View ValuationLTMH 향후 성장Future 기준 점검 0/6현재 LTMH 의 성장과 수익을 예측할 만큼 분석가의 범위가 충분하지 않습니다.핵심 정보n/a이익 성장률n/aEPS 성장률Media 이익 성장23.1%매출 성장률n/a향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트19 Dec 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • May 07LTMH Public Company Limited to Report Q1, 2026 Results on May 12, 2026LTMH Public Company Limited announced that they will report Q1, 2026 results After-Market on May 12, 2026공지 • Apr 22LTMH Public Company Limited Announces Board ChangesLTMH Public Company Limited approved the appointment of Ms. Piyawan Leelasompop as an Independent Director of the Company to replace Mr. Pinijsorn Luechaikajohnpan, a director who expressed his intention not to seek re-election for another term, at the AGM held on April 21, 2026.공지 • Feb 20LTMH Public Company Limited Announces Director ChangesLTMH Public Company Limited announced that Mr. Palin Lojanagosin resigned as director, effective February 16, 2026, Mr. Pinijsorn Luechaikajohnpan's term as director will expire on April 21, 2026 due to non-renewal of term. The company also approved the appointment of Mr. Verapong Tam as independent director effective February 17, 2026 to fill the vacancy for the remainder of the term.New Risk • Feb 20New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 107% Dividend yield: 3.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (107% cash payout ratio). Market cap is less than US$100m (฿900.0m market cap, or US$28.8m).Reported Earnings • Feb 19Full year 2025 earnings released: EPS: ฿0.16 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.16 (down from ฿0.24 in FY 2024). Revenue: ฿248.5m (up 7.2% from FY 2024). Net income: ฿31.9m (down 9.9% from FY 2024). Profit margin: 13% (down from 15% in FY 2024). The decrease in margin was driven by higher expenses.공지 • Feb 18+ 1 more updateLTMH Public Company Limited announces Annual dividend, payable on April 30, 2026LTMH Public Company Limited announced Annual dividend of THB 0.1500 per share payable on April 30, 2026, ex-date on March 02, 2026 and record date on March 04, 2026.공지 • Feb 11LTMH Public Company Limited to Report Fiscal Year 2025 Results on Feb 17, 2026LTMH Public Company Limited announced that they will report fiscal year 2025 results After-Market on Feb 17, 2026Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.11 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.04 (down from ฿0.11 in 3Q 2024). Revenue: ฿60.0m (down 13% from 3Q 2024). Net income: ฿7.98m (down 50% from 3Q 2024). Profit margin: 13% (down from 23% in 3Q 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 21% p.a. on average during the next 2 years, compared to a 8.4% growth forecast for the Media industry in Asia.공지 • Oct 27LTMH Public Company Limited to Report Q3, 2025 Results on Nov 11, 2025LTMH Public Company Limited announced that they will report Q3, 2025 results After-Market on Nov 11, 2025Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.039 (vs ฿0.036 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.039 (up from ฿0.036 in 2Q 2024). Revenue: ฿55.4m (up 7.6% from 2Q 2024). Net income: ฿7.86m (up 44% from 2Q 2024). Profit margin: 14% (up from 11% in 2Q 2024). The increase in margin was driven by higher revenue.공지 • Jul 06LTMH Public Company Limited to Report Q2, 2025 Results on Aug 07, 2025LTMH Public Company Limited announced that they will report Q2, 2025 results After-Market on Aug 07, 2025Reported Earnings • May 14First quarter 2025 earnings released: EPS: ฿0.014 (vs ฿0.012 loss in 1Q 2024)First quarter 2025 results: EPS: ฿0.014 (up from ฿0.012 loss in 1Q 2024). Revenue: ฿49.1m (up 12% from 1Q 2024). Net income: ฿2.19m (up ฿4.01m from 1Q 2024). Profit margin: 4.5% (up from net loss in 1Q 2024). The move to profitability was driven by higher revenue.Buy Or Sell Opportunity • May 09Now 22% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿4.80. The fair value is estimated to be ฿3.94, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 196%.공지 • May 07LTMH Public Company Limited to Report Q1, 2025 Results on May 13, 2025LTMH Public Company Limited announced that they will report Q1, 2025 results on May 13, 2025Buy Or Sell Opportunity • Apr 19Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿4.82. The fair value is estimated to be ฿3.99, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 196%.Board Change • Apr 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Chairman Thanwa Laohasiriwong was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.이익 및 매출 성장 예측SET:LTMH - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2026323N/A64N/A112/31/2025250323357N/A9/30/2025248412851N/A6/30/2025242421843N/A3/31/2025237391839N/A12/31/2024232351663N/A9/30/202421326-448N/A6/30/202422430054N/A3/31/2024221301169N/A12/31/202322638339N/A12/31/2022174314147N/A12/31/2021117222125N/A12/31/202080181620N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: LTMH 의 예상 수익 증가율이 절약률(2.2%)보다 높은지 판단하기에는 데이터가 부족합니다.수익 vs 시장: LTMH 의 수익이 TH 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 수익: LTMH 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.수익 대 시장: LTMH 의 수익이 TH 시장보다 빠르게 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 매출: LTMH 의 수익이 연간 20%보다 빠르게 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: LTMH의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/11 16:17종가2026/05/11 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스LTMH Public Company Limited는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Panachai KritthanachaiGloblex Securities Co. Ltd.
공지 • May 07LTMH Public Company Limited to Report Q1, 2026 Results on May 12, 2026LTMH Public Company Limited announced that they will report Q1, 2026 results After-Market on May 12, 2026
공지 • Apr 22LTMH Public Company Limited Announces Board ChangesLTMH Public Company Limited approved the appointment of Ms. Piyawan Leelasompop as an Independent Director of the Company to replace Mr. Pinijsorn Luechaikajohnpan, a director who expressed his intention not to seek re-election for another term, at the AGM held on April 21, 2026.
공지 • Feb 20LTMH Public Company Limited Announces Director ChangesLTMH Public Company Limited announced that Mr. Palin Lojanagosin resigned as director, effective February 16, 2026, Mr. Pinijsorn Luechaikajohnpan's term as director will expire on April 21, 2026 due to non-renewal of term. The company also approved the appointment of Mr. Verapong Tam as independent director effective February 17, 2026 to fill the vacancy for the remainder of the term.
New Risk • Feb 20New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 107% Dividend yield: 3.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (107% cash payout ratio). Market cap is less than US$100m (฿900.0m market cap, or US$28.8m).
Reported Earnings • Feb 19Full year 2025 earnings released: EPS: ฿0.16 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.16 (down from ฿0.24 in FY 2024). Revenue: ฿248.5m (up 7.2% from FY 2024). Net income: ฿31.9m (down 9.9% from FY 2024). Profit margin: 13% (down from 15% in FY 2024). The decrease in margin was driven by higher expenses.
공지 • Feb 18+ 1 more updateLTMH Public Company Limited announces Annual dividend, payable on April 30, 2026LTMH Public Company Limited announced Annual dividend of THB 0.1500 per share payable on April 30, 2026, ex-date on March 02, 2026 and record date on March 04, 2026.
공지 • Feb 11LTMH Public Company Limited to Report Fiscal Year 2025 Results on Feb 17, 2026LTMH Public Company Limited announced that they will report fiscal year 2025 results After-Market on Feb 17, 2026
Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.11 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.04 (down from ฿0.11 in 3Q 2024). Revenue: ฿60.0m (down 13% from 3Q 2024). Net income: ฿7.98m (down 50% from 3Q 2024). Profit margin: 13% (down from 23% in 3Q 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 21% p.a. on average during the next 2 years, compared to a 8.4% growth forecast for the Media industry in Asia.
공지 • Oct 27LTMH Public Company Limited to Report Q3, 2025 Results on Nov 11, 2025LTMH Public Company Limited announced that they will report Q3, 2025 results After-Market on Nov 11, 2025
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.039 (vs ฿0.036 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.039 (up from ฿0.036 in 2Q 2024). Revenue: ฿55.4m (up 7.6% from 2Q 2024). Net income: ฿7.86m (up 44% from 2Q 2024). Profit margin: 14% (up from 11% in 2Q 2024). The increase in margin was driven by higher revenue.
공지 • Jul 06LTMH Public Company Limited to Report Q2, 2025 Results on Aug 07, 2025LTMH Public Company Limited announced that they will report Q2, 2025 results After-Market on Aug 07, 2025
Reported Earnings • May 14First quarter 2025 earnings released: EPS: ฿0.014 (vs ฿0.012 loss in 1Q 2024)First quarter 2025 results: EPS: ฿0.014 (up from ฿0.012 loss in 1Q 2024). Revenue: ฿49.1m (up 12% from 1Q 2024). Net income: ฿2.19m (up ฿4.01m from 1Q 2024). Profit margin: 4.5% (up from net loss in 1Q 2024). The move to profitability was driven by higher revenue.
Buy Or Sell Opportunity • May 09Now 22% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿4.80. The fair value is estimated to be ฿3.94, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 196%.
공지 • May 07LTMH Public Company Limited to Report Q1, 2025 Results on May 13, 2025LTMH Public Company Limited announced that they will report Q1, 2025 results on May 13, 2025
Buy Or Sell Opportunity • Apr 19Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿4.82. The fair value is estimated to be ฿3.99, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 196%.
Board Change • Apr 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Chairman Thanwa Laohasiriwong was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.