View ValuationAdvice IT Infinite 향후 성장Future 기준 점검 2/6Advice IT Infinite (는) 각각 연간 10.7% 및 9.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 11.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 31.2% 로 예상됩니다.핵심 정보10.7%이익 성장률11.18%EPS 성장률Specialty Retail 이익 성장7.0%매출 성장률9.4%향후 자기자본이익률31.20%애널리스트 커버리지Low마지막 업데이트05 May 2026최근 향후 성장 업데이트Price Target Changed • Jun 07Price target decreased by 8.7% to ฿7.02Down from ฿7.69, the current price target is an average from 5 analysts. New target price is 46% above last closing price of ฿4.82. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.43 for next year compared to ฿0.38 last year.모든 업데이트 보기Recent updatesBuy Or Sell Opportunity • Apr 21Now 22% overvaluedOver the last 90 days, the stock has fallen 1.8% to ฿5.50. The fair value is estimated to be ฿4.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.1% over the last 3 years. Earnings per share has declined by 12%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.New Risk • Mar 27New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.29b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (159% cash payout ratio). Market cap is less than US$100m (฿3.29b market cap, or US$99.9m).Buy Or Sell Opportunity • Mar 10Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.6% to ฿5.70. The fair value is estimated to be ฿4.66, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.1% over the last 3 years. Earnings per share has declined by 12%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.Reported Earnings • Feb 25Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: ฿0.43 (up from ฿0.38 in FY 2024). Revenue: ฿16.6b (up 17% from FY 2024). Net income: ฿267.1m (up 15% from FY 2024). Profit margin: 1.6% (in line with FY 2024). Revenue exceeded analyst estimates by 2.1%. Earnings per share (EPS) missed analyst estimates by 3.4%. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Thailand.Declared Dividend • Feb 25Final dividend of ฿0.18 announcedShareholders will receive a dividend of ฿0.18. Ex-date: 11th March 2026 Payment date: 6th May 2026 Dividend yield will be 5.9%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (86% earnings payout ratio) but not covered by cash flows (159% cash payout ratio). The dividend has increased by an average of 124% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 39% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공지 • Feb 24+ 1 more updateAdvice IT Infinite Public Company Limited Proposes Cash Dividend for the Period from January 01, 2025 to December 31, 2025, Payable on May 06, 2026Advice IT Infinite Public Company Limited proposed cash dividend of THB 0.185 per share for the period from January 01, 2025 to December 31, 2025. Record date for the right to receive dividends is 12-Mar-2026. Ex-dividend date is 11-Mar-2026. Payment date is 06-May-2026.Buy Or Sell Opportunity • Jan 28Now 22% undervaluedOver the last 90 days, the stock has risen 13% to ฿5.55. The fair value is estimated to be ฿7.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 33% in the next 2 years.Buy Or Sell Opportunity • Jan 10Now 20% undervaluedOver the last 90 days, the stock has risen 6.5% to ฿5.70. The fair value is estimated to be ฿7.15, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 33% in the next 2 years.Reported Earnings • Nov 12Third quarter 2025 earnings: EPS in line with expectations, revenues disappointThird quarter 2025 results: EPS: ฿0.11 (up from ฿0.10 in 3Q 2024). Revenue: ฿4.29b (up 14% from 3Q 2024). Net income: ฿65.6m (up 5.4% from 3Q 2024). Profit margin: 1.5% (down from 1.7% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Thailand.New Risk • Oct 14New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.22b (US$98.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (101% cash payout ratio). Market cap is less than US$100m (฿3.22b market cap, or US$98.3m).Buy Or Sell Opportunity • Sep 25Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 23% to ฿5.95. The fair value is estimated to be ฿4.85, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 21% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.Buy Or Sell Opportunity • Sep 09Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to ฿5.85. The fair value is estimated to be ฿4.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 21% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.Buy Or Sell Opportunity • Aug 20Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 26% to ฿5.65. The fair value is estimated to be ฿4.67, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 20% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.New Risk • Aug 14New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 99% Dividend yield: 6.3% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.Reported Earnings • Aug 14Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: ฿0.12 (up from ฿0.12 in 2Q 2024). Revenue: ฿4.01b (up 18% from 2Q 2024). Net income: ฿75.2m (up 23% from 2Q 2024). Profit margin: 1.9% (up from 1.8% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 6.7%. Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand.Price Target Changed • Jun 07Price target decreased by 8.7% to ฿7.02Down from ฿7.69, the current price target is an average from 5 analysts. New target price is 46% above last closing price of ฿4.82. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.43 for next year compared to ฿0.38 last year.Reported Earnings • May 14First quarter 2025 earnings: EPS exceeds analyst expectationsFirst quarter 2025 results: EPS: ฿0.10. Revenue: ฿3.99b (up 12% from 1Q 2024). Net income: ฿63.4m (up 12% from 1Q 2024). Profit margin: 1.6% (in line with 1Q 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.0%. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Specialty Retail industry in Thailand.공지 • Apr 29Advice It Infinite Public Company Limited Announces Cash Dividend for 2024, Payable on May 09, 2025Advice IT Infinite Public Company Limited at its AGM held on 28 April 2025 approved the dividend payment to shareholders at the rate of THB 0.175 per share, totaling THB 108,500,000, by fixing the date to determine the list of shareholders who are entitled to receive the dividend payment on 11 March 2025 (Record Date) and dividend payment to shareholders within 9 May 2025.Valuation Update With 7 Day Price Move • Apr 18Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿4.74, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 13x in the Specialty Retail industry in Thailand. Total returns to shareholders of 21% over the past year.Declared Dividend • Feb 26Final dividend of ฿0.17 announcedShareholders will receive a dividend of ฿0.17. Ex-date: 10th March 2025 Payment date: 9th May 2025 Dividend yield will be 6.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (85% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. EPS is expected to grow by 36% over the next 2 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Feb 22Full year 2024 earnings: EPS misses analyst expectationsFull year 2024 results: EPS: ฿0.38 (up from ฿0.38 in FY 2023). Revenue: ฿14.2b (up 5.1% from FY 2023). Net income: ฿232.5m (up 37% from FY 2023). Profit margin: 1.6% (up from 1.3% in FY 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 3.4%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.1% growth forecast for the Specialty Retail industry in Thailand.공지 • Feb 22+ 1 more updateAdvice IT Infinite Public Company Limited Announces Cash Dividend for the Period from January 01, 2024 to December 31, 2024, Payable on May 09, 2025Advice IT Infinite Public Company Limited announced cash dividend of THB 0.175 per share for the period from January 01, 2024 to December 31, 2024. Record date for the right to receive dividends is 11-Mar-2025. Ex-dividend date is 10-Mar-2025. Payment date is 09-May-2025.New Risk • Dec 19New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.44b (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risks Dividend is not well covered by cash flows (243% cash payout ratio). Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (฿3.44b market cap, or US$99.6m).Valuation Update With 7 Day Price Move • Nov 12Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿5.85, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 18x in the Specialty Retail industry in Thailand.Board Change • Nov 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Niyom Termsrisuk was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Aug 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿4.82, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Specialty Retail industry in Thailand.Upcoming Dividend • Aug 15Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 22 August 2024. Payment date: 09 September 2024. Payout ratio is a comfortable 53% but the company is paying out more than the cash it is generating. Trailing yield: 6.4%. Lower than top quartile of Thai dividend payers (7.0%). Higher than average of industry peers (3.4%).New Risk • Aug 14New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 318% Dividend yield: 6.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (22% accrual ratio). Minor Risks Dividend is not well covered by cash flows (318% cash payout ratio). Market cap is less than US$100m (฿2.88b market cap, or US$82.3m).Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.12 (vs ฿0.11 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.12 (up from ฿0.11 in 2Q 2023). Revenue: ฿3.41b (down 5.1% from 2Q 2023). Net income: ฿61.3m (up 20% from 2Q 2023). Profit margin: 1.8% (up from 1.4% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.0% growth forecast for the Specialty Retail industry in Thailand.공지 • Aug 10Advice IT Infinite Public Company Limited Announces Cash Dividend for the Operating Period from January 1, 2024 to June 30, 2024, Payable on September 9, 2024Advice IT Infinite Public Company Limited announced cash dividend of THB 0.50 per share for the operating period from January 1, 2024 to June 30, 2024. Record date for the right to receive dividends is August 23, 2024, Ex-dividend date is August 22, 2024 and Payment Date is September 9, 2024.Buy Or Sell Opportunity • May 15Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 12% to ฿4.16. The fair value is estimated to be ฿5.31, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.Buy Or Sell Opportunity • Apr 20Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.18. The fair value is estimated to be ฿5.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.Buy Or Sell Opportunity • Apr 03Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.24. The fair value is estimated to be ฿5.33, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.Buy Or Sell Opportunity • Mar 18Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.30. The fair value is estimated to be ฿5.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.Buy Or Sell Opportunity • Feb 29Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.10. The fair value is estimated to be ฿5.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.Reported Earnings • Feb 24Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: ฿0.38 (down from ฿0.56 in FY 2022). Revenue: ฿13.5b (down 6.0% from FY 2022). Net income: ฿170.2m (down 17% from FY 2022). Profit margin: 1.3% (down from 1.4% in FY 2022). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) also missed analyst estimates by 5.0%. Revenue is forecast to grow 4.5% p.a. on average during the next 2 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Thailand.공지 • Feb 23Advice IT Infinite Public Company Limited Approves Dividend for 2023, Payable 8 May 2024Advice IT Infinite Public Company Limited at the SBM held on February 22, 2024, the board has approved and proposed to the 2024 AGM for consideration and approval of the appropriation of the annual net profit of THB 8,500,000 in respect of the year 2023 as a legal reserve and the dividend payment from retained profits for 2022 and the net profits of the operating results of the year 2023, to the shareholders at the rate of THB 0.07 per share, for 620,000,000 shares, totaling THB 43,400,000 by scheduling for 15 March 2024 as the Record Date to determine the lists of shareholders who are eligible to receive dividend and scheduling for the date payable such dividend to the shareholders within 8 May 2024.Board Change • Feb 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Niyom Termsrisuk was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측SET:ADVICE - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202822,313363235377212/31/202720,154350260467512/31/202618,806322302473412/31/202516,590267136319N/A9/30/202515,794257122281N/A6/30/202515,250253214352N/A3/31/202514,642239539654N/A12/31/202414,217232-2285N/A9/30/202413,89621481159N/A6/30/202413,73820358110N/A3/31/202413,631180-90-46N/A12/31/202313,520170235277N/A9/30/202313,471201463506N/A3/31/202314,020179-3830N/A12/31/202214,395206-5118N/A12/31/202114,174434303640N/A12/31/202012,526234449505N/A12/31/201911,357134146168N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: ADVICE 의 연간 예상 수익 증가율(10.7%)이 saving rate(2.2%)보다 높습니다.수익 vs 시장: ADVICE 의 연간 수익(10.7%)이 TH 시장(10.9%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: ADVICE 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: ADVICE 의 수익(연간 9.4%)이 TH 시장(연간 9.4%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: ADVICE 의 수익(연간 9.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: ADVICE의 자본 수익률은 3년 후 31.2%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YRetail 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/09 01:21종가2026/05/08 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Advice IT Infinite Public Company Limited는 8명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Kalvalee ThongsomaungBualuang Securities PCLNuttapon KanwanphonBualuang Securities PCLPiriyapon KongvanichBualuang Securities PCL5명의 분석가 더 보기
Price Target Changed • Jun 07Price target decreased by 8.7% to ฿7.02Down from ฿7.69, the current price target is an average from 5 analysts. New target price is 46% above last closing price of ฿4.82. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.43 for next year compared to ฿0.38 last year.
Buy Or Sell Opportunity • Apr 21Now 22% overvaluedOver the last 90 days, the stock has fallen 1.8% to ฿5.50. The fair value is estimated to be ฿4.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.1% over the last 3 years. Earnings per share has declined by 12%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.
New Risk • Mar 27New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.29b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (159% cash payout ratio). Market cap is less than US$100m (฿3.29b market cap, or US$99.9m).
Buy Or Sell Opportunity • Mar 10Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.6% to ฿5.70. The fair value is estimated to be ฿4.66, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.1% over the last 3 years. Earnings per share has declined by 12%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.
Reported Earnings • Feb 25Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: ฿0.43 (up from ฿0.38 in FY 2024). Revenue: ฿16.6b (up 17% from FY 2024). Net income: ฿267.1m (up 15% from FY 2024). Profit margin: 1.6% (in line with FY 2024). Revenue exceeded analyst estimates by 2.1%. Earnings per share (EPS) missed analyst estimates by 3.4%. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Thailand.
Declared Dividend • Feb 25Final dividend of ฿0.18 announcedShareholders will receive a dividend of ฿0.18. Ex-date: 11th March 2026 Payment date: 6th May 2026 Dividend yield will be 5.9%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (86% earnings payout ratio) but not covered by cash flows (159% cash payout ratio). The dividend has increased by an average of 124% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 39% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공지 • Feb 24+ 1 more updateAdvice IT Infinite Public Company Limited Proposes Cash Dividend for the Period from January 01, 2025 to December 31, 2025, Payable on May 06, 2026Advice IT Infinite Public Company Limited proposed cash dividend of THB 0.185 per share for the period from January 01, 2025 to December 31, 2025. Record date for the right to receive dividends is 12-Mar-2026. Ex-dividend date is 11-Mar-2026. Payment date is 06-May-2026.
Buy Or Sell Opportunity • Jan 28Now 22% undervaluedOver the last 90 days, the stock has risen 13% to ฿5.55. The fair value is estimated to be ฿7.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 33% in the next 2 years.
Buy Or Sell Opportunity • Jan 10Now 20% undervaluedOver the last 90 days, the stock has risen 6.5% to ฿5.70. The fair value is estimated to be ฿7.15, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 33% in the next 2 years.
Reported Earnings • Nov 12Third quarter 2025 earnings: EPS in line with expectations, revenues disappointThird quarter 2025 results: EPS: ฿0.11 (up from ฿0.10 in 3Q 2024). Revenue: ฿4.29b (up 14% from 3Q 2024). Net income: ฿65.6m (up 5.4% from 3Q 2024). Profit margin: 1.5% (down from 1.7% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Thailand.
New Risk • Oct 14New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.22b (US$98.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (101% cash payout ratio). Market cap is less than US$100m (฿3.22b market cap, or US$98.3m).
Buy Or Sell Opportunity • Sep 25Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 23% to ฿5.95. The fair value is estimated to be ฿4.85, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 21% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.
Buy Or Sell Opportunity • Sep 09Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to ฿5.85. The fair value is estimated to be ฿4.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 21% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.
Buy Or Sell Opportunity • Aug 20Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 26% to ฿5.65. The fair value is estimated to be ฿4.67, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last year. Earnings per share has declined by 7.5%. Revenue is forecast to grow by 20% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.
New Risk • Aug 14New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 99% Dividend yield: 6.3% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
Reported Earnings • Aug 14Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: ฿0.12 (up from ฿0.12 in 2Q 2024). Revenue: ฿4.01b (up 18% from 2Q 2024). Net income: ฿75.2m (up 23% from 2Q 2024). Profit margin: 1.9% (up from 1.8% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 6.7%. Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand.
Price Target Changed • Jun 07Price target decreased by 8.7% to ฿7.02Down from ฿7.69, the current price target is an average from 5 analysts. New target price is 46% above last closing price of ฿4.82. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.43 for next year compared to ฿0.38 last year.
Reported Earnings • May 14First quarter 2025 earnings: EPS exceeds analyst expectationsFirst quarter 2025 results: EPS: ฿0.10. Revenue: ฿3.99b (up 12% from 1Q 2024). Net income: ฿63.4m (up 12% from 1Q 2024). Profit margin: 1.6% (in line with 1Q 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.0%. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Specialty Retail industry in Thailand.
공지 • Apr 29Advice It Infinite Public Company Limited Announces Cash Dividend for 2024, Payable on May 09, 2025Advice IT Infinite Public Company Limited at its AGM held on 28 April 2025 approved the dividend payment to shareholders at the rate of THB 0.175 per share, totaling THB 108,500,000, by fixing the date to determine the list of shareholders who are entitled to receive the dividend payment on 11 March 2025 (Record Date) and dividend payment to shareholders within 9 May 2025.
Valuation Update With 7 Day Price Move • Apr 18Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿4.74, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 13x in the Specialty Retail industry in Thailand. Total returns to shareholders of 21% over the past year.
Declared Dividend • Feb 26Final dividend of ฿0.17 announcedShareholders will receive a dividend of ฿0.17. Ex-date: 10th March 2025 Payment date: 9th May 2025 Dividend yield will be 6.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (85% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. EPS is expected to grow by 36% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Feb 22Full year 2024 earnings: EPS misses analyst expectationsFull year 2024 results: EPS: ฿0.38 (up from ฿0.38 in FY 2023). Revenue: ฿14.2b (up 5.1% from FY 2023). Net income: ฿232.5m (up 37% from FY 2023). Profit margin: 1.6% (up from 1.3% in FY 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 3.4%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.1% growth forecast for the Specialty Retail industry in Thailand.
공지 • Feb 22+ 1 more updateAdvice IT Infinite Public Company Limited Announces Cash Dividend for the Period from January 01, 2024 to December 31, 2024, Payable on May 09, 2025Advice IT Infinite Public Company Limited announced cash dividend of THB 0.175 per share for the period from January 01, 2024 to December 31, 2024. Record date for the right to receive dividends is 11-Mar-2025. Ex-dividend date is 10-Mar-2025. Payment date is 09-May-2025.
New Risk • Dec 19New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.44b (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risks Dividend is not well covered by cash flows (243% cash payout ratio). Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (฿3.44b market cap, or US$99.6m).
Valuation Update With 7 Day Price Move • Nov 12Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿5.85, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 18x in the Specialty Retail industry in Thailand.
Board Change • Nov 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Niyom Termsrisuk was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Aug 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿4.82, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Specialty Retail industry in Thailand.
Upcoming Dividend • Aug 15Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 22 August 2024. Payment date: 09 September 2024. Payout ratio is a comfortable 53% but the company is paying out more than the cash it is generating. Trailing yield: 6.4%. Lower than top quartile of Thai dividend payers (7.0%). Higher than average of industry peers (3.4%).
New Risk • Aug 14New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 318% Dividend yield: 6.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (22% accrual ratio). Minor Risks Dividend is not well covered by cash flows (318% cash payout ratio). Market cap is less than US$100m (฿2.88b market cap, or US$82.3m).
Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.12 (vs ฿0.11 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.12 (up from ฿0.11 in 2Q 2023). Revenue: ฿3.41b (down 5.1% from 2Q 2023). Net income: ฿61.3m (up 20% from 2Q 2023). Profit margin: 1.8% (up from 1.4% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 5.0% growth forecast for the Specialty Retail industry in Thailand.
공지 • Aug 10Advice IT Infinite Public Company Limited Announces Cash Dividend for the Operating Period from January 1, 2024 to June 30, 2024, Payable on September 9, 2024Advice IT Infinite Public Company Limited announced cash dividend of THB 0.50 per share for the operating period from January 1, 2024 to June 30, 2024. Record date for the right to receive dividends is August 23, 2024, Ex-dividend date is August 22, 2024 and Payment Date is September 9, 2024.
Buy Or Sell Opportunity • May 15Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 12% to ฿4.16. The fair value is estimated to be ฿5.31, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.
Buy Or Sell Opportunity • Apr 20Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.18. The fair value is estimated to be ฿5.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.
Buy Or Sell Opportunity • Apr 03Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.24. The fair value is estimated to be ฿5.33, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.
Buy Or Sell Opportunity • Mar 18Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.30. The fair value is estimated to be ฿5.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.
Buy Or Sell Opportunity • Feb 29Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at ฿4.10. The fair value is estimated to be ฿5.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 46%. Revenue is forecast to grow by 9.5% in 2 years. Earnings are forecast to grow by 63% in the next 2 years.
Reported Earnings • Feb 24Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: ฿0.38 (down from ฿0.56 in FY 2022). Revenue: ฿13.5b (down 6.0% from FY 2022). Net income: ฿170.2m (down 17% from FY 2022). Profit margin: 1.3% (down from 1.4% in FY 2022). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) also missed analyst estimates by 5.0%. Revenue is forecast to grow 4.5% p.a. on average during the next 2 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Thailand.
공지 • Feb 23Advice IT Infinite Public Company Limited Approves Dividend for 2023, Payable 8 May 2024Advice IT Infinite Public Company Limited at the SBM held on February 22, 2024, the board has approved and proposed to the 2024 AGM for consideration and approval of the appropriation of the annual net profit of THB 8,500,000 in respect of the year 2023 as a legal reserve and the dividend payment from retained profits for 2022 and the net profits of the operating results of the year 2023, to the shareholders at the rate of THB 0.07 per share, for 620,000,000 shares, totaling THB 43,400,000 by scheduling for 15 March 2024 as the Record Date to determine the lists of shareholders who are eligible to receive dividend and scheduling for the date payable such dividend to the shareholders within 8 May 2024.
Board Change • Feb 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Niyom Termsrisuk was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.