View Future GrowthReadyplanet 과거 순이익 실적과거 기준 점검 5/6Readyplanet은 연평균 26.6%의 비율로 수입이 증가해 온 반면, Media 산업은 수입이 9.3% 증가했습니다. 매출은 연평균 5.1%의 비율로 증가했습니다. Readyplanet의 자기자본이익률은 20.2%이고 순이익률은 24.5%입니다.핵심 정보26.63%순이익 성장률22.53%주당순이익(EPS) 성장률Media 산업 성장률18.36%매출 성장률5.07%자기자본이익률20.19%순이익률24.51%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.모든 업데이트 보기Recent updatesReported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is a comfortable 68% and the cash payout ratio is 99%. Trailing yield: 9.1%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (3.4%).Board Change • Mar 29Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 3 highly experienced directors. Independent Director Chamaiporn Pornpruethianan was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.New Risk • Mar 05New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 25% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 99% High level of non-cash earnings (25% accrual ratio). Minor Risk Market cap is less than US$100m (฿376.8m market cap, or US$11.9m).Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 01Final dividend of ฿0.15 announcedShareholders will receive a dividend of ฿0.15. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 9.4%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is not covered by earnings (142% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 34% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to grow by 58% to bring the payout ratio under control, which is more than the 49% EPS growth achieved over the last 5 years.공시 • Feb 27Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time.Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.Upcoming Dividend • Aug 12Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 19 August 2025. Payment date: 04 September 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 8.1%. Within top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (1.9%).New Risk • Aug 07New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Dividend yield: 7.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Minor Risk Market cap is less than US$100m (฿444.0m market cap, or US$13.7m).Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿4.20, the stock trades at a trailing P/E ratio of 12.1x. Average trailing P/E is 20x in the Media industry in Thailand. Total loss to shareholders of 54% over the past year.Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.공시 • Apr 24Readyplanet Public Company Limited Approves Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited at its 2025 Annual General Meeting of Shareholders held on 23 April 2025, approved the dividend payment for the operating result during the period of 1 January - 31 December 2024. The dividend shall be paid in cash at THB 0.30 per share, totaling THB 35,999,993.10 . The Company has determined the list of shareholders who are entitled to receive dividends (Record Date) on 30 April 2025, and the date for determining the dividend payment to shareholders is set on 20 May 2025.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.30 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. Payout ratio and cash payout ratio are on the higher end at 89% and 94% respectively. Trailing yield: 6.2%. Lower than top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (3.2%).공시 • Mar 18+ 1 more updateReadyplanet Public Company Limited Announces Change of Company Secretary, Effective from 19 March 2025Readyplanet Public Company Limited informed that Miss Ananya Sangratanadech, Company Secretary has resigned from the Company, Therefore, the Board of Directors' Meeting No.1/2025, held on 24 February 2025, resolved to approve the appointment of Miss Kornkanok Jaitad as a Company Secretary, replacing Miss Ananya Sangratanadech effective from 19 March 2025 onwards.Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿4.60, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 24x in the Media industry in Thailand. Total loss to shareholders of 58% over the past year.New Risk • Mar 03New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 94% Dividend yield: 7.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (94% cash payout ratio). Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿480.0m market cap, or US$14.0m).Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.공시 • Feb 25+ 1 more updateReadyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited proposed the dividend payment for the operating result during the period of 1 January 2024 - 31 December 2024. The dividend shall be paid in cash at 0.30 baht per share, totaling THB 35,999,993.10. The determination of the Record Date for shareholders entitled to receive dividends is 30 April 2025. The determination of the XD Sign Date (Excluding Dividend Entitlement Date) is 29 April 2025. The determination of the Dividend Payment date for shareholders is 20 May 2025. However, the right to receive such dividends remains uncertain until approval is obtained from the 2025 Annual General Meeting of Shareholders.New Risk • Feb 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.7% average weekly change). Market cap is less than US$100m (฿520.8m market cap, or US$15.5m).Valuation Update With 7 Day Price Move • Feb 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ฿3.50, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 18x in the Media industry in Thailand. Total loss to shareholders of 60% over the past year.Buy Or Sell Opportunity • Nov 29Now 21% overvaluedOver the last 90 days, the stock has fallen 20% to ฿5.05. The fair value is estimated to be ฿4.19, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.084 (vs ฿0.07 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.084 (up from ฿0.07 in 3Q 2023). Revenue: ฿48.2m (up 1.1% from 3Q 2023). Net income: ฿10.0m (up 19% from 3Q 2023). Profit margin: 21% (up from 18% in 3Q 2023). The increase in margin was primarily driven by lower expenses.Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.087 (vs ฿0.066 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.087 (up from ฿0.066 in 2Q 2023). Revenue: ฿48.3m (up 5.3% from 2Q 2023). Net income: ฿10.5m (up 33% from 2Q 2023). Profit margin: 22% (up from 17% in 2Q 2023).New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (128% cash payout ratio). Share price has been volatile over the past 3 months (6.5% average weekly change). Market cap is less than US$100m (฿870.0m market cap, or US$23.8m).Reported Earnings • May 09First quarter 2024 earnings released: EPS: ฿0.092 (vs ฿0.037 in 1Q 2023)First quarter 2024 results: EPS: ฿0.092 (up from ฿0.037 in 1Q 2023). Revenue: ฿49.1m (up 8.7% from 1Q 2023). Net income: ฿9.20m (up 127% from 1Q 2023). Profit margin: 19% (up from 8.9% in 1Q 2023). The increase in margin was primarily driven by higher revenue.공시 • Apr 26+ 2 more updatesReadyplanet Public Company Limited Approves the Appointment of Chamaiporn Pornpruethianan as an Independent DirectorReadyplanet Public Company Limited at its AGM held on April 24, 2024, approved the appointment of Ms. Chamaiporn Pornpruethianan as an Independent Director.공시 • Feb 23Readyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2023 - December 31, 2023, Payable on May 22, 2024Readyplanet Public Company Limited proposed Dividend payments in cash THB 0.20 per share for the period of January 1, 2023 - December 31, 2023. The date to determination of dividend payment to shareholders May 22, 2024. The list of shareholders who are entitled to receive dividends (Record Date) March 8, 2024.Reported Earnings • Feb 23Full year 2023 earnings released: EPS: ฿0.31 (vs ฿0.24 in FY 2022)Full year 2023 results: EPS: ฿0.31 (up from ฿0.24 in FY 2022). Revenue: ฿188.0m (up 16% from FY 2022). Net income: ฿30.1m (up 47% from FY 2022). Profit margin: 16% (up from 13% in FY 2022). The increase in margin was driven by higher revenue.공시 • Feb 22Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider acknowledgement of the Company's performance for the year 2023; to consider and approve the Company's financial statement for the year ended 31 December 2023; to consider and approve the appropriation of the Company's net profit for the year 2023 and for dividend payment; and to discuss other matters.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.079 (vs ฿0.064 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.079 (up from ฿0.064 in 2Q 2022). Revenue: ฿45.8m (up 16% from 2Q 2022). Net income: ฿7.91m (up 45% from 2Q 2022). Profit margin: 17% (up from 14% in 2Q 2022). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Jul 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿13.60, the stock trades at a trailing P/E ratio of 62.4x. Average trailing P/E is 29x in the Media industry in Thailand.Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿12.30, the stock trades at a trailing P/E ratio of 56.4x. Average trailing P/E is 34x in the Media industry in Thailand.Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.044 (vs ฿0.048 in 1Q 2022)First quarter 2023 results: EPS: ฿0.044 (down from ฿0.048 in 1Q 2022). Revenue: ฿45.2m (up 18% from 1Q 2022). Net income: ฿4.05m (flat on 1Q 2022). Profit margin: 8.9% (down from 11% in 1Q 2022). The decrease in margin was driven by higher expenses.Reported Earnings • Feb 24Third quarter 2022 earnings released: EPS: ฿0.065 (vs ฿0.062 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.065 (up from ฿0.062 in 3Q 2021). Revenue: ฿41.6m (up 7.7% from 3Q 2021). Net income: ฿5.57m (up 5.9% from 3Q 2021). Profit margin: 13% (in line with 3Q 2021).매출 및 비용 세부 내역Readyplanet가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:READY 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 262014996031 Dec 252015395030 Sep 252013893030 Jun 251994091031 Mar 251984289031 Dec 241964188030 Sep 241943987030 Jun 241943887031 Mar 241923586031 Dec 231883087030 Sep 231822785030 Jun 231762483031 Mar 231692281031 Dec 221622078030 Sep 221572374030 Jun 221511987031 Mar 221491582031 Dec 211481475031 Dec 20154-9976031 Dec 192603490031 Dec 1826837107001 Jan 1819717700양질의 수익: READY는 고품질 수익을 보유하고 있습니다.이익 마진 증가: READY의 현재 순 이익률 (24.5%)은 지난해 (21%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: READY는 지난 5년 동안 흑자전환하며 연평균 26.6%의 수익 성장을 기록했습니다.성장 가속화: 지난 1년간 READY 의 수익 증가율(18.3%)은 5년 평균(연간 26.6%)보다 낮습니다.수익 대 산업: READY의 지난 1년 수익 증가율(18.3%)은 Media 업계의 12.4%를 상회했습니다.자기자본이익률높은 ROE: READY의 자본 수익률(20.2%)은 높음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/27 00:44종가2026/05/27 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Readyplanet Public Company Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.
Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is a comfortable 68% and the cash payout ratio is 99%. Trailing yield: 9.1%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (3.4%).
Board Change • Mar 29Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 3 highly experienced directors. Independent Director Chamaiporn Pornpruethianan was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
New Risk • Mar 05New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 25% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 99% High level of non-cash earnings (25% accrual ratio). Minor Risk Market cap is less than US$100m (฿376.8m market cap, or US$11.9m).
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 01Final dividend of ฿0.15 announcedShareholders will receive a dividend of ฿0.15. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 9.4%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is not covered by earnings (142% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 34% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to grow by 58% to bring the payout ratio under control, which is more than the 49% EPS growth achieved over the last 5 years.
공시 • Feb 27Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time.
Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.
Upcoming Dividend • Aug 12Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 19 August 2025. Payment date: 04 September 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 8.1%. Within top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (1.9%).
New Risk • Aug 07New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Dividend yield: 7.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Minor Risk Market cap is less than US$100m (฿444.0m market cap, or US$13.7m).
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿4.20, the stock trades at a trailing P/E ratio of 12.1x. Average trailing P/E is 20x in the Media industry in Thailand. Total loss to shareholders of 54% over the past year.
Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.
공시 • Apr 24Readyplanet Public Company Limited Approves Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited at its 2025 Annual General Meeting of Shareholders held on 23 April 2025, approved the dividend payment for the operating result during the period of 1 January - 31 December 2024. The dividend shall be paid in cash at THB 0.30 per share, totaling THB 35,999,993.10 . The Company has determined the list of shareholders who are entitled to receive dividends (Record Date) on 30 April 2025, and the date for determining the dividend payment to shareholders is set on 20 May 2025.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.30 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. Payout ratio and cash payout ratio are on the higher end at 89% and 94% respectively. Trailing yield: 6.2%. Lower than top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (3.2%).
공시 • Mar 18+ 1 more updateReadyplanet Public Company Limited Announces Change of Company Secretary, Effective from 19 March 2025Readyplanet Public Company Limited informed that Miss Ananya Sangratanadech, Company Secretary has resigned from the Company, Therefore, the Board of Directors' Meeting No.1/2025, held on 24 February 2025, resolved to approve the appointment of Miss Kornkanok Jaitad as a Company Secretary, replacing Miss Ananya Sangratanadech effective from 19 March 2025 onwards.
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿4.60, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 24x in the Media industry in Thailand. Total loss to shareholders of 58% over the past year.
New Risk • Mar 03New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 94% Dividend yield: 7.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (94% cash payout ratio). Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿480.0m market cap, or US$14.0m).
Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.
공시 • Feb 25+ 1 more updateReadyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited proposed the dividend payment for the operating result during the period of 1 January 2024 - 31 December 2024. The dividend shall be paid in cash at 0.30 baht per share, totaling THB 35,999,993.10. The determination of the Record Date for shareholders entitled to receive dividends is 30 April 2025. The determination of the XD Sign Date (Excluding Dividend Entitlement Date) is 29 April 2025. The determination of the Dividend Payment date for shareholders is 20 May 2025. However, the right to receive such dividends remains uncertain until approval is obtained from the 2025 Annual General Meeting of Shareholders.
New Risk • Feb 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.7% average weekly change). Market cap is less than US$100m (฿520.8m market cap, or US$15.5m).
Valuation Update With 7 Day Price Move • Feb 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ฿3.50, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 18x in the Media industry in Thailand. Total loss to shareholders of 60% over the past year.
Buy Or Sell Opportunity • Nov 29Now 21% overvaluedOver the last 90 days, the stock has fallen 20% to ฿5.05. The fair value is estimated to be ฿4.19, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.084 (vs ฿0.07 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.084 (up from ฿0.07 in 3Q 2023). Revenue: ฿48.2m (up 1.1% from 3Q 2023). Net income: ฿10.0m (up 19% from 3Q 2023). Profit margin: 21% (up from 18% in 3Q 2023). The increase in margin was primarily driven by lower expenses.
Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.087 (vs ฿0.066 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.087 (up from ฿0.066 in 2Q 2023). Revenue: ฿48.3m (up 5.3% from 2Q 2023). Net income: ฿10.5m (up 33% from 2Q 2023). Profit margin: 22% (up from 17% in 2Q 2023).
New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (128% cash payout ratio). Share price has been volatile over the past 3 months (6.5% average weekly change). Market cap is less than US$100m (฿870.0m market cap, or US$23.8m).
Reported Earnings • May 09First quarter 2024 earnings released: EPS: ฿0.092 (vs ฿0.037 in 1Q 2023)First quarter 2024 results: EPS: ฿0.092 (up from ฿0.037 in 1Q 2023). Revenue: ฿49.1m (up 8.7% from 1Q 2023). Net income: ฿9.20m (up 127% from 1Q 2023). Profit margin: 19% (up from 8.9% in 1Q 2023). The increase in margin was primarily driven by higher revenue.
공시 • Apr 26+ 2 more updatesReadyplanet Public Company Limited Approves the Appointment of Chamaiporn Pornpruethianan as an Independent DirectorReadyplanet Public Company Limited at its AGM held on April 24, 2024, approved the appointment of Ms. Chamaiporn Pornpruethianan as an Independent Director.
공시 • Feb 23Readyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2023 - December 31, 2023, Payable on May 22, 2024Readyplanet Public Company Limited proposed Dividend payments in cash THB 0.20 per share for the period of January 1, 2023 - December 31, 2023. The date to determination of dividend payment to shareholders May 22, 2024. The list of shareholders who are entitled to receive dividends (Record Date) March 8, 2024.
Reported Earnings • Feb 23Full year 2023 earnings released: EPS: ฿0.31 (vs ฿0.24 in FY 2022)Full year 2023 results: EPS: ฿0.31 (up from ฿0.24 in FY 2022). Revenue: ฿188.0m (up 16% from FY 2022). Net income: ฿30.1m (up 47% from FY 2022). Profit margin: 16% (up from 13% in FY 2022). The increase in margin was driven by higher revenue.
공시 • Feb 22Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider acknowledgement of the Company's performance for the year 2023; to consider and approve the Company's financial statement for the year ended 31 December 2023; to consider and approve the appropriation of the Company's net profit for the year 2023 and for dividend payment; and to discuss other matters.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.079 (vs ฿0.064 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.079 (up from ฿0.064 in 2Q 2022). Revenue: ฿45.8m (up 16% from 2Q 2022). Net income: ฿7.91m (up 45% from 2Q 2022). Profit margin: 17% (up from 14% in 2Q 2022). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Jul 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿13.60, the stock trades at a trailing P/E ratio of 62.4x. Average trailing P/E is 29x in the Media industry in Thailand.
Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿12.30, the stock trades at a trailing P/E ratio of 56.4x. Average trailing P/E is 34x in the Media industry in Thailand.
Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.044 (vs ฿0.048 in 1Q 2022)First quarter 2023 results: EPS: ฿0.044 (down from ฿0.048 in 1Q 2022). Revenue: ฿45.2m (up 18% from 1Q 2022). Net income: ฿4.05m (flat on 1Q 2022). Profit margin: 8.9% (down from 11% in 1Q 2022). The decrease in margin was driven by higher expenses.
Reported Earnings • Feb 24Third quarter 2022 earnings released: EPS: ฿0.065 (vs ฿0.062 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.065 (up from ฿0.062 in 3Q 2021). Revenue: ฿41.6m (up 7.7% from 3Q 2021). Net income: ฿5.57m (up 5.9% from 3Q 2021). Profit margin: 13% (in line with 3Q 2021).