View Future GrowthIndigy 과거 순이익 실적과거 기준 점검 1/6Indigy의 수입은 연평균 -23.2%의 비율로 감소해 온 반면, IT 산업은 수입이 연평균 0.3% 감소했습니다. 매출은 연평균 13.3%의 비율로 감소해 왔습니다. Indigy의 자기자본이익률은 3.8%이고 순이익률은 4.2%입니다.핵심 정보-23.18%순이익 성장률-150.33%주당순이익(EPS) 성장률IT 산업 성장률12.71%매출 성장률-13.29%자기자본이익률3.81%순이익률4.22%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 19First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.053 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01 (down from ฿0.053 in 1Q 2025). Revenue: ฿29.1m (down 9.4% from 1Q 2025). Net income: ฿1.07m (down 72% from 1Q 2025). Profit margin: 3.7% (down from 12% in 1Q 2025). The decrease in margin was driven by lower revenue.Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.12 (vs ฿0.22 in FY 2024)Full year 2025 results: EPS: ฿0.12 (down from ฿0.22 in FY 2024). Revenue: ฿120.2m (down 4.4% from FY 2024). Net income: ฿9.22m (down 39% from FY 2024). Profit margin: 7.7% (down from 12% in FY 2024).모든 업데이트 보기Recent updatesReported Earnings • May 19First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.053 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01 (down from ฿0.053 in 1Q 2025). Revenue: ฿29.1m (down 9.4% from 1Q 2025). Net income: ฿1.07m (down 72% from 1Q 2025). Profit margin: 3.7% (down from 12% in 1Q 2025). The decrease in margin was driven by lower revenue.New Risk • Mar 01New major risk - Revenue and earnings growthRevenue has declined by 4.4% over the past year. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If revenues are declining, then it is difficult for the company to prevent its earnings from declining as well. A trend of falling revenue can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 4.4% over the past year. Market cap is less than US$10m (฿173.0m market cap, or US$5.57m). Minor Risks Dividend is not well covered by earnings (193% payout ratio). Share price has been volatile over the past 3 months (6.6% average weekly change). Profit margins are more than 30% lower than last year (7.7% net profit margin). Revenue is less than US$5m (฿120m revenue, or US$3.9m).Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.12 (vs ฿0.22 in FY 2024)Full year 2025 results: EPS: ฿0.12 (down from ฿0.22 in FY 2024). Revenue: ฿120.2m (down 4.4% from FY 2024). Net income: ฿9.22m (down 39% from FY 2024). Profit margin: 7.7% (down from 12% in FY 2024).공시 • Feb 27Indigy Public Company Limited announces Annual dividend, payable on May 20, 2026Indigy Public Company Limited announced Annual dividend of THB 0.0735 per share payable on May 20, 2026, ex-date on March 11, 2026 and record date on March 12, 2026.공시 • Feb 26Indigy Public Company Limited, Annual General Meeting, Apr 29, 2026Indigy Public Company Limited, Annual General Meeting, Apr 29, 2026, at 14:00 SE Asia Standard Time. Location: 1 promphan building 2, double dot 1st floor, soi ladprao 3, chom phon sub-district, chutuchak district bangkok 10900, ThailandValuation Update With 7 Day Price Move • Dec 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿1.75, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 10x in the IT industry in Thailand.Buy Or Sell Opportunity • Nov 24Now 23% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿2.10. The fair value is estimated to be ฿1.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.1% over the last 3 years. Earnings per share has declined by 153%.Buy Or Sell Opportunity • Oct 27Now 34% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿2.68. The fair value is estimated to be ฿4.09, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last year. Earnings per share has grown by 22%.Board Change • Oct 24Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Sansakrit Vichitlekarn was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.매출 및 비용 세부 내역Indigy가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:IDG 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 26115545031 Dec 25120945030 Sep 251331546030 Jun 251361747031 Mar 251331845031 Dec 241261544030 Sep 241272038031 Dec 231141137031 Dec 2212423350양질의 수익: IDG는 고품질 수익을 보유하고 있습니다.이익 마진 증가: IDG의 현재 순 이익률 (4.2%)은 지난해 (13.4%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: IDG의 수익은 지난 5년 동안 연평균 23.2% 감소했습니다.성장 가속화: IDG은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: IDG은 지난 1년 동안 수익이 감소(-72.6%)하여 IT 업계 평균(-5.4%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: IDG의 자본 수익률(3.8%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/25 12:54종가2026/06/25 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Indigy Public Company Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 19First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.053 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01 (down from ฿0.053 in 1Q 2025). Revenue: ฿29.1m (down 9.4% from 1Q 2025). Net income: ฿1.07m (down 72% from 1Q 2025). Profit margin: 3.7% (down from 12% in 1Q 2025). The decrease in margin was driven by lower revenue.
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.12 (vs ฿0.22 in FY 2024)Full year 2025 results: EPS: ฿0.12 (down from ฿0.22 in FY 2024). Revenue: ฿120.2m (down 4.4% from FY 2024). Net income: ฿9.22m (down 39% from FY 2024). Profit margin: 7.7% (down from 12% in FY 2024).
Reported Earnings • May 19First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.053 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01 (down from ฿0.053 in 1Q 2025). Revenue: ฿29.1m (down 9.4% from 1Q 2025). Net income: ฿1.07m (down 72% from 1Q 2025). Profit margin: 3.7% (down from 12% in 1Q 2025). The decrease in margin was driven by lower revenue.
New Risk • Mar 01New major risk - Revenue and earnings growthRevenue has declined by 4.4% over the past year. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If revenues are declining, then it is difficult for the company to prevent its earnings from declining as well. A trend of falling revenue can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Revenue has declined by 4.4% over the past year. Market cap is less than US$10m (฿173.0m market cap, or US$5.57m). Minor Risks Dividend is not well covered by earnings (193% payout ratio). Share price has been volatile over the past 3 months (6.6% average weekly change). Profit margins are more than 30% lower than last year (7.7% net profit margin). Revenue is less than US$5m (฿120m revenue, or US$3.9m).
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.12 (vs ฿0.22 in FY 2024)Full year 2025 results: EPS: ฿0.12 (down from ฿0.22 in FY 2024). Revenue: ฿120.2m (down 4.4% from FY 2024). Net income: ฿9.22m (down 39% from FY 2024). Profit margin: 7.7% (down from 12% in FY 2024).
공시 • Feb 27Indigy Public Company Limited announces Annual dividend, payable on May 20, 2026Indigy Public Company Limited announced Annual dividend of THB 0.0735 per share payable on May 20, 2026, ex-date on March 11, 2026 and record date on March 12, 2026.
공시 • Feb 26Indigy Public Company Limited, Annual General Meeting, Apr 29, 2026Indigy Public Company Limited, Annual General Meeting, Apr 29, 2026, at 14:00 SE Asia Standard Time. Location: 1 promphan building 2, double dot 1st floor, soi ladprao 3, chom phon sub-district, chutuchak district bangkok 10900, Thailand
Valuation Update With 7 Day Price Move • Dec 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿1.75, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 10x in the IT industry in Thailand.
Buy Or Sell Opportunity • Nov 24Now 23% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿2.10. The fair value is estimated to be ฿1.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.1% over the last 3 years. Earnings per share has declined by 153%.
Buy Or Sell Opportunity • Oct 27Now 34% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿2.68. The fair value is estimated to be ฿4.09, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last year. Earnings per share has grown by 22%.
Board Change • Oct 24Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Sansakrit Vichitlekarn was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.