View Future GrowthScan Inter 과거 순이익 실적과거 기준 점검 0/6Scan Inter 의 수입은 연평균 -50%의 비율로 감소해 온 반면, Gas Utilities 산업은 연평균 4.5%의 비율로 증가했습니다. 매출은 연평균 1.4%의 비율로 감소해 왔습니다.핵심 정보-49.98%순이익 성장률-50.12%주당순이익(EPS) 성장률Gas Utilities 산업 성장률8.12%매출 성장률-1.37%자기자본이익률-10.34%순이익률-21.01%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.22 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.22 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.33b (down 17% from FY 2024). Net loss: ฿265.1m (loss widened 22% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.Reported Earnings • Nov 12Third quarter 2025 earnings released: ฿0.017 loss per share (vs ฿0.20 loss in 3Q 2024)Third quarter 2025 results: ฿0.017 loss per share (improved from ฿0.20 loss in 3Q 2024). Revenue: ฿322.3m (down 5.5% from 3Q 2024). Net loss: ฿21.0m (loss narrowed 91% from 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.008 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.006 (down from ฿0.008 in 2Q 2024). Revenue: ฿358.2m (down 14% from 2Q 2024). Net income: ฿7.43m (down 19% from 2Q 2024). Profit margin: 2.1% (in line with 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.001 (vs ฿0.013 in 1Q 2024)First quarter 2025 results: EPS: ฿0.001 (down from ฿0.013 in 1Q 2024). Revenue: ฿369.3m (down 22% from 1Q 2024). Net income: ฿1.00m (down 93% from 1Q 2024). Profit margin: 0.3% (down from 3.2% in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 02Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.14 profit in FY 2023)Full year 2024 results: ฿0.18 loss per share (down from ฿0.14 profit in FY 2023). Revenue: ฿1.60b (down 15% from FY 2023). Net loss: ฿217.4m (down 230% from profit in FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 27 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.008 (vs ฿0.04 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.008 (down from ฿0.04 in 2Q 2023). Revenue: ฿414.5m (down 20% from 2Q 2023). Net income: ฿9.22m (down 81% from 2Q 2023). Profit margin: 2.2% (down from 9.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 32% per year, which means it is performing significantly worse than earnings.모든 업데이트 보기Recent updatesNew Risk • Mar 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.2x net interest cover). Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 43% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿534.0m market cap, or US$16.2m).공시 • Mar 04Scan Inter Public Company Limited Announces Term Expiration of Dr. Littee Kitpipit as DirectorScan Inter Public Company Limited announced Dr. Littee Kitpipit term has expired as director.Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.22 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.22 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.33b (down 17% from FY 2024). Net loss: ฿265.1m (loss widened 22% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.Reported Earnings • Nov 12Third quarter 2025 earnings released: ฿0.017 loss per share (vs ฿0.20 loss in 3Q 2024)Third quarter 2025 results: ฿0.017 loss per share (improved from ฿0.20 loss in 3Q 2024). Revenue: ฿322.3m (down 5.5% from 3Q 2024). Net loss: ฿21.0m (loss narrowed 91% from 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.New Risk • Oct 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Share price has been highly volatile over the past 3 months (10.0% average weekly change). Earnings have declined by 32% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿606.9m market cap, or US$18.5m).New Risk • Aug 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 32% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿667.5m market cap, or US$20.6m).Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.008 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.006 (down from ฿0.008 in 2Q 2024). Revenue: ฿358.2m (down 14% from 2Q 2024). Net income: ฿7.43m (down 19% from 2Q 2024). Profit margin: 2.1% (in line with 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.001 (vs ฿0.013 in 1Q 2024)First quarter 2025 results: EPS: ฿0.001 (down from ฿0.013 in 1Q 2024). Revenue: ฿369.3m (down 22% from 1Q 2024). Net income: ฿1.00m (down 93% from 1Q 2024). Profit margin: 0.3% (down from 3.2% in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.공시 • Apr 24Scan Inter Public Company Limited Approves Omission of Dividend Payment for the Fiscal Year 2024Scan Inter Public Company Limited at its Annual General Meeting of Shareholders held on April 23, 2025, approved the suspension of the allocation of net profits for the year 2024 as legal reserves since the Company's legal reserves met the requirements of the law and the omission of dividend payment for the fiscal year 2024 as the Company plans to expand its customer base by targeting new businesses, including the LNG station construction project for vehicles and the industrial compressed natural gas (iCNG/iLNG) business for private factories, and to allocate funds as working capital for its operations in 2025.New Risk • Mar 19New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Earnings have declined by 16% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿631.1m market cap, or US$18.8m).Reported Earnings • Mar 02Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.14 profit in FY 2023)Full year 2024 results: ฿0.18 loss per share (down from ฿0.14 profit in FY 2023). Revenue: ฿1.60b (down 15% from FY 2023). Net loss: ฿217.4m (down 230% from profit in FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 27 percentage points per year, which is a significant difference in performance.공시 • Mar 01+ 1 more updateScan Inter Public Company Limited, Annual General Meeting, Apr 23, 2025Scan Inter Public Company Limited, Annual General Meeting, Apr 23, 2025, at 14:00 SE Asia Standard Time. Location: electronice meeting, ThailandNew Risk • Nov 20New major risk - Revenue and earnings growthEarnings have declined by 5.9% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.7x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 5.9% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿910.1m market cap, or US$26.3m).New Risk • Nov 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (4.1% net profit margin). Market cap is less than US$100m (฿885.8m market cap, or US$25.6m).Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿1.04, the stock trades at a trailing P/E ratio of 16.5x. Average trailing P/E is 13x in the Gas Utilities industry in Asia. Total loss to shareholders of 50% over the past three years.공시 • Aug 23Chamnarn Wangtal Resigns as Independent Director of Scan Inter Public Company LimitedScan Inter Public Company Limited announced that Mr. Chamnarn Wangtal, have informed resignation from position as Independent Director, Member of the Audit Committee, and Chairman of the Risk Management Committee, Member of the Nomination, Remuneration, Corporate Governance and Sustainable Development Committee due to personal commitments. This resignation is effective from August 23, 2024 onwards. However, the board of directors will consider selecting qualified individuals to appoint to the vacant position of director.New Risk • Aug 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 44% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.4x net interest cover). Minor Risks Profit margins are more than 30% lower than last year (4.1% net profit margin). Shareholders have been diluted in the past year (44% increase in shares outstanding). Market cap is less than US$100m (฿1.33b market cap, or US$38.1m).Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.008 (vs ฿0.04 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.008 (down from ฿0.04 in 2Q 2023). Revenue: ฿414.5m (down 20% from 2Q 2023). Net income: ฿9.22m (down 81% from 2Q 2023). Profit margin: 2.2% (down from 9.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 32% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 16First quarter 2024 earnings released: EPS: ฿0.013 (vs ฿0.056 in 1Q 2023)First quarter 2024 results: EPS: ฿0.013 (down from ฿0.056 in 1Q 2023). Revenue: ฿475.8m (up 23% from 1Q 2023). Net income: ฿15.3m (down 77% from 1Q 2023). Profit margin: 3.2% (down from 17% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 30% per year, which means it is significantly lagging earnings.공시 • Apr 30Scan Inter Public Company Limited Approves Dividend for the Year Ended on 31 December 2023, Payable on 23 May 2024Scan Inter Public Company Limited announced that at its AGM held on 29 April 2024, approved of the dividend payment from the Company's unappropriated retained earnings are THB 0.0124 per share, a total of THB 15,000,000 for the year ended on 31 December 2023. The dividend payment as above is payable from the retained earnings, which is subject to corporate income tax of 20%. Shareholders who qualify to receive the dividend will be listed on 8 May 2024, and the dividend allocation date of 23 May 2024.공시 • Apr 19Scan Inter Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 13.113356 million.Scan Inter Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 13.113356 million. Security Name: Shares Security Type: Common Stock Securities Offered: 9,170,179 Price\Range: THB 1.43 Transaction Features: ESOP Related OfferingNew Risk • Apr 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.4x net interest cover). Minor Risks Share price has been volatile over the past 3 months (6.0% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (8.9% net profit margin). Market cap is less than US$100m (฿1.15b market cap, or US$31.5m).Declared Dividend • Feb 22Dividend of ฿0.012 announcedShareholders will receive a dividend of ฿0.012. Ex-date: 7th May 2024 Payment date: 23rd May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 4.4%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but not adequately covered by cash flows (91% cash payout ratio). The dividend has decreased over the past 96 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 54% to shift the payout ratio to a potentially unsustainable range, which is more than the 1.3% EPS decline seen over the last 5 years.Reported Earnings • Feb 21Full year 2023 earnings released: EPS: ฿0.14 (vs ฿0.29 in FY 2022)Full year 2023 results: EPS: ฿0.14 (down from ฿0.29 in FY 2022). Revenue: ฿1.88b (up 34% from FY 2022). Net income: ฿167.8m (down 51% from FY 2022). Profit margin: 8.9% (down from 25% in FY 2022). Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.공시 • Feb 20+ 1 more updateScan Inter Public Company Limited Proposes Dividend for the Year 2023, Payable on 23 May 2024Scan Inter Public Company Limited at the SBM held on February 19, 2024, the board has approved to propose to the shareholders' meeting for consideration and approval of the dividend payment from net profit for the year 2023 are THB 0.0124 per share, a total of THB 15,000,000.00. However, the Company has already allocated its legal reserve in full to meet the requirement of the law. Shareholders who qualify to receive the dividend will be listed on May 8, 2024. and the dividend allocation date of May 23, 2024. The dividend payment as above is payable from net profit for the year 2023, which is subject to corporate income tax of 20%.Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: ฿0.02 (vs ฿0.018 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.02 (up from ฿0.018 in 3Q 2022). Revenue: ฿479.7m (up 40% from 3Q 2022). Net income: ฿24.6m (up 15% from 3Q 2022). Profit margin: 5.1% (down from 6.2% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공시 • Oct 18Scan Inter Public Company Limited Announces Director ChangesScan Inter Public Company Limited approved the appointment of Mr. Pisit Serewiwattana to be the Director and Chairman of the Board of Directors in replacement of Mr. Vichien Usanachote with effect from 17 October 2023 onwards.공시 • Oct 12Scan Inter Public Company Limited Announces Mr.Vichien Usanachote, Resign as Director and ChairmanScan Inter Public Company Limited informed that Mr.Vichien Usanachote, holding positions of director and chairman of the Company has submitted a letter of resignation to the Board of Directors on 8 October 2023, caused of health problems, effective from 6 October 2023 onwards. However, the Company is on the replacement process for the vacant positions by the consideration of the Nomination and Remuneration Committee of the Company. Once there is an appointment resolution.공시 • Oct 11Scan Inter Public Company Limited Announces Appointment of Ekajai Tivutanond as Member of the Audit CommitteeScan Inter Public Company Limited announced that the Board of Directors' Meeting no.06/2023 held on 5 October 2023 has passed the resolutions to appoint Mr. Ekajai Tivutanond to be the Member of the Audit Committee and effective from October 5, 2023 onwards.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.04 (vs ฿0.029 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.04 (up from ฿0.029 in 2Q 2022). Revenue: ฿516.0m (up 51% from 2Q 2022). Net income: ฿48.5m (up 40% from 2Q 2022). Profit margin: 9.4% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Board Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 4 highly experienced directors. Independent Director Ekajai Tivutanond was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • May 19First quarter 2023 earnings released: EPS: ฿0.06 (vs ฿0.22 in 1Q 2022)First quarter 2023 results: EPS: ฿0.06 (down from ฿0.22 in 1Q 2022). Revenue: ฿387.4m (up 18% from 1Q 2022). Net income: ฿74.0m (down 73% from 1Q 2022). Profit margin: 19% (down from 82% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 26Upcoming dividend of ฿0.055 per share at 3.3% yieldEligible shareholders must have bought the stock before 03 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (6.2%). In line with average of industry peers (3.4%).Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0.018 (vs ฿0.002 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.018 (up from ฿0.002 in 3Q 2021). Revenue: ฿343.4m (down 15% from 3Q 2021). Net income: ฿21.3m (up ฿19.0m from 3Q 2021). Profit margin: 6.2% (up from 0.6% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Gas Utilities industry in Asia. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Price Target Changed • Nov 16Price target decreased to ฿3.10Down from ฿7.30, the current price target is provided by 1 analyst. New target price is 29% above last closing price of ฿2.40. Stock is up 6.2% over the past year. The company is forecast to post earnings per share of ฿0.10 for next year compared to ฿0.057 last year.Reported Earnings • Aug 16Second quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.013 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.03 (up from ฿0.013 in 2Q 2021). Revenue: ฿341.3m (down 17% from 2Q 2021). Net income: ฿34.6m (up 118% from 2Q 2021). Profit margin: 10% (up from 3.9% in 2Q 2021). Over the next year, revenue is forecast to grow 21%, compared to a 13% growth forecast for the Gas Utilities industry in Thailand. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Reported Earnings • May 19First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: EPS: ฿0.22 (up from ฿0.019 in 1Q 2021). Revenue: ฿329.5m (down 13% from 1Q 2021). Net income: ฿269.0m (up ฿245.8m from 1Q 2021). Profit margin: 82% (up from 6.1% in 1Q 2021). Revenue exceeded analyst estimates by 8.5%. Earnings per share (EPS) missed analyst estimates by 25%. Over the next year, revenue is forecast to grow 16%, compared to a 14% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • May 09Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿2.34, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 12x in the Gas Utilities industry in Asia. Total loss to shareholders of 26% over the past three years.Upcoming Dividend • Apr 28Upcoming dividend of ฿0.055 per shareEligible shareholders must have bought the stock before 05 May 2022. Payment date: 23 May 2022. Payout ratio is on the higher end at 97% but the company is not cash flow positive. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (2.9%).Price Target Changed • Apr 27Price target decreased to ฿3.10Down from ฿7.30, the current price target is provided by 1 analyst. New target price is 8.4% above last closing price of ฿2.86. Stock is up 7.5% over the past year. The company is forecast to post earnings per share of ฿0.10 for next year compared to ฿0.057 last year.Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues miss analyst expectationsFull year 2021 results: EPS: ฿0.06 (up from ฿0.036 in FY 2020). Revenue: ฿1.69b (up 13% from FY 2020). Net income: ฿68.2m (up 57% from FY 2020). Profit margin: 4.0% (up from 2.9% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 100%. Earnings per share (EPS) also missed analyst estimates by 25%. Over the next year, revenue is expected to shrink by 2.1% compared to a 12% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.공시 • Feb 26+ 1 more updateScan Inter Public Company Limited Proposes Dividend, Payable on 23 May 2022Scan Inter Public Company Limited at its board meeting held on February 24, 2022 for consideration and approval of the dividend payment from the company's unappropriated retained earnings are THB 0.0550 per share, a total of THB 66,000,000. Shareholders who qualify to receive the dividend will be listed on 6 May 2022. And the dividend allocation date of 23 May 2022.Scan Inter Public Company Limited at its board meeting held on February 24, 2021 for consideration and approval of the dividend payment from the company's unappropriated retained earnings are THB 0.0425 per share, a total of THB 51,000,000. Shareholders who qualify to receive the dividend will be listed on 7 May 2021. And the dividend allocation date of 20 May 2021.Valuation Update With 7 Day Price Move • Dec 01Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿1.97, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 14x in the Gas Utilities industry in Asia. Total loss to shareholders of 50% over the past three years.Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS ฿0.002 (vs ฿0.011 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: ฿403.7m (up 12% from 3Q 2020). Net income: ฿2.39m (down 82% from 3Q 2020). Profit margin: 0.6% (down from 3.6% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.013 (vs ฿0.01 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿411.1m (up 39% from 2Q 2020). Net income: ฿15.9m (up ฿28.4m from 2Q 2020). Profit margin: 3.9% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.02 (vs ฿0.039 in 1Q 2020)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿377.3m (down 18% from 1Q 2020). Net income: ฿23.2m (down 50% from 1Q 2020). Profit margin: 6.1% (down from 10% in 1Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.공시 • Apr 29Scan Inter Public Company Limited Approves Dividend for 2020, Allocation Date of 20 May 2021Scan Inter Public Company Limited approved the dividend payment from the Company's unappropriated retained earnings are THB 0.0425 per share, a total of THB 51,000,000. The dividend payment as above is payable from the retained earnings, which is subject to corporate income tax of 20%. Shareholders who qualify to receive the dividend will be listed on 7 May 2021 and the dividend allocation date of 20 May 2021 at the rate of which will be proposed to the 2020 Annual General Meeting of Shareholders.Upcoming Dividend • Apr 29Upcoming dividend of ฿0.043 per shareEligible shareholders must have bought the stock before 06 May 2021. Payment date: 20 May 2021. Trailing yield: 1.6%. Lower than top quartile of Thai dividend payers (4.8%). Lower than average of industry peers (2.5%).Valuation Update With 7 Day Price Move • Apr 27Investor sentiment improved over the past weekAfter last week's 21% share price gain to ฿2.72, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 16x in the Gas Utilities industry in Asia. Total loss to shareholders of 20% over the past three years.Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿2.30, the stock trades at a trailing P/E ratio of 63.6x. Average trailing P/E is 20x in the Gas Utilities industry in Asia. Total loss to shareholders of 39% over the past three years.Reported Earnings • Feb 28Full year 2020 earnings released: EPS ฿0.04 (vs ฿0.16 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: ฿1.50b (down 50% from FY 2019). Net income: ฿43.4m (down 78% from FY 2019). Profit margin: 2.9% (down from 6.6% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 26% per year.Is New 90 Day High Low • Jan 26New 90-day high: ฿2.08The company is up 24% from its price of ฿1.68 on 28 October 2020. The Thai market is up 25% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Gas Utilities industry, which is up 13% over the same period.Is New 90 Day High Low • Jan 08New 90-day high: ฿1.96The company is up 13% from its price of ฿1.73 on 09 October 2020. The Thai market is up 20% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is up 19% over the same period.Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS ฿0.012The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: ฿483.4m (down 26% from 3Q 2019). Net income: ฿13.1m (down 28% from 3Q 2019). Profit margin: 2.7% (down from 2.8% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has fallen by 38% per year, which means it is performing significantly worse than earnings.Is New 90 Day High Low • Nov 13New 90-day low: ฿1.60The company is down 13% from its price of ฿1.84 on 14 August 2020. The Thai market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is up 5.0% over the same period.Is New 90 Day High Low • Oct 28New 90-day low: ฿1.68The company is down 13% from its price of ฿1.93 on 30 July 2020. The Thai market is down 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is down 2.0% over the same period.Is New 90 Day High Low • Oct 09New 90-day low: ฿1.73The company is down 20% from its price of ฿2.16 on 10 July 2020. The Thai market is down 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is down 6.0% over the same period.매출 및 비용 세부 내역Scan Inter가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:SCN 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 261,230-258166031 Dec 251,330-265172030 Sep 251,454-13173030 Jun 251,442-240179031 Mar 251,489-232151031 Dec 241,534-221191030 Sep 241,671-190197030 Jun 241,84083144031 Mar 241,967116197031 Dec 231,878168182030 Sep 231,769158184030 Jun 231,633155238031 Mar 231,458141218031 Dec 221,400343193030 Sep 221,508352198030 Jun 221,568333204031 Mar 221,638314204031 Dec 211,68668177030 Sep 211,57438178030 Jun 211,53049164031 Mar 211,41520165031 Dec 201,49643173030 Sep 201,735106191030 Jun 202,030111210031 Mar 202,390170223031 Dec 192,972196228030 Sep 193,435183216030 Jun 193,431195216031 Mar 193,387190219031 Dec 183,121179221030 Sep 182,706180221030 Jun 182,637216208031 Mar 182,605231200031 Dec 172,504217196030 Sep 172,513253183030 Jun 172,511258178031 Mar 172,506273176031 Dec 162,509308178030 Sep 162,544281184030 Jun 162,424269187031 Mar 162,286239185031 Dec 152,095225187030 Sep 151,819193190030 Jun 151,8301961990양질의 수익: SCN 은(는) 현재 수익성이 없습니다.이익 마진 증가: SCN는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: SCN은 수익성이 없으며 지난 5년 동안 손실이 연평균 50% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 SCN의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: SCN은 수익성이 없어 지난 해 수익 성장률을 Gas Utilities 업계(1%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: SCN는 현재 수익성이 없으므로 자본 수익률이 음수(-10.34%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YUtilities 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 20:11종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Scan Inter Public Company Limited는 5명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Suwat SinsadokCGS InternationalSuwat SinsadokFSS International AdvisoryNuttawut WongyaowalakGloblex Securities Co. Ltd.2명의 분석가 더 보기
Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.22 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.22 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.33b (down 17% from FY 2024). Net loss: ฿265.1m (loss widened 22% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.
Reported Earnings • Nov 12Third quarter 2025 earnings released: ฿0.017 loss per share (vs ฿0.20 loss in 3Q 2024)Third quarter 2025 results: ฿0.017 loss per share (improved from ฿0.20 loss in 3Q 2024). Revenue: ฿322.3m (down 5.5% from 3Q 2024). Net loss: ฿21.0m (loss narrowed 91% from 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.008 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.006 (down from ฿0.008 in 2Q 2024). Revenue: ฿358.2m (down 14% from 2Q 2024). Net income: ฿7.43m (down 19% from 2Q 2024). Profit margin: 2.1% (in line with 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.001 (vs ฿0.013 in 1Q 2024)First quarter 2025 results: EPS: ฿0.001 (down from ฿0.013 in 1Q 2024). Revenue: ฿369.3m (down 22% from 1Q 2024). Net income: ฿1.00m (down 93% from 1Q 2024). Profit margin: 0.3% (down from 3.2% in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 02Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.14 profit in FY 2023)Full year 2024 results: ฿0.18 loss per share (down from ฿0.14 profit in FY 2023). Revenue: ฿1.60b (down 15% from FY 2023). Net loss: ฿217.4m (down 230% from profit in FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 27 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.008 (vs ฿0.04 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.008 (down from ฿0.04 in 2Q 2023). Revenue: ฿414.5m (down 20% from 2Q 2023). Net income: ฿9.22m (down 81% from 2Q 2023). Profit margin: 2.2% (down from 9.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 32% per year, which means it is performing significantly worse than earnings.
New Risk • Mar 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.2x net interest cover). Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 43% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿534.0m market cap, or US$16.2m).
공시 • Mar 04Scan Inter Public Company Limited Announces Term Expiration of Dr. Littee Kitpipit as DirectorScan Inter Public Company Limited announced Dr. Littee Kitpipit term has expired as director.
Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.22 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.22 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.33b (down 17% from FY 2024). Net loss: ฿265.1m (loss widened 22% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.
Reported Earnings • Nov 12Third quarter 2025 earnings released: ฿0.017 loss per share (vs ฿0.20 loss in 3Q 2024)Third quarter 2025 results: ฿0.017 loss per share (improved from ฿0.20 loss in 3Q 2024). Revenue: ฿322.3m (down 5.5% from 3Q 2024). Net loss: ฿21.0m (loss narrowed 91% from 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.
New Risk • Oct 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Share price has been highly volatile over the past 3 months (10.0% average weekly change). Earnings have declined by 32% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿606.9m market cap, or US$18.5m).
New Risk • Aug 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 32% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿667.5m market cap, or US$20.6m).
Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.008 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.006 (down from ฿0.008 in 2Q 2024). Revenue: ฿358.2m (down 14% from 2Q 2024). Net income: ฿7.43m (down 19% from 2Q 2024). Profit margin: 2.1% (in line with 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.001 (vs ฿0.013 in 1Q 2024)First quarter 2025 results: EPS: ฿0.001 (down from ฿0.013 in 1Q 2024). Revenue: ฿369.3m (down 22% from 1Q 2024). Net income: ฿1.00m (down 93% from 1Q 2024). Profit margin: 0.3% (down from 3.2% in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.
공시 • Apr 24Scan Inter Public Company Limited Approves Omission of Dividend Payment for the Fiscal Year 2024Scan Inter Public Company Limited at its Annual General Meeting of Shareholders held on April 23, 2025, approved the suspension of the allocation of net profits for the year 2024 as legal reserves since the Company's legal reserves met the requirements of the law and the omission of dividend payment for the fiscal year 2024 as the Company plans to expand its customer base by targeting new businesses, including the LNG station construction project for vehicles and the industrial compressed natural gas (iCNG/iLNG) business for private factories, and to allocate funds as working capital for its operations in 2025.
New Risk • Mar 19New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.5x net interest cover). Earnings have declined by 16% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿631.1m market cap, or US$18.8m).
Reported Earnings • Mar 02Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.14 profit in FY 2023)Full year 2024 results: ฿0.18 loss per share (down from ฿0.14 profit in FY 2023). Revenue: ฿1.60b (down 15% from FY 2023). Net loss: ฿217.4m (down 230% from profit in FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 27 percentage points per year, which is a significant difference in performance.
공시 • Mar 01+ 1 more updateScan Inter Public Company Limited, Annual General Meeting, Apr 23, 2025Scan Inter Public Company Limited, Annual General Meeting, Apr 23, 2025, at 14:00 SE Asia Standard Time. Location: electronice meeting, Thailand
New Risk • Nov 20New major risk - Revenue and earnings growthEarnings have declined by 5.9% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.7x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 5.9% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿910.1m market cap, or US$26.3m).
New Risk • Nov 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (4.1% net profit margin). Market cap is less than US$100m (฿885.8m market cap, or US$25.6m).
Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿1.04, the stock trades at a trailing P/E ratio of 16.5x. Average trailing P/E is 13x in the Gas Utilities industry in Asia. Total loss to shareholders of 50% over the past three years.
공시 • Aug 23Chamnarn Wangtal Resigns as Independent Director of Scan Inter Public Company LimitedScan Inter Public Company Limited announced that Mr. Chamnarn Wangtal, have informed resignation from position as Independent Director, Member of the Audit Committee, and Chairman of the Risk Management Committee, Member of the Nomination, Remuneration, Corporate Governance and Sustainable Development Committee due to personal commitments. This resignation is effective from August 23, 2024 onwards. However, the board of directors will consider selecting qualified individuals to appoint to the vacant position of director.
New Risk • Aug 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 44% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.4x net interest cover). Minor Risks Profit margins are more than 30% lower than last year (4.1% net profit margin). Shareholders have been diluted in the past year (44% increase in shares outstanding). Market cap is less than US$100m (฿1.33b market cap, or US$38.1m).
Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.008 (vs ฿0.04 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.008 (down from ฿0.04 in 2Q 2023). Revenue: ฿414.5m (down 20% from 2Q 2023). Net income: ฿9.22m (down 81% from 2Q 2023). Profit margin: 2.2% (down from 9.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 32% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 16First quarter 2024 earnings released: EPS: ฿0.013 (vs ฿0.056 in 1Q 2023)First quarter 2024 results: EPS: ฿0.013 (down from ฿0.056 in 1Q 2023). Revenue: ฿475.8m (up 23% from 1Q 2023). Net income: ฿15.3m (down 77% from 1Q 2023). Profit margin: 3.2% (down from 17% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 30% per year, which means it is significantly lagging earnings.
공시 • Apr 30Scan Inter Public Company Limited Approves Dividend for the Year Ended on 31 December 2023, Payable on 23 May 2024Scan Inter Public Company Limited announced that at its AGM held on 29 April 2024, approved of the dividend payment from the Company's unappropriated retained earnings are THB 0.0124 per share, a total of THB 15,000,000 for the year ended on 31 December 2023. The dividend payment as above is payable from the retained earnings, which is subject to corporate income tax of 20%. Shareholders who qualify to receive the dividend will be listed on 8 May 2024, and the dividend allocation date of 23 May 2024.
공시 • Apr 19Scan Inter Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 13.113356 million.Scan Inter Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 13.113356 million. Security Name: Shares Security Type: Common Stock Securities Offered: 9,170,179 Price\Range: THB 1.43 Transaction Features: ESOP Related Offering
New Risk • Apr 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.4x net interest cover). Minor Risks Share price has been volatile over the past 3 months (6.0% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (8.9% net profit margin). Market cap is less than US$100m (฿1.15b market cap, or US$31.5m).
Declared Dividend • Feb 22Dividend of ฿0.012 announcedShareholders will receive a dividend of ฿0.012. Ex-date: 7th May 2024 Payment date: 23rd May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 4.4%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but not adequately covered by cash flows (91% cash payout ratio). The dividend has decreased over the past 96 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 54% to shift the payout ratio to a potentially unsustainable range, which is more than the 1.3% EPS decline seen over the last 5 years.
Reported Earnings • Feb 21Full year 2023 earnings released: EPS: ฿0.14 (vs ฿0.29 in FY 2022)Full year 2023 results: EPS: ฿0.14 (down from ฿0.29 in FY 2022). Revenue: ฿1.88b (up 34% from FY 2022). Net income: ฿167.8m (down 51% from FY 2022). Profit margin: 8.9% (down from 25% in FY 2022). Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
공시 • Feb 20+ 1 more updateScan Inter Public Company Limited Proposes Dividend for the Year 2023, Payable on 23 May 2024Scan Inter Public Company Limited at the SBM held on February 19, 2024, the board has approved to propose to the shareholders' meeting for consideration and approval of the dividend payment from net profit for the year 2023 are THB 0.0124 per share, a total of THB 15,000,000.00. However, the Company has already allocated its legal reserve in full to meet the requirement of the law. Shareholders who qualify to receive the dividend will be listed on May 8, 2024. and the dividend allocation date of May 23, 2024. The dividend payment as above is payable from net profit for the year 2023, which is subject to corporate income tax of 20%.
Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: ฿0.02 (vs ฿0.018 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.02 (up from ฿0.018 in 3Q 2022). Revenue: ฿479.7m (up 40% from 3Q 2022). Net income: ฿24.6m (up 15% from 3Q 2022). Profit margin: 5.1% (down from 6.2% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공시 • Oct 18Scan Inter Public Company Limited Announces Director ChangesScan Inter Public Company Limited approved the appointment of Mr. Pisit Serewiwattana to be the Director and Chairman of the Board of Directors in replacement of Mr. Vichien Usanachote with effect from 17 October 2023 onwards.
공시 • Oct 12Scan Inter Public Company Limited Announces Mr.Vichien Usanachote, Resign as Director and ChairmanScan Inter Public Company Limited informed that Mr.Vichien Usanachote, holding positions of director and chairman of the Company has submitted a letter of resignation to the Board of Directors on 8 October 2023, caused of health problems, effective from 6 October 2023 onwards. However, the Company is on the replacement process for the vacant positions by the consideration of the Nomination and Remuneration Committee of the Company. Once there is an appointment resolution.
공시 • Oct 11Scan Inter Public Company Limited Announces Appointment of Ekajai Tivutanond as Member of the Audit CommitteeScan Inter Public Company Limited announced that the Board of Directors' Meeting no.06/2023 held on 5 October 2023 has passed the resolutions to appoint Mr. Ekajai Tivutanond to be the Member of the Audit Committee and effective from October 5, 2023 onwards.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.04 (vs ฿0.029 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.04 (up from ฿0.029 in 2Q 2022). Revenue: ฿516.0m (up 51% from 2Q 2022). Net income: ฿48.5m (up 40% from 2Q 2022). Profit margin: 9.4% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Board Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 4 highly experienced directors. Independent Director Ekajai Tivutanond was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • May 19First quarter 2023 earnings released: EPS: ฿0.06 (vs ฿0.22 in 1Q 2022)First quarter 2023 results: EPS: ฿0.06 (down from ฿0.22 in 1Q 2022). Revenue: ฿387.4m (up 18% from 1Q 2022). Net income: ฿74.0m (down 73% from 1Q 2022). Profit margin: 19% (down from 82% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 26Upcoming dividend of ฿0.055 per share at 3.3% yieldEligible shareholders must have bought the stock before 03 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (6.2%). In line with average of industry peers (3.4%).
Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0.018 (vs ฿0.002 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.018 (up from ฿0.002 in 3Q 2021). Revenue: ฿343.4m (down 15% from 3Q 2021). Net income: ฿21.3m (up ฿19.0m from 3Q 2021). Profit margin: 6.2% (up from 0.6% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Gas Utilities industry in Asia. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Price Target Changed • Nov 16Price target decreased to ฿3.10Down from ฿7.30, the current price target is provided by 1 analyst. New target price is 29% above last closing price of ฿2.40. Stock is up 6.2% over the past year. The company is forecast to post earnings per share of ฿0.10 for next year compared to ฿0.057 last year.
Reported Earnings • Aug 16Second quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.013 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.03 (up from ฿0.013 in 2Q 2021). Revenue: ฿341.3m (down 17% from 2Q 2021). Net income: ฿34.6m (up 118% from 2Q 2021). Profit margin: 10% (up from 3.9% in 2Q 2021). Over the next year, revenue is forecast to grow 21%, compared to a 13% growth forecast for the Gas Utilities industry in Thailand. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Reported Earnings • May 19First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: EPS: ฿0.22 (up from ฿0.019 in 1Q 2021). Revenue: ฿329.5m (down 13% from 1Q 2021). Net income: ฿269.0m (up ฿245.8m from 1Q 2021). Profit margin: 82% (up from 6.1% in 1Q 2021). Revenue exceeded analyst estimates by 8.5%. Earnings per share (EPS) missed analyst estimates by 25%. Over the next year, revenue is forecast to grow 16%, compared to a 14% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • May 09Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿2.34, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 12x in the Gas Utilities industry in Asia. Total loss to shareholders of 26% over the past three years.
Upcoming Dividend • Apr 28Upcoming dividend of ฿0.055 per shareEligible shareholders must have bought the stock before 05 May 2022. Payment date: 23 May 2022. Payout ratio is on the higher end at 97% but the company is not cash flow positive. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (2.9%).
Price Target Changed • Apr 27Price target decreased to ฿3.10Down from ฿7.30, the current price target is provided by 1 analyst. New target price is 8.4% above last closing price of ฿2.86. Stock is up 7.5% over the past year. The company is forecast to post earnings per share of ฿0.10 for next year compared to ฿0.057 last year.
Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues miss analyst expectationsFull year 2021 results: EPS: ฿0.06 (up from ฿0.036 in FY 2020). Revenue: ฿1.69b (up 13% from FY 2020). Net income: ฿68.2m (up 57% from FY 2020). Profit margin: 4.0% (up from 2.9% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 100%. Earnings per share (EPS) also missed analyst estimates by 25%. Over the next year, revenue is expected to shrink by 2.1% compared to a 12% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
공시 • Feb 26+ 1 more updateScan Inter Public Company Limited Proposes Dividend, Payable on 23 May 2022Scan Inter Public Company Limited at its board meeting held on February 24, 2022 for consideration and approval of the dividend payment from the company's unappropriated retained earnings are THB 0.0550 per share, a total of THB 66,000,000. Shareholders who qualify to receive the dividend will be listed on 6 May 2022. And the dividend allocation date of 23 May 2022.Scan Inter Public Company Limited at its board meeting held on February 24, 2021 for consideration and approval of the dividend payment from the company's unappropriated retained earnings are THB 0.0425 per share, a total of THB 51,000,000. Shareholders who qualify to receive the dividend will be listed on 7 May 2021. And the dividend allocation date of 20 May 2021.
Valuation Update With 7 Day Price Move • Dec 01Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿1.97, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 14x in the Gas Utilities industry in Asia. Total loss to shareholders of 50% over the past three years.
Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS ฿0.002 (vs ฿0.011 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: ฿403.7m (up 12% from 3Q 2020). Net income: ฿2.39m (down 82% from 3Q 2020). Profit margin: 0.6% (down from 3.6% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.013 (vs ฿0.01 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿411.1m (up 39% from 2Q 2020). Net income: ฿15.9m (up ฿28.4m from 2Q 2020). Profit margin: 3.9% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.02 (vs ฿0.039 in 1Q 2020)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿377.3m (down 18% from 1Q 2020). Net income: ฿23.2m (down 50% from 1Q 2020). Profit margin: 6.1% (down from 10% in 1Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
공시 • Apr 29Scan Inter Public Company Limited Approves Dividend for 2020, Allocation Date of 20 May 2021Scan Inter Public Company Limited approved the dividend payment from the Company's unappropriated retained earnings are THB 0.0425 per share, a total of THB 51,000,000. The dividend payment as above is payable from the retained earnings, which is subject to corporate income tax of 20%. Shareholders who qualify to receive the dividend will be listed on 7 May 2021 and the dividend allocation date of 20 May 2021 at the rate of which will be proposed to the 2020 Annual General Meeting of Shareholders.
Upcoming Dividend • Apr 29Upcoming dividend of ฿0.043 per shareEligible shareholders must have bought the stock before 06 May 2021. Payment date: 20 May 2021. Trailing yield: 1.6%. Lower than top quartile of Thai dividend payers (4.8%). Lower than average of industry peers (2.5%).
Valuation Update With 7 Day Price Move • Apr 27Investor sentiment improved over the past weekAfter last week's 21% share price gain to ฿2.72, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 16x in the Gas Utilities industry in Asia. Total loss to shareholders of 20% over the past three years.
Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿2.30, the stock trades at a trailing P/E ratio of 63.6x. Average trailing P/E is 20x in the Gas Utilities industry in Asia. Total loss to shareholders of 39% over the past three years.
Reported Earnings • Feb 28Full year 2020 earnings released: EPS ฿0.04 (vs ฿0.16 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: ฿1.50b (down 50% from FY 2019). Net income: ฿43.4m (down 78% from FY 2019). Profit margin: 2.9% (down from 6.6% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 26% per year.
Is New 90 Day High Low • Jan 26New 90-day high: ฿2.08The company is up 24% from its price of ฿1.68 on 28 October 2020. The Thai market is up 25% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Gas Utilities industry, which is up 13% over the same period.
Is New 90 Day High Low • Jan 08New 90-day high: ฿1.96The company is up 13% from its price of ฿1.73 on 09 October 2020. The Thai market is up 20% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is up 19% over the same period.
Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS ฿0.012The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: ฿483.4m (down 26% from 3Q 2019). Net income: ฿13.1m (down 28% from 3Q 2019). Profit margin: 2.7% (down from 2.8% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has fallen by 38% per year, which means it is performing significantly worse than earnings.
Is New 90 Day High Low • Nov 13New 90-day low: ฿1.60The company is down 13% from its price of ฿1.84 on 14 August 2020. The Thai market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is up 5.0% over the same period.
Is New 90 Day High Low • Oct 28New 90-day low: ฿1.68The company is down 13% from its price of ฿1.93 on 30 July 2020. The Thai market is down 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is down 2.0% over the same period.
Is New 90 Day High Low • Oct 09New 90-day low: ฿1.73The company is down 20% from its price of ฿2.16 on 10 July 2020. The Thai market is down 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Gas Utilities industry, which is down 6.0% over the same period.