True Corporation Public Company Limited

SET:TRUE 주식 리포트

시가총액: ฿476.8b

True Corporation 향후 성장

Future 기준 점검 4/6

True (는) 각각 연간 22.6% 및 1.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 30% 로 예상됩니다.

핵심 정보

22.6%

이익 성장률

22.12%

EPS 성장률

Telecom 이익 성장5.4%
매출 성장률1.6%
향후 자기자본이익률30.02%
애널리스트 커버리지

Good

마지막 업데이트08 Jun 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jun 07

TRUE: Stake Sale To Arise And Governance Changes Will Support Upside

Analysts have nudged their price target on True Corporation slightly higher to THB19.3 from THB19.0, citing updated assumptions around revenue growth, profit margins and forward P/E expectations. What's in the News Arise Digital Technology Company Limited completed the acquisition of a 24.95% stake in True Corporation from Telenor ASA for approximately THB100b at THB11.70 per share on March 13, 2026.
내러티브 업데이트 • May 24

TRUE: Stake Sale And Leadership Changes Will Shape A Steady Outlook

Analysts have revised their view on True Corporation, raising the price target to THB13.80 from THB12.73. This change reflects updated assumptions about discount rates, revenue trends, profit margins, and future P/E expectations.
내러티브 업데이트 • May 07

TRUE: Stake Sale And Leadership Changes Will Shape A Balanced Outlook

Analysts have revised their price target for True Corporation to THB12.73 from THB11.35, citing updated assumptions for the discount rate, revenue, profit margin and future P/E multiples. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b, with a cash consideration of THB 11.70 per share.
내러티브 업데이트 • Apr 21

TRUE: Stake Sale To Arise And Governance Changes Will Support Upside

Analysts have kept their THB fair value estimate for True Corporation steady at THB19.0, with only small refinements to assumptions such as discount rate, revenue growth, profit margin and future P/E shaping the updated view. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b at THB 11.70 per share, with a mutual put or call option in place for Telenor's remaining 5.35% stake two years after closing at the higher of THB 11.70 per share or the prevailing market price (Key Developments).
내러티브 업데이트 • Apr 07

TRUE: Court Win And Stake Sale Will Support Future Upside

Analysts have kept their THB 19.00 price target for True Corporation steady, with small tweaks to assumptions around the discount rate, revenue growth, profit margin and future P/E that reflect largely unchanged long term expectations for the shares. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b at THB 11.70 per share, with a mutual put/call option on Telenor's remaining 5.35% stake at the higher of THB 11.70 per share or the market price two years after closing (company announcement).
내러티브 업데이트 • Mar 24

TRUE: Court Win And Governance Changes Will Support Future Upside

Analysts have raised the price target for True Corporation to THB19.0 from THB18.2, citing updated assumptions for the discount rate, revenue growth, profit margin, and a higher expected future P/E multiple. What's in the News Arise Digital Technology completed the acquisition of a 24.95% stake in True Corporation from Telenor ASA for about THB100b at THB11.70 per share on March 13, 2026, with Telenor retaining a 5.35% stake under a mutual put or call option arrangement (Key Developments).
내러티브 업데이트 • Mar 09

TRUE: Court Win Will Secure Margins And Support Future Upside

Analysts have marginally raised their price target for True Corporation from THB15.87 to THB15.96, citing updated assumptions for revenue growth, profit margins and future P/E as the main factors behind the revision. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b.
내러티브 업데이트 • Feb 23

TRUE: Future Stake Sale And Court Ruling Will Support Profit Margins

Analysts have adjusted their price target for True Corporation from THB15.16 to THB15.87. This reflects updated views on discount rate assumptions, a lower projected profit margin, and a higher future P/E multiple, despite a revised revenue growth outlook.
내러티브 업데이트 • Feb 09

TRUE: Stake Sale, Court Ruling And Board Change Will Shape Outlook

Analysts have adjusted their price target for True Corporation to THB 11.35, reflecting updated assumptions on discount rate, revenue growth, profit margin, and future P/E that modestly refine their view of the company’s risk and earnings profile. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b, with a cash consideration of THB 11.70 per share and an additional mutual put/call option on the remaining 5.35% two years after closing at the higher of THB 11.70 per share and the market price before the option period, subject to customary closing conditions (Key Developments).
내러티브 업데이트 • Jan 25

TRUE: M&A Stake Sale Board Changes And Dividend Review Will Shape Outlook

Analysts now estimate True Corporation’s fair value at ฿11.35, revised from ฿11.99, citing updated assumptions related to the discount rate, revenue growth, profit margins, and future P/E expectations. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately ฿100b at ฿11.70 per share, with a mutual put and call option on the remaining 5.35% at the higher of ฿11.70 per share or the market price two years after closing, subject to customary conditions and expected to close within a few months (M&A Transaction Announcements).
내러티브 업데이트 • Jan 10

TRUE: Board Changes And Dividend Policy Review Will Shape Balanced Outlook

Analysts have raised their fair value estimate for True Corporation from ฿10.97 to ฿11.99, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E levels as key drivers of the change. What's in the News Board meeting scheduled for December 18, 2025 to consider the resignation of Mr. Natwut Amornvivat from the Board, Corporate Governance and Sustainability Committee, and Executive Committee, and the appointment of Mr. Vichaow Rakphongphairoj to those roles effective the same day (Key Developments).
내러티브 업데이트 • Dec 14

TRUE: Profitability Outlook And Dividend Decision Are Expected To Drive Upside

Analysts have nudged their price target for True Corporation slightly higher to THB 18.20 from THB 18.00, citing expectations for stronger revenue growth, improved profit margins, and a lower future price to earnings multiple. What's in the News True Corporation reaffirmed its 2025 earnings guidance, expecting flat to +1% year on year service revenue (excluding interconnection and domestic roaming with NT) and a return to profitability, despite macroeconomic headwinds and the impact of a one time network outage on mobile revenue (Key Developments).
내러티브 업데이트 • Nov 23

TRUE: Profit Margins Will Improve Despite Flat Revenue Outlook

Analysts have raised their price target for True Corporation from ฿15.01 to ฿15.16. This reflects improved profit margin expectations, despite more conservative revenue growth forecasts and a higher discount rate.
User avatar
새로운 내러티브 • Nov 13

Calculated Expansion And ESG Initiatives Drive Profitability Amid 5G Revolution In Thailand

True Corporation's network modernization and strategic digital expansion drive revenue growth and improve profitability with sustainable EBITDA growth.

이익 및 매출 성장 예측

SET:TRUE - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028198,66529,49962,95897,91914
12/31/2027194,82327,92264,62495,24016
12/31/2026190,13224,23450,15483,23116
3/31/2026190,62614,19529,13985,222N/A
12/31/2025195,6699,24020,43882,090N/A
9/30/2025201,004-2,27015,22976,173N/A
6/30/2025204,615-4,65330,52076,887N/A
3/31/2025206,109-8,56330,99577,821N/A
12/31/2024206,020-10,96633,15178,446N/A
9/30/2024239,441-17,65337,50493,993N/A
6/30/2024238,533-18,44130,42687,807N/A
3/31/2024236,554-18,88222,48782,544N/A
12/31/2023202,889-17,49714,11662,596N/A
9/30/2023150,001-16,452-2,00839,530N/A
6/30/2023132,677-17,611-13,71432,595N/A
3/31/2023117,619-16,053-16,63829,256N/A
12/31/2022135,076-18,285-20,88435,222N/A
9/30/2022143,268-5,081-20,01533,221N/A
6/30/2022143,626-2,927-15,23138,147N/A
3/31/2022143,368-2,464-20,74535,201N/A
12/31/2021143,655-1,428-23,49435,058N/A
9/30/2021138,671-1,640-35,23725,189N/A
6/30/2021138,713-933-31,99630,426N/A
3/31/2021138,793628-16,61945,743N/A
12/31/2020138,2121,048-37,17337,672N/A
9/30/2020139,4101,415-27,90441,382N/A
6/30/2020143,1384,169-35,92930,810N/A
3/31/2020142,8333,967-57,13313,237N/A
12/31/2019140,9435,637N/A14,424N/A
9/30/2019136,9183,283N/A6,776N/A
6/30/2019134,436525N/A5,407N/A
3/31/2019161,7749,216N/A35,801N/A
12/31/2018161,8207,035N/A37,929N/A
9/30/2018167,14612,817N/A52,657N/A
6/30/2018166,03312,027N/A51,454N/A
3/31/2018140,0631,030N/A16,724N/A
12/31/2017139,519551N/A4,993N/A
9/30/2017134,699-5,441N/A-218N/A
6/30/2017132,352-7,290N/A-3,556N/A
3/31/2017128,162-6,127N/A-2,313N/A
12/31/2016124,719-2,814N/A8,096N/A
9/30/2016123,111-63N/A-1,330N/A
6/30/2016121,4353,528N/A-3,676N/A
3/31/2016119,4935,004N/A-7,310N/A
12/31/2015118,7814,412N/A3,333N/A
9/30/2015119,6065,803N/A2,841N/A
6/30/2015116,9362,110N/A9,252N/A

애널리스트 향후 성장 전망

수입 대 저축률: TRUE 의 연간 예상 수익 증가율(22.6%)이 saving rate(2.2%)보다 높습니다.

수익 vs 시장: TRUE 의 연간 수익(22.6%)이 TH 시장(10.9%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: TRUE 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: TRUE 의 수익(연간 1.6%)이 TH 시장(연간 10.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: TRUE 의 수익(연간 1.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: TRUE의 자본 수익률은 3년 후 30%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/11 02:00
종가2026/06/11 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

True Corporation Public Company Limited는 39명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Thitithep NophaketBofA Global Research
Kijapat WongmettaBualuang Securities PCL
Prasit SujiravorakulBualuang Securities PCL