Aurora Design (AURA) 주식 개요오로라 디자인 퍼블릭 컴퍼니 리미티드는 태국에서 금 보석을 거래합니다. 자세히 보기AURA 펀더멘털 분석스노우플레이크 점수가치 평가3/6미래 성장1/6과거 실적4/6재무 건전성3/6배당2/6강점수익은 매년 9% 증가할 것으로 예상됩니다.지난 1년간 수익이 28.7% 증가했습니다.분석가들은 주가가 40.9% 상승할 것이라는 데 동의합니다.위험 분석높은 수준의 비현금 수입부채는 operating cash flow로 충분히 감당되지 않습니다.3.97% 의 배당금은 잉여현금흐름으로 잘 충당되지 않습니다.모든 위험 점검 보기AURA Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value฿Current Price฿14.1036.1% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture046b2016201920222025202620282031Revenue ฿46.4bEarnings ฿1.7bAdvancedSet Fair ValueView all narrativesAurora Design Public Company Limited 경쟁사Moshi Moshi Retail CorporationSymbol: SET:MOSHIMarket cap: ฿11.6bMEB CorporationSymbol: SET:MEBMarket cap: ฿3.6bSinger ThailandSymbol: SET:SINGERMarket cap: ฿4.7bJubilee EnterpriseSymbol: SET:JUBILEMarket cap: ฿1.2b가격 이력 및 성과Aurora Design 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가฿14.1052주 최고가฿17.7052주 최저가฿12.10베타0.171개월 변동5.22%3개월 변동8.46%1년 변동-13.50%3년 변동-16.07%5년 변동n/aIPO 이후 변동-4.08%최근 뉴스 및 업데이트Upcoming Dividend • Apr 23Upcoming dividend of ฿0.56 per shareEligible shareholders must have bought the stock before 30 April 2026. Payment date: 21 May 2026. Payout ratio is a comfortable 51% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (4.6%).Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿12.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Specialty Retail industry in Thailand. Total loss to shareholders of 28% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿6.80 per share.New Risk • Mar 05New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 4.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (37% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: ฿1.09 (up from ฿0.85 in FY 2024). Revenue: ฿39.9b (up 22% from FY 2024). Net income: ฿1.46b (up 29% from FY 2024). Profit margin: 3.7% (up from 3.5% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Earnings per share (EPS) also surpassed analyst estimates by 2.8%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 02Dividend increased to ฿0.56Dividend of ฿0.56 is 33% higher than last year. Ex-date: 30th April 2026 Payment date: 21st May 2026 Dividend yield will be 3.7%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 74% per year over the past 3 years and payments have been stable during that time. EPS is expected to grow by 19% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공지 • Feb 27+ 1 more updateAurora Design Public Company Limited announces Annual dividend, payable on May 21, 2026Aurora Design Public Company Limited announced Annual dividend of THB 0.5600 per share payable on May 21, 2026, ex-date on April 30, 2026 and record date on May 05, 2026.더 많은 업데이트 보기Recent updatesUpcoming Dividend • Apr 23Upcoming dividend of ฿0.56 per shareEligible shareholders must have bought the stock before 30 April 2026. Payment date: 21 May 2026. Payout ratio is a comfortable 51% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (4.6%).Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿12.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Specialty Retail industry in Thailand. Total loss to shareholders of 28% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿6.80 per share.New Risk • Mar 05New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 4.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (37% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: ฿1.09 (up from ฿0.85 in FY 2024). Revenue: ฿39.9b (up 22% from FY 2024). Net income: ฿1.46b (up 29% from FY 2024). Profit margin: 3.7% (up from 3.5% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Earnings per share (EPS) also surpassed analyst estimates by 2.8%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 02Dividend increased to ฿0.56Dividend of ฿0.56 is 33% higher than last year. Ex-date: 30th April 2026 Payment date: 21st May 2026 Dividend yield will be 3.7%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 74% per year over the past 3 years and payments have been stable during that time. EPS is expected to grow by 19% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공지 • Feb 27+ 1 more updateAurora Design Public Company Limited announces Annual dividend, payable on May 21, 2026Aurora Design Public Company Limited announced Annual dividend of THB 0.5600 per share payable on May 21, 2026, ex-date on April 30, 2026 and record date on May 05, 2026.Valuation Update With 7 Day Price Move • Feb 25Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿15.60, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Specialty Retail industry in Thailand. Total loss to shareholders of 9.1% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿15.06 per share.공지 • Jan 08+ 3 more updatesAurora Design Public Company Limited to Report Q3, 2026 Results on Nov 12, 2026Aurora Design Public Company Limited announced that they will report Q3, 2026 results on Nov 12, 2026Board Change • Dec 24Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 6 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Suwinai Wattanakom was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Nov 14Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: ฿0.20 (up from ฿0.15 in 3Q 2024). Revenue: ฿10.3b (up 33% from 3Q 2024). Net income: ฿261.5m (up 28% from 3Q 2024). Profit margin: 2.5% (in line with 3Q 2024). Revenue exceeded analyst estimates by 5.5%. Earnings per share (EPS) also surpassed analyst estimates by 8.1%. Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Thailand.Reported Earnings • Aug 14Second quarter 2025 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2025 results: EPS: ฿0.27 (up from ฿0.26 in 2Q 2024). Revenue: ฿8.83b (up 19% from 2Q 2024). Net income: ฿362.5m (up 5.2% from 2Q 2024). Profit margin: 4.1% (down from 4.7% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) also surpassed analyst estimates by 3.8%. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand.Reported Earnings • May 16First quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2025 results: EPS: ฿0.30 (up from ฿0.21 in 1Q 2024). Revenue: ฿8.86b (up 9.9% from 1Q 2024). Net income: ฿398.4m (up 45% from 1Q 2024). Profit margin: 4.5% (up from 3.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 9.1%. Earnings per share (EPS) exceeded analyst estimates by 18%. Revenue is forecast to grow 8.9% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Specialty Retail industry in Thailand.공지 • Apr 24Aurora Design Public Company Limited Approves Cash Dividend for the Year 2024According to the 2025 Annual General Meeting of Shareholder of Aurora Design Public Company Limited held on 22 April 2025. The Meeting resolved, approved the allocation of net profits from the 2024 operating results as a legal reserve amounting to THB 28,246,000 and approve the payment of dividend at the rate of THB 0.42 per share per share, totaling an amount not exceeding THB 560,280,000. This represents 50.48% of the net profit from the Company's separate financial statements.Upcoming Dividend • Apr 23Upcoming dividend of ฿0.42 per shareEligible shareholders must have bought the stock before 30 April 2025. Payment date: 19 May 2025. Payout ratio is a comfortable 49% but the company is not cash flow positive. Trailing yield: 2.5%. Lower than top quartile of Thai dividend payers (8.1%). Lower than average of industry peers (3.7%).공지 • Mar 22+ 2 more updatesAurora Design Public Company Limited to Report Q3, 2025 Results on Nov 12, 2025Aurora Design Public Company Limited announced that they will report Q3, 2025 results on Nov 12, 2025Price Target Changed • Mar 10Price target increased by 16% to ฿20.15Up from ฿17.35, the current price target is an average from 2 analysts. New target price is 24% above last closing price of ฿16.30. Stock is up 13% over the past year. The company is forecast to post earnings per share of ฿0.97 for next year compared to ฿0.85 last year.Declared Dividend • Mar 02Dividend increased to ฿0.42Dividend of ฿0.42 is 35% higher than last year. Ex-date: 30th April 2025 Payment date: 19th May 2025 Dividend yield will be 3.0%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 97% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 11% over the next 2 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Mar 01Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2024 results: EPS: ฿0.85 (up from ฿0.64 in FY 2023). Revenue: ฿33.2b (up 12% from FY 2023). Net income: ฿1.13b (up 34% from FY 2023). Profit margin: 3.4% (up from 2.9% in FY 2023). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.4%. Earnings per share (EPS) exceeded analyst estimates by 3.0%. Revenue is forecast to grow 8.8% p.a. on average during the next 2 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand.공지 • Mar 01Aurora Design Public Company Limited, Annual General Meeting, Apr 22, 2025Aurora Design Public Company Limited, Annual General Meeting, Apr 22, 2025, at 14:00 SE Asia Standard Time.공지 • Feb 28Aurora Design Public Company Limited Proposes Dividend for the Year 2024, Payable on 19 May 2025Aurora Design Public Company Limited at its board of directors meeting held on February 28, 2025, proposed dividend at the rate of THB 0.42 per share for the year 2024, totaling an amount not exceeding THB 560,280,000, representing 50.48% of the net profit according to the company's consolidated financial statements which is the company's payment policy by comparing the dividend payment information for the annual operating results for 2024, the Board of Directors set a record date for determining the shareholders who are entitled to receive the dividends on 2 May 2025 and set the dividend payment date on 19 May 2025. Ex-dividend date: 30 April, 2025. However, the rights to receive such dividends remain uncertain as it requires the approval from the 2025 Annual General Meeting of Shareholders to be held on 22 April 2025.Reported Earnings • Nov 15Third quarter 2024 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2024 results: EPS: ฿0.15 (up from ฿0.11 in 3Q 2023). Revenue: ฿7.88b (up 19% from 3Q 2023). Net income: ฿204.9m (up 45% from 3Q 2023). Profit margin: 2.6% (up from 2.1% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.9% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Thailand.Reported Earnings • Aug 16Second quarter 2024 earnings: EPS and revenues miss analyst expectationsSecond quarter 2024 results: EPS: ฿0.26 (up from ฿0.15 in 2Q 2023). Revenue: ฿7.52b (flat on 2Q 2023). Net income: ฿344.7m (up 73% from 2Q 2023). Profit margin: 4.6% (up from 2.6% in 2Q 2023). Revenue missed analyst estimates by 2.4%. Earnings per share (EPS) also missed analyst estimates by 3.7%. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand.Price Target Changed • Jul 31Price target increased by 7.1% to ฿17.35Up from ฿16.20, the current price target is an average from 2 analysts. New target price is 20% above last closing price of ฿14.50. Stock is down 15% over the past year. The company is forecast to post earnings per share of ฿0.76 for next year compared to ฿0.64 last year.Valuation Update With 7 Day Price Move • Jul 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿13.60, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 15x in the Specialty Retail industry in Thailand. Total loss to shareholders of 7.2% over the past year.공지 • Jun 08Aurora Design Public Company Limited Announces CFO Changes, Effective 07 June 2024Aurora Design Public Company Limited announced Changing of CFO. The person assuring overall responsibility in accounting and finance (CFO): Position of CFO - Senior Vice President Finance and Accounting (Acting), Aniwat, Srirungthum. Effective Date of Termination is 07 June 2024. The person assuring overall responsibility in accounting and finance (CFO): Position of CFO - Chief Financial Officer, Miss Pijittra Trirattanathada. Effective date of appointment is 07 June 2024.Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.21 (vs ฿0.20 in 1Q 2023)First quarter 2024 results: EPS: ฿0.21 (up from ฿0.20 in 1Q 2023). Revenue: ฿8.16b (up 10% from 1Q 2023). Net income: ฿274.6m (up 2.7% from 1Q 2023). Profit margin: 3.4% (down from 3.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Thailand.공지 • May 03+ 1 more updateAurora Design Public Company Limited Announces Resignation of Pichamon Ieamsamang as Accounting Manager (Chief Accountant)Aurora Design Public Company Limited announced resignation of Miss Pichamon Ieamsamang as Accounting Manager (Chief Accountant), effective April 30, 2024.공지 • Apr 27+ 1 more updateAurora Design Public Company Limited Approves Dividend for the Year 2023Aurora Design Public Company Limited at its AGM held on April 25, 2024 approved dividend of THB 0.31 per share for the year 2023.Upcoming Dividend • Apr 25Upcoming dividend of ฿0.31 per shareEligible shareholders must have bought the stock before 02 May 2024. Payment date: 21 May 2024. Payout ratio is a comfortable 49% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (2.8%).New Risk • Mar 19New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 2.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (20% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.Declared Dividend • Mar 02Dividend increased to ฿0.31Dividend of ฿0.31 is 288% higher than last year. Ex-date: 2nd May 2024 Payment date: 21st May 2024 Dividend yield will be 2.2%, which is lower than the industry average of 2.5%.공지 • Mar 01Aurora Design Public Company Limited Proposes Dividend for 2023, Payable on 21 May 2024Aurora Design Public Company Limited held the Board of Directors' Meeting on 28 February 2024, Approved to propose that the 2024 Annual General Meeting of Shareholders consider and approve the dividend payment from the Company's 2023 operating performance, after setting aside the net profit for legal reserve, at the rate of THB 0.31 per share to the Company's shareholders, totaling THB 413,540,000.00. In this respect, the Board of Directors set a record date for determining the shareholders who are entitled to receive the dividends on 3 May 2024 and set the dividend payment date on 21 May 2024. However, the rights to receive such dividends remain uncertain as it requires the approval from the 2024 Annual General Meeting of Shareholders and any shareholders who are disqualified to receive dividends pursuant to the applicable laws shall not be entitles to receive such dividends. Ex-dividend date is April 30, 2024.공지 • Feb 29Aurora Design Public Company Limited Announces Resignation of Boonchai Pritivichakant as DirectorAurora Design Public Company Limited announced that Mr. Boonchai Pritivichakant, the director who do not wish to renew his term of office.Reported Earnings • Feb 29Full year 2023 earnings released: EPS: ฿0.64 (vs ฿0.68 in FY 2022)Full year 2023 results: EPS: ฿0.64. Revenue: ฿29.9b (up 1.8% from FY 2022). Net income: ฿850.0m (up 20% from FY 2022). Profit margin: 2.8% (up from 2.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 2 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Thailand.New Risk • Nov 16New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (26% accrual ratio).Reported Earnings • Nov 16Third quarter 2023 earnings: EPS and revenues miss analyst expectationsThird quarter 2023 results: EPS: ฿0.11. Revenue: ฿6.71b (down 3.0% from 3Q 2022). Net income: ฿141.6m (up 26% from 3Q 2022). Profit margin: 2.1% (up from 1.6% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue missed analyst estimates by 8.0%. Earnings per share (EPS) also missed analyst estimates by 15%. Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Specialty Retail industry in Thailand.공지 • Sep 19Aurora Design Public Company Limited Announces the Changes of Secretary to the Audit Committee and Company SecretaryAurora Design Public Company Limited announced the changes of: at the Audit Committee meeting no. 5/2023 on 11 August 2023, it was resolved to appoint Acting Sub Lt. Haripong Junya as a secretary of the Audit Committee, with the effective date of 11 August 2023 onwards. At the Board of Directors' meeting no. 4/2023 on 15 August 2023, it was resolved to appoint Ms. Sumana Puangperksuk as a Company Secretary, with the effective date of 15 August 2023 onwards.Reported Earnings • Aug 16Second quarter 2023 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2023 results: EPS: ฿0.15 (down from ฿0.24 in 2Q 2022). Revenue: ฿7.62b (down 2.9% from 2Q 2022). Net income: ฿199.5m (down 17% from 2Q 2022). Profit margin: 2.6% (down from 3.1% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue exceeded analyst estimates by 9.5%. Earnings per share (EPS) also surpassed analyst estimates by 7.1%. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand.Reported Earnings • May 18First quarter 2023 earnings released: EPS: ฿0.20 (vs ฿0.24 in 1Q 2022)First quarter 2023 results: EPS: ฿0.20. Revenue: ฿7.47b (down 4.7% from 1Q 2022). Net income: ฿267.3m (up 12% from 1Q 2022). Profit margin: 3.6% (up from 3.1% in 1Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Specialty Retail industry in Thailand.Valuation Update With 7 Day Price Move • Jan 04Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿19.80, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Specialty Retail industry in Thailand.Reported Earnings • Dec 01Third quarter 2022 earnings releasedThird quarter 2022 results: Net income: ฿112.5m (up ฿112.5m from 3Q 2021). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand.주주 수익률AURATH Specialty RetailTH 시장7D-0.7%0.3%0.5%1Y-13.5%-10.1%24.9%전체 주주 수익률 보기수익률 대 산업: AURA은 지난 1년 동안 -10.1%의 수익을 기록한 TH Specialty Retail 산업보다 저조한 성과를 냈습니다.수익률 대 시장: AURA은 지난 1년 동안 24.9%를 기록한 TH 시장보다 저조한 성과를 냈습니다.주가 변동성Is AURA's price volatile compared to industry and market?AURA volatilityAURA Average Weekly Movement6.8%Specialty Retail Industry Average Movement5.5%Market Average Movement5.1%10% most volatile stocks in TH Market10.4%10% least volatile stocks in TH Market2.6%안정적인 주가: AURA는 지난 3개월 동안 TH 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: AURA의 주간 변동성(7%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트1973n/aAniwat Srirungthumwww.auroradesign.co.th오로라 디자인 퍼블릭 컴퍼니 리미티드는 태국에서 금 보석을 거래합니다. 이 회사는 또한 금 보석, 다이아몬드, 보석 및 K-골드에 대한 상환권으로 거래 및 렌더링 판매 서비스를 제공합니다. 또한 금 시트, 선물 및 보석 상자, 레이저 제품도 제공합니다.더 보기Aurora Design Public Company Limited 기초 지표 요약Aurora Design의 순이익과 매출은 시가총액과 어떻게 비교됩니까?AURA 기초 통계시가총액฿18.43b순이익 (TTM)฿1.46b매출 (TTM)฿38.95b12.9x주가수익비율(P/E)0.5x주가매출비율(P/S)AURA는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표AURA 손익계산서 (TTM)매출฿38.95b매출원가฿35.22b총이익฿3.73b기타 비용฿2.27b순이익฿1.46b최근 보고된 실적Dec 31, 2025다음 실적 발표일May 18, 2026주당순이익(EPS)1.09총이익률9.59%순이익률3.75%부채/자본 비율184.7%AURA의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당4.0%현재 배당 수익률51%배당 성향AURA는 안정적으로 배당을 지급합니까?AURA 배당 기록 및 벤치마크 보기다가오는 배당을 받으려면 언제까지 AURA를 매수해야 하나요?Aurora Design 배당 일정배당락일Apr 30 2026배당 지급일May 21 2026배당락일까지 남은 일수12 days배당 지급일까지 남은 일수9 daysAURA는 안정적으로 배당을 지급합니까?AURA 배당 기록 및 벤치마크 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/11 13:41종가2026/05/11 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Aurora Design Public Company Limited는 3명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Suwat SinsadokGloblex Securities Co. Ltd.Sontanawoot RatchatrakulTisco Securities Co. Ltd.Theethanat JindaratYuanta Securities (Thailand) Company Limited
Upcoming Dividend • Apr 23Upcoming dividend of ฿0.56 per shareEligible shareholders must have bought the stock before 30 April 2026. Payment date: 21 May 2026. Payout ratio is a comfortable 51% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (4.6%).
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿12.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Specialty Retail industry in Thailand. Total loss to shareholders of 28% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿6.80 per share.
New Risk • Mar 05New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 4.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (37% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.
Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: ฿1.09 (up from ฿0.85 in FY 2024). Revenue: ฿39.9b (up 22% from FY 2024). Net income: ฿1.46b (up 29% from FY 2024). Profit margin: 3.7% (up from 3.5% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Earnings per share (EPS) also surpassed analyst estimates by 2.8%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 02Dividend increased to ฿0.56Dividend of ฿0.56 is 33% higher than last year. Ex-date: 30th April 2026 Payment date: 21st May 2026 Dividend yield will be 3.7%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 74% per year over the past 3 years and payments have been stable during that time. EPS is expected to grow by 19% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공지 • Feb 27+ 1 more updateAurora Design Public Company Limited announces Annual dividend, payable on May 21, 2026Aurora Design Public Company Limited announced Annual dividend of THB 0.5600 per share payable on May 21, 2026, ex-date on April 30, 2026 and record date on May 05, 2026.
Upcoming Dividend • Apr 23Upcoming dividend of ฿0.56 per shareEligible shareholders must have bought the stock before 30 April 2026. Payment date: 21 May 2026. Payout ratio is a comfortable 51% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (4.6%).
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿12.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Specialty Retail industry in Thailand. Total loss to shareholders of 28% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿6.80 per share.
New Risk • Mar 05New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 4.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (37% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.
Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: ฿1.09 (up from ฿0.85 in FY 2024). Revenue: ฿39.9b (up 22% from FY 2024). Net income: ฿1.46b (up 29% from FY 2024). Profit margin: 3.7% (up from 3.5% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Earnings per share (EPS) also surpassed analyst estimates by 2.8%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 02Dividend increased to ฿0.56Dividend of ฿0.56 is 33% higher than last year. Ex-date: 30th April 2026 Payment date: 21st May 2026 Dividend yield will be 3.7%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (42% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 74% per year over the past 3 years and payments have been stable during that time. EPS is expected to grow by 19% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공지 • Feb 27+ 1 more updateAurora Design Public Company Limited announces Annual dividend, payable on May 21, 2026Aurora Design Public Company Limited announced Annual dividend of THB 0.5600 per share payable on May 21, 2026, ex-date on April 30, 2026 and record date on May 05, 2026.
Valuation Update With 7 Day Price Move • Feb 25Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿15.60, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Specialty Retail industry in Thailand. Total loss to shareholders of 9.1% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿15.06 per share.
공지 • Jan 08+ 3 more updatesAurora Design Public Company Limited to Report Q3, 2026 Results on Nov 12, 2026Aurora Design Public Company Limited announced that they will report Q3, 2026 results on Nov 12, 2026
Board Change • Dec 24Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 6 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Suwinai Wattanakom was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 14Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: ฿0.20 (up from ฿0.15 in 3Q 2024). Revenue: ฿10.3b (up 33% from 3Q 2024). Net income: ฿261.5m (up 28% from 3Q 2024). Profit margin: 2.5% (in line with 3Q 2024). Revenue exceeded analyst estimates by 5.5%. Earnings per share (EPS) also surpassed analyst estimates by 8.1%. Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Thailand.
Reported Earnings • Aug 14Second quarter 2025 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2025 results: EPS: ฿0.27 (up from ฿0.26 in 2Q 2024). Revenue: ฿8.83b (up 19% from 2Q 2024). Net income: ฿362.5m (up 5.2% from 2Q 2024). Profit margin: 4.1% (down from 4.7% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) also surpassed analyst estimates by 3.8%. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand.
Reported Earnings • May 16First quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2025 results: EPS: ฿0.30 (up from ฿0.21 in 1Q 2024). Revenue: ฿8.86b (up 9.9% from 1Q 2024). Net income: ฿398.4m (up 45% from 1Q 2024). Profit margin: 4.5% (up from 3.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 9.1%. Earnings per share (EPS) exceeded analyst estimates by 18%. Revenue is forecast to grow 8.9% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Specialty Retail industry in Thailand.
공지 • Apr 24Aurora Design Public Company Limited Approves Cash Dividend for the Year 2024According to the 2025 Annual General Meeting of Shareholder of Aurora Design Public Company Limited held on 22 April 2025. The Meeting resolved, approved the allocation of net profits from the 2024 operating results as a legal reserve amounting to THB 28,246,000 and approve the payment of dividend at the rate of THB 0.42 per share per share, totaling an amount not exceeding THB 560,280,000. This represents 50.48% of the net profit from the Company's separate financial statements.
Upcoming Dividend • Apr 23Upcoming dividend of ฿0.42 per shareEligible shareholders must have bought the stock before 30 April 2025. Payment date: 19 May 2025. Payout ratio is a comfortable 49% but the company is not cash flow positive. Trailing yield: 2.5%. Lower than top quartile of Thai dividend payers (8.1%). Lower than average of industry peers (3.7%).
공지 • Mar 22+ 2 more updatesAurora Design Public Company Limited to Report Q3, 2025 Results on Nov 12, 2025Aurora Design Public Company Limited announced that they will report Q3, 2025 results on Nov 12, 2025
Price Target Changed • Mar 10Price target increased by 16% to ฿20.15Up from ฿17.35, the current price target is an average from 2 analysts. New target price is 24% above last closing price of ฿16.30. Stock is up 13% over the past year. The company is forecast to post earnings per share of ฿0.97 for next year compared to ฿0.85 last year.
Declared Dividend • Mar 02Dividend increased to ฿0.42Dividend of ฿0.42 is 35% higher than last year. Ex-date: 30th April 2025 Payment date: 19th May 2025 Dividend yield will be 3.0%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 97% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 11% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Mar 01Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2024 results: EPS: ฿0.85 (up from ฿0.64 in FY 2023). Revenue: ฿33.2b (up 12% from FY 2023). Net income: ฿1.13b (up 34% from FY 2023). Profit margin: 3.4% (up from 2.9% in FY 2023). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.4%. Earnings per share (EPS) exceeded analyst estimates by 3.0%. Revenue is forecast to grow 8.8% p.a. on average during the next 2 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand.
공지 • Mar 01Aurora Design Public Company Limited, Annual General Meeting, Apr 22, 2025Aurora Design Public Company Limited, Annual General Meeting, Apr 22, 2025, at 14:00 SE Asia Standard Time.
공지 • Feb 28Aurora Design Public Company Limited Proposes Dividend for the Year 2024, Payable on 19 May 2025Aurora Design Public Company Limited at its board of directors meeting held on February 28, 2025, proposed dividend at the rate of THB 0.42 per share for the year 2024, totaling an amount not exceeding THB 560,280,000, representing 50.48% of the net profit according to the company's consolidated financial statements which is the company's payment policy by comparing the dividend payment information for the annual operating results for 2024, the Board of Directors set a record date for determining the shareholders who are entitled to receive the dividends on 2 May 2025 and set the dividend payment date on 19 May 2025. Ex-dividend date: 30 April, 2025. However, the rights to receive such dividends remain uncertain as it requires the approval from the 2025 Annual General Meeting of Shareholders to be held on 22 April 2025.
Reported Earnings • Nov 15Third quarter 2024 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2024 results: EPS: ฿0.15 (up from ฿0.11 in 3Q 2023). Revenue: ฿7.88b (up 19% from 3Q 2023). Net income: ฿204.9m (up 45% from 3Q 2023). Profit margin: 2.6% (up from 2.1% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.9% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Thailand.
Reported Earnings • Aug 16Second quarter 2024 earnings: EPS and revenues miss analyst expectationsSecond quarter 2024 results: EPS: ฿0.26 (up from ฿0.15 in 2Q 2023). Revenue: ฿7.52b (flat on 2Q 2023). Net income: ฿344.7m (up 73% from 2Q 2023). Profit margin: 4.6% (up from 2.6% in 2Q 2023). Revenue missed analyst estimates by 2.4%. Earnings per share (EPS) also missed analyst estimates by 3.7%. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand.
Price Target Changed • Jul 31Price target increased by 7.1% to ฿17.35Up from ฿16.20, the current price target is an average from 2 analysts. New target price is 20% above last closing price of ฿14.50. Stock is down 15% over the past year. The company is forecast to post earnings per share of ฿0.76 for next year compared to ฿0.64 last year.
Valuation Update With 7 Day Price Move • Jul 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿13.60, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 15x in the Specialty Retail industry in Thailand. Total loss to shareholders of 7.2% over the past year.
공지 • Jun 08Aurora Design Public Company Limited Announces CFO Changes, Effective 07 June 2024Aurora Design Public Company Limited announced Changing of CFO. The person assuring overall responsibility in accounting and finance (CFO): Position of CFO - Senior Vice President Finance and Accounting (Acting), Aniwat, Srirungthum. Effective Date of Termination is 07 June 2024. The person assuring overall responsibility in accounting and finance (CFO): Position of CFO - Chief Financial Officer, Miss Pijittra Trirattanathada. Effective date of appointment is 07 June 2024.
Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.21 (vs ฿0.20 in 1Q 2023)First quarter 2024 results: EPS: ฿0.21 (up from ฿0.20 in 1Q 2023). Revenue: ฿8.16b (up 10% from 1Q 2023). Net income: ฿274.6m (up 2.7% from 1Q 2023). Profit margin: 3.4% (down from 3.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Thailand.
공지 • May 03+ 1 more updateAurora Design Public Company Limited Announces Resignation of Pichamon Ieamsamang as Accounting Manager (Chief Accountant)Aurora Design Public Company Limited announced resignation of Miss Pichamon Ieamsamang as Accounting Manager (Chief Accountant), effective April 30, 2024.
공지 • Apr 27+ 1 more updateAurora Design Public Company Limited Approves Dividend for the Year 2023Aurora Design Public Company Limited at its AGM held on April 25, 2024 approved dividend of THB 0.31 per share for the year 2023.
Upcoming Dividend • Apr 25Upcoming dividend of ฿0.31 per shareEligible shareholders must have bought the stock before 02 May 2024. Payment date: 21 May 2024. Payout ratio is a comfortable 49% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (2.8%).
New Risk • Mar 19New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 2.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (20% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.
Declared Dividend • Mar 02Dividend increased to ฿0.31Dividend of ฿0.31 is 288% higher than last year. Ex-date: 2nd May 2024 Payment date: 21st May 2024 Dividend yield will be 2.2%, which is lower than the industry average of 2.5%.
공지 • Mar 01Aurora Design Public Company Limited Proposes Dividend for 2023, Payable on 21 May 2024Aurora Design Public Company Limited held the Board of Directors' Meeting on 28 February 2024, Approved to propose that the 2024 Annual General Meeting of Shareholders consider and approve the dividend payment from the Company's 2023 operating performance, after setting aside the net profit for legal reserve, at the rate of THB 0.31 per share to the Company's shareholders, totaling THB 413,540,000.00. In this respect, the Board of Directors set a record date for determining the shareholders who are entitled to receive the dividends on 3 May 2024 and set the dividend payment date on 21 May 2024. However, the rights to receive such dividends remain uncertain as it requires the approval from the 2024 Annual General Meeting of Shareholders and any shareholders who are disqualified to receive dividends pursuant to the applicable laws shall not be entitles to receive such dividends. Ex-dividend date is April 30, 2024.
공지 • Feb 29Aurora Design Public Company Limited Announces Resignation of Boonchai Pritivichakant as DirectorAurora Design Public Company Limited announced that Mr. Boonchai Pritivichakant, the director who do not wish to renew his term of office.
Reported Earnings • Feb 29Full year 2023 earnings released: EPS: ฿0.64 (vs ฿0.68 in FY 2022)Full year 2023 results: EPS: ฿0.64. Revenue: ฿29.9b (up 1.8% from FY 2022). Net income: ฿850.0m (up 20% from FY 2022). Profit margin: 2.8% (up from 2.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 2 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Thailand.
New Risk • Nov 16New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (26% accrual ratio).
Reported Earnings • Nov 16Third quarter 2023 earnings: EPS and revenues miss analyst expectationsThird quarter 2023 results: EPS: ฿0.11. Revenue: ฿6.71b (down 3.0% from 3Q 2022). Net income: ฿141.6m (up 26% from 3Q 2022). Profit margin: 2.1% (up from 1.6% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue missed analyst estimates by 8.0%. Earnings per share (EPS) also missed analyst estimates by 15%. Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Specialty Retail industry in Thailand.
공지 • Sep 19Aurora Design Public Company Limited Announces the Changes of Secretary to the Audit Committee and Company SecretaryAurora Design Public Company Limited announced the changes of: at the Audit Committee meeting no. 5/2023 on 11 August 2023, it was resolved to appoint Acting Sub Lt. Haripong Junya as a secretary of the Audit Committee, with the effective date of 11 August 2023 onwards. At the Board of Directors' meeting no. 4/2023 on 15 August 2023, it was resolved to appoint Ms. Sumana Puangperksuk as a Company Secretary, with the effective date of 15 August 2023 onwards.
Reported Earnings • Aug 16Second quarter 2023 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2023 results: EPS: ฿0.15 (down from ฿0.24 in 2Q 2022). Revenue: ฿7.62b (down 2.9% from 2Q 2022). Net income: ฿199.5m (down 17% from 2Q 2022). Profit margin: 2.6% (down from 3.1% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue exceeded analyst estimates by 9.5%. Earnings per share (EPS) also surpassed analyst estimates by 7.1%. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand.
Reported Earnings • May 18First quarter 2023 earnings released: EPS: ฿0.20 (vs ฿0.24 in 1Q 2022)First quarter 2023 results: EPS: ฿0.20. Revenue: ฿7.47b (down 4.7% from 1Q 2022). Net income: ฿267.3m (up 12% from 1Q 2022). Profit margin: 3.6% (up from 3.1% in 1Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Specialty Retail industry in Thailand.
Valuation Update With 7 Day Price Move • Jan 04Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿19.80, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Specialty Retail industry in Thailand.
Reported Earnings • Dec 01Third quarter 2022 earnings releasedThird quarter 2022 results: Net income: ฿112.5m (up ฿112.5m from 3Q 2021). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand.
