View Future GrowthTerabyte Plus 과거 순이익 실적과거 기준 점검 0/6Terabyte Plus의 수입은 연평균 -15.1%의 비율로 감소해 온 반면, IT 산업은 수입이 연평균 0.3% 감소했습니다. 매출은 연평균 9.8%의 비율로 감소해 왔습니다. Terabyte Plus의 자기자본이익률은 6.6%이고 순이익률은 3.8%입니다.핵심 정보-15.14%순이익 성장률-30.71%주당순이익(EPS) 성장률IT 산업 성장률12.71%매출 성장률-9.82%자기자본이익률6.55%순이익률3.79%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 17First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.003 loss in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (up from ฿0.003 loss in 1Q 2025). Revenue: ฿123.1m (up 20% from 1Q 2025). Net income: ฿4.87m (up ฿5.48m from 1Q 2025). Profit margin: 4.0% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.Reported Earnings • Feb 24Full year 2025 earnings released: EPS: ฿0.052 (vs ฿0.14 in FY 2024)Full year 2025 results: EPS: ฿0.052 (down from ฿0.14 in FY 2024). Revenue: ฿454.4m (down 10% from FY 2024). Net income: ฿12.5m (down 58% from FY 2024). Profit margin: 2.8% (down from 5.9% in FY 2024). The decrease in margin was driven by lower revenue.Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.04 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.05 (up from ฿0.04 in 3Q 2024). Revenue: ฿133.7m (up 2.5% from 3Q 2024). Net income: ฿11.4m (up 34% from 3Q 2024). Profit margin: 8.5% (up from 6.5% in 3Q 2024).Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.002 (vs ฿0.03 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.002 (down from ฿0.03 in 2Q 2024). Revenue: ฿103.1m (down 15% from 2Q 2024). Net income: ฿495.0k (down 91% from 2Q 2024). Profit margin: 0.5% (down from 4.7% in 2Q 2024). The decrease in margin was driven by lower revenue.Reported Earnings • May 09First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: ฿102.4m (down 11% from 1Q 2024). Net loss: ฿611.0k (down 113% from profit in 1Q 2024).Reported Earnings • Feb 19Full year 2024 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.14. Revenue: ฿505.5m (down 16% from FY 2023). Net income: ฿29.6m (up 2.2% from FY 2023). Profit margin: 5.9% (up from 4.8% in FY 2023). The increase in margin was driven by lower expenses.모든 업데이트 보기Recent updatesNew Risk • May 25New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 128% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.0% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 128% Paying a dividend despite having no free cash flows. Revenue has declined by 10% over the past year. High level of non-cash earnings (69% accrual ratio). Market cap is less than US$10m (฿266.4m market cap, or US$8.16m). Minor Risk Profit margins are more than 30% lower than last year (2.8% net profit margin).New Risk • May 19New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 2.8% Last year net profit margin: 5.9% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 10% over the past year. High level of non-cash earnings (69% accrual ratio). Market cap is less than US$10m (฿266.4m market cap, or US$8.17m). Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (2.8% net profit margin).Reported Earnings • May 17First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.003 loss in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (up from ฿0.003 loss in 1Q 2025). Revenue: ฿123.1m (up 20% from 1Q 2025). Net income: ฿4.87m (up ฿5.48m from 1Q 2025). Profit margin: 4.0% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.067 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is on the higher end at 87% but the company is not cash flow positive. Trailing yield: 12%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (5.4%).Buy Or Sell Opportunity • Apr 21Now 20% undervaluedOver the last 90 days, the stock has risen 5.0% to ฿1.05. The fair value is estimated to be ฿1.32, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 8.9% over the last 3 years. Earnings per share has declined by 30%.Reported Earnings • Feb 24Full year 2025 earnings released: EPS: ฿0.052 (vs ฿0.14 in FY 2024)Full year 2025 results: EPS: ฿0.052 (down from ฿0.14 in FY 2024). Revenue: ฿454.4m (down 10% from FY 2024). Net income: ฿12.5m (down 58% from FY 2024). Profit margin: 2.8% (down from 5.9% in FY 2024). The decrease in margin was driven by lower revenue.Declared Dividend • Feb 23Dividend of ฿0.067 announcedShareholders will receive a dividend of ฿0.067. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 6.6%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 18% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to decline by 3.5% to shift the payout ratio to a potentially unsustainable range, which is less than the 13% EPS decline seen over the last 5 years.공시 • Feb 21+ 1 more updateTerabyte Plus Public Company Limited announces Annual dividend, payable on May 20, 2026Terabyte Plus Public Company Limited announced Annual dividend of THB 0.0670 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.04 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.05 (up from ฿0.04 in 3Q 2024). Revenue: ฿133.7m (up 2.5% from 3Q 2024). Net income: ฿11.4m (up 34% from 3Q 2024). Profit margin: 8.5% (up from 6.5% in 3Q 2024).Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.002 (vs ฿0.03 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.002 (down from ฿0.03 in 2Q 2024). Revenue: ฿103.1m (down 15% from 2Q 2024). Net income: ฿495.0k (down 91% from 2Q 2024). Profit margin: 0.5% (down from 4.7% in 2Q 2024). The decrease in margin was driven by lower revenue.공시 • Jun 24Terabyte Plus Public Company Limited Approves Board and Committee ChangesTerabyte Plus Public Company Limited announced that at its board meeting held on 23 June 2025, approved the appointment of Mr. Thanapat Suksuthamwong as Director /Member of the Investment Committee in replacement of Mr. Khanist Srivajiraprapha, who resigned from the position on 9 June 2025. The appointment is effective from 23 June 2025 onwards; Approved the appointment of Mr. Ekapol Sakulpolphaisan as Director /Member of the Executive Committee /Member of the Nomination and Remuneration Committee in replacement of Ms. Inthira Chuaysanit, who resigned from the position on 9 June 2025. The appointment is effective from 23 June 2025 onwards. Executive Committee: Names and Positions of Directors Prior to the Appointment: Mr. Surasit Kiwprasopsak, Chairman; Mr. Boonchai Tungwattanapornchai; Mr. Damrong Jirasaowaphark; Mr. Vasu Klomkliang; Mr. Ekapol Sakulpolphaisan. Nomination and Remuneration Committee: Names and Positions of Directors Prior to the Appointment: Mr. Vasu Klomkliang, Chairman; Mr. Montree Aroon; Mr. Surasit Kiwprasopsak; Mr. Ekapol Sakulpolphaisan. Investment Committee: Names and Positions of Directors Prior to the Appointment: Mr. Vasu Klomkliang, Chairman; Mr. Surasit Kiwprasopsak; Mr. Boonchai Tungwattanapornchai; Mr. Thanapat Suksuthamwong.Reported Earnings • May 09First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: ฿102.4m (down 11% from 1Q 2024). Net loss: ฿611.0k (down 113% from profit in 1Q 2024).공시 • Apr 24Terabyte Plus Public Company Limited Approves Dividend for the Year 2024, Payable on May 20, 2025Terabyte Plus Public Company Limited at its 2025 Annual General Meeting of Shareholders held on April 22, 2025, the Meeting also approved the dividend payment for the year 2024 at the rate of THB 0.08 per share, totaling THB 19,200,000. The Company has set the record date for determining the names of shareholders entitled to receive the dividend on April 30, 2025, and the dividend payment date on May 20, 2025.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 7.4%. Lower than top quartile of Thai dividend payers (8.0%). In line with average of industry peers (7.3%).공시 • Mar 03Terabyte Plus Public Company Limited Announces Appointment of Surasit Kewprasopsak as Company SecretaryTerabyte Plus Public Company Limited informed that on February 18, 2025, the Board of Directors resolved to appoint the following individual as the Company Secretary: Mr. Surasit Kewprasopsak - Company Secretary. This appointment is effective from February 18, 2025, onwards.Buy Or Sell Opportunity • Feb 24Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 19% to ฿1.12. The fair value is estimated to be ฿1.41, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 16% over the last year. Earnings per share has declined by 28%.공시 • Feb 19Terabyte Plus Public Company Limited Proposes Cash Dividend for the Operating Period from 01 January 2024 to 31 December 2024, Payable on 20 May 2025Terabyte Plus Public Company Limited at its Annual General Meeting of Shareholders to be held on 22 April 2025, proposed Cash dividend of THB 0.08 per share of Par value THB 0.50 for the Operating period from 01 January 2024 to 31 December 2024. Ex-dividend date 29-Apr-2025; Record date for the right to receive dividends 30 April 2025; Payment date 20 May 2025.Reported Earnings • Feb 19Full year 2024 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.14. Revenue: ฿505.5m (down 16% from FY 2023). Net income: ฿29.6m (up 2.2% from FY 2023). Profit margin: 5.9% (up from 4.8% in FY 2023). The increase in margin was driven by lower expenses.New Risk • Feb 17New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 201% Paying a dividend despite having no free cash flows. Revenue has declined by 19% over the past year. High level of non-cash earnings (174% accrual ratio). Market cap is less than US$10m (฿264.0m market cap, or US$7.84m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).공시 • Jan 15Terabyte Plus Public Company Limited Announces Cessation of Somkiat Tankrittiwat as Company SecretaryTerabyte Plus Public Company Limited announced that Mr. Somkiat Tankrittiwat has ceased to serve as the Company Secretary, effective from December 31, 2024, onwards. The Company is currently in the process of recruiting and appointing a qualified person to fill the vacant position. Further notification will be provided to the Stock Exchange of Thailand accordingly once the appointment is finalized.New Risk • Nov 07New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿338.4m (US$9.87m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 3.2% over the past year. Market cap is less than US$10m (฿338.4m market cap, or US$9.87m). Minor Risks Less than 3 years of financial data is available. Short dividend paying track record (less than a year of continuous dividend payments). Share price has been volatile over the past 3 months (7.8% average weekly change).Valuation Update With 7 Day Price Move • Sep 17Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿1.83, the stock trades at a trailing P/E ratio of 17.8x. Average trailing P/E is 12x in the IT industry in Thailand.Valuation Update With 7 Day Price Move • Aug 23Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿1.54, the stock trades at a trailing P/E ratio of 15x. Average trailing P/E is 11x in the IT industry in Thailand.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿1.40, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 11x in the IT industry in Thailand.Valuation Update With 7 Day Price Move • Jun 26Investor sentiment improves as stock rises 23%After last week's 23% share price gain to ฿1.80, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 12x in the IT industry in Thailand.New Risk • Jun 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿350.4m (US$9.56m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Market cap is less than US$10m (฿350.4m market cap, or US$9.56m). Minor Risk Less than 3 years of financial data is available.Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿2.22, the stock trades at a trailing P/E ratio of 18.4x. Average trailing P/E is 15x in the IT industry in Thailand.공시 • May 09Terabyte Plus Public Company Limited Announces Cash Dividend Payment, Payable on 07 June 2024Terabyte Plus Public Company Limited announced Cash dividend payment THB 0.045 per share, Par value is THB 0.50. Ex-dividend date is 21-May-2024Payment date 07-June-2024.Board Change • Apr 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.매출 및 비용 세부 내역Terabyte Plus가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:TERA 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 264751891031 Dec 254541395030 Sep 254782295030 Jun 254741997031 Mar 254922498031 Dec 245063099030 Sep 2450220107030 Jun 2455925108031 Mar 2457429106031 Dec 2360429104030 Sep 236173496030 Jun 235772896031 Mar 235732496031 Dec 2256026940양질의 수익: TERA의 비현금 수익 수준이 높습니다.이익 마진 증가: TERA의 현재 순 이익률 (3.8%)은 지난해 (5%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: TERA의 수익은 지난 5년 동안 연평균 15.1% 감소했습니다.성장 가속화: TERA은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: TERA은 지난 1년 동안 수익이 감소(-26.1%)하여 IT 업계 평균(-5.4%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: TERA의 자본 수익률(6.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/12 00:20종가2026/06/12 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Terabyte Plus Public Company Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 17First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.003 loss in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (up from ฿0.003 loss in 1Q 2025). Revenue: ฿123.1m (up 20% from 1Q 2025). Net income: ฿4.87m (up ฿5.48m from 1Q 2025). Profit margin: 4.0% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.
Reported Earnings • Feb 24Full year 2025 earnings released: EPS: ฿0.052 (vs ฿0.14 in FY 2024)Full year 2025 results: EPS: ฿0.052 (down from ฿0.14 in FY 2024). Revenue: ฿454.4m (down 10% from FY 2024). Net income: ฿12.5m (down 58% from FY 2024). Profit margin: 2.8% (down from 5.9% in FY 2024). The decrease in margin was driven by lower revenue.
Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.04 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.05 (up from ฿0.04 in 3Q 2024). Revenue: ฿133.7m (up 2.5% from 3Q 2024). Net income: ฿11.4m (up 34% from 3Q 2024). Profit margin: 8.5% (up from 6.5% in 3Q 2024).
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.002 (vs ฿0.03 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.002 (down from ฿0.03 in 2Q 2024). Revenue: ฿103.1m (down 15% from 2Q 2024). Net income: ฿495.0k (down 91% from 2Q 2024). Profit margin: 0.5% (down from 4.7% in 2Q 2024). The decrease in margin was driven by lower revenue.
Reported Earnings • May 09First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: ฿102.4m (down 11% from 1Q 2024). Net loss: ฿611.0k (down 113% from profit in 1Q 2024).
Reported Earnings • Feb 19Full year 2024 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.14. Revenue: ฿505.5m (down 16% from FY 2023). Net income: ฿29.6m (up 2.2% from FY 2023). Profit margin: 5.9% (up from 4.8% in FY 2023). The increase in margin was driven by lower expenses.
New Risk • May 25New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 128% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.0% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 128% Paying a dividend despite having no free cash flows. Revenue has declined by 10% over the past year. High level of non-cash earnings (69% accrual ratio). Market cap is less than US$10m (฿266.4m market cap, or US$8.16m). Minor Risk Profit margins are more than 30% lower than last year (2.8% net profit margin).
New Risk • May 19New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 2.8% Last year net profit margin: 5.9% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 10% over the past year. High level of non-cash earnings (69% accrual ratio). Market cap is less than US$10m (฿266.4m market cap, or US$8.17m). Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (2.8% net profit margin).
Reported Earnings • May 17First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.003 loss in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (up from ฿0.003 loss in 1Q 2025). Revenue: ฿123.1m (up 20% from 1Q 2025). Net income: ฿4.87m (up ฿5.48m from 1Q 2025). Profit margin: 4.0% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.067 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is on the higher end at 87% but the company is not cash flow positive. Trailing yield: 12%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (5.4%).
Buy Or Sell Opportunity • Apr 21Now 20% undervaluedOver the last 90 days, the stock has risen 5.0% to ฿1.05. The fair value is estimated to be ฿1.32, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 8.9% over the last 3 years. Earnings per share has declined by 30%.
Reported Earnings • Feb 24Full year 2025 earnings released: EPS: ฿0.052 (vs ฿0.14 in FY 2024)Full year 2025 results: EPS: ฿0.052 (down from ฿0.14 in FY 2024). Revenue: ฿454.4m (down 10% from FY 2024). Net income: ฿12.5m (down 58% from FY 2024). Profit margin: 2.8% (down from 5.9% in FY 2024). The decrease in margin was driven by lower revenue.
Declared Dividend • Feb 23Dividend of ฿0.067 announcedShareholders will receive a dividend of ฿0.067. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 6.6%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 18% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to decline by 3.5% to shift the payout ratio to a potentially unsustainable range, which is less than the 13% EPS decline seen over the last 5 years.
공시 • Feb 21+ 1 more updateTerabyte Plus Public Company Limited announces Annual dividend, payable on May 20, 2026Terabyte Plus Public Company Limited announced Annual dividend of THB 0.0670 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.
Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.04 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.05 (up from ฿0.04 in 3Q 2024). Revenue: ฿133.7m (up 2.5% from 3Q 2024). Net income: ฿11.4m (up 34% from 3Q 2024). Profit margin: 8.5% (up from 6.5% in 3Q 2024).
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.002 (vs ฿0.03 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.002 (down from ฿0.03 in 2Q 2024). Revenue: ฿103.1m (down 15% from 2Q 2024). Net income: ฿495.0k (down 91% from 2Q 2024). Profit margin: 0.5% (down from 4.7% in 2Q 2024). The decrease in margin was driven by lower revenue.
공시 • Jun 24Terabyte Plus Public Company Limited Approves Board and Committee ChangesTerabyte Plus Public Company Limited announced that at its board meeting held on 23 June 2025, approved the appointment of Mr. Thanapat Suksuthamwong as Director /Member of the Investment Committee in replacement of Mr. Khanist Srivajiraprapha, who resigned from the position on 9 June 2025. The appointment is effective from 23 June 2025 onwards; Approved the appointment of Mr. Ekapol Sakulpolphaisan as Director /Member of the Executive Committee /Member of the Nomination and Remuneration Committee in replacement of Ms. Inthira Chuaysanit, who resigned from the position on 9 June 2025. The appointment is effective from 23 June 2025 onwards. Executive Committee: Names and Positions of Directors Prior to the Appointment: Mr. Surasit Kiwprasopsak, Chairman; Mr. Boonchai Tungwattanapornchai; Mr. Damrong Jirasaowaphark; Mr. Vasu Klomkliang; Mr. Ekapol Sakulpolphaisan. Nomination and Remuneration Committee: Names and Positions of Directors Prior to the Appointment: Mr. Vasu Klomkliang, Chairman; Mr. Montree Aroon; Mr. Surasit Kiwprasopsak; Mr. Ekapol Sakulpolphaisan. Investment Committee: Names and Positions of Directors Prior to the Appointment: Mr. Vasu Klomkliang, Chairman; Mr. Surasit Kiwprasopsak; Mr. Boonchai Tungwattanapornchai; Mr. Thanapat Suksuthamwong.
Reported Earnings • May 09First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: ฿102.4m (down 11% from 1Q 2024). Net loss: ฿611.0k (down 113% from profit in 1Q 2024).
공시 • Apr 24Terabyte Plus Public Company Limited Approves Dividend for the Year 2024, Payable on May 20, 2025Terabyte Plus Public Company Limited at its 2025 Annual General Meeting of Shareholders held on April 22, 2025, the Meeting also approved the dividend payment for the year 2024 at the rate of THB 0.08 per share, totaling THB 19,200,000. The Company has set the record date for determining the names of shareholders entitled to receive the dividend on April 30, 2025, and the dividend payment date on May 20, 2025.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 7.4%. Lower than top quartile of Thai dividend payers (8.0%). In line with average of industry peers (7.3%).
공시 • Mar 03Terabyte Plus Public Company Limited Announces Appointment of Surasit Kewprasopsak as Company SecretaryTerabyte Plus Public Company Limited informed that on February 18, 2025, the Board of Directors resolved to appoint the following individual as the Company Secretary: Mr. Surasit Kewprasopsak - Company Secretary. This appointment is effective from February 18, 2025, onwards.
Buy Or Sell Opportunity • Feb 24Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 19% to ฿1.12. The fair value is estimated to be ฿1.41, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 16% over the last year. Earnings per share has declined by 28%.
공시 • Feb 19Terabyte Plus Public Company Limited Proposes Cash Dividend for the Operating Period from 01 January 2024 to 31 December 2024, Payable on 20 May 2025Terabyte Plus Public Company Limited at its Annual General Meeting of Shareholders to be held on 22 April 2025, proposed Cash dividend of THB 0.08 per share of Par value THB 0.50 for the Operating period from 01 January 2024 to 31 December 2024. Ex-dividend date 29-Apr-2025; Record date for the right to receive dividends 30 April 2025; Payment date 20 May 2025.
Reported Earnings • Feb 19Full year 2024 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.14. Revenue: ฿505.5m (down 16% from FY 2023). Net income: ฿29.6m (up 2.2% from FY 2023). Profit margin: 5.9% (up from 4.8% in FY 2023). The increase in margin was driven by lower expenses.
New Risk • Feb 17New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 201% Paying a dividend despite having no free cash flows. Revenue has declined by 19% over the past year. High level of non-cash earnings (174% accrual ratio). Market cap is less than US$10m (฿264.0m market cap, or US$7.84m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).
공시 • Jan 15Terabyte Plus Public Company Limited Announces Cessation of Somkiat Tankrittiwat as Company SecretaryTerabyte Plus Public Company Limited announced that Mr. Somkiat Tankrittiwat has ceased to serve as the Company Secretary, effective from December 31, 2024, onwards. The Company is currently in the process of recruiting and appointing a qualified person to fill the vacant position. Further notification will be provided to the Stock Exchange of Thailand accordingly once the appointment is finalized.
New Risk • Nov 07New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿338.4m (US$9.87m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 3.2% over the past year. Market cap is less than US$10m (฿338.4m market cap, or US$9.87m). Minor Risks Less than 3 years of financial data is available. Short dividend paying track record (less than a year of continuous dividend payments). Share price has been volatile over the past 3 months (7.8% average weekly change).
Valuation Update With 7 Day Price Move • Sep 17Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿1.83, the stock trades at a trailing P/E ratio of 17.8x. Average trailing P/E is 12x in the IT industry in Thailand.
Valuation Update With 7 Day Price Move • Aug 23Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿1.54, the stock trades at a trailing P/E ratio of 15x. Average trailing P/E is 11x in the IT industry in Thailand.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿1.40, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 11x in the IT industry in Thailand.
Valuation Update With 7 Day Price Move • Jun 26Investor sentiment improves as stock rises 23%After last week's 23% share price gain to ฿1.80, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 12x in the IT industry in Thailand.
New Risk • Jun 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿350.4m (US$9.56m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Market cap is less than US$10m (฿350.4m market cap, or US$9.56m). Minor Risk Less than 3 years of financial data is available.
Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿2.22, the stock trades at a trailing P/E ratio of 18.4x. Average trailing P/E is 15x in the IT industry in Thailand.
공시 • May 09Terabyte Plus Public Company Limited Announces Cash Dividend Payment, Payable on 07 June 2024Terabyte Plus Public Company Limited announced Cash dividend payment THB 0.045 per share, Par value is THB 0.50. Ex-dividend date is 21-May-2024Payment date 07-June-2024.
Board Change • Apr 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.