SCG Packaging Public Company Limited

SET:SCGP 주식 리포트

시가총액: ฿106.5b

SCG Packaging 향후 성장

Future 기준 점검 1/6

SCG Packaging (는) 각각 연간 8.8% 및 4.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.2% 로 예상됩니다.

핵심 정보

8.8%

이익 성장률

8.79%

EPS 성장률

Packaging 이익 성장22.9%
매출 성장률4.7%
향후 자기자본이익률7.17%
애널리스트 커버리지

Good

마지막 업데이트30 Apr 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 May 02

SCGP: Dividend Policy And Profit Outlook Will Support Balanced Return Potential

Analysts have raised their price target for SCG Packaging from THB20.58 to THB23.74, reflecting updated assumptions for revenue growth, profit margin, discount rate and future P/E. What's in the News The board approved the allocation of 2025 profit for dividend distribution at THB 0.60 per share, equal to 63.3% of profit on consolidated financial statements, in line with SCGP's stated dividend policy (Key Developments).
내러티브 업데이트 Apr 18

SCGP: 2025 Dividend Outlook Will Support Balanced Return Potential

Analysts have nudged their fair value estimate for SCG Packaging slightly higher, with the target moving from THB20.31 to THB20.58. This reflects updated views on discount rates, revenue growth, profit margins and future P/E assumptions.
내러티브 업데이트 Apr 03

SCGP: Higher 2025 Dividend Policy Will Support Future Upside Potential

Analysts have maintained their THB 26.0 price target for SCG Packaging, citing updated assumptions that include a slightly lower discount rate, modest adjustments to revenue growth and profit margin estimates, and a small recalibration of the future P/E multiple. What's in the News The board approved profit allocation for 2025 that includes a full year dividend of THB 0.60 per share, equal to 63.3% of profit on consolidated financial statements, totaling about THB 2,576m (Key Developments).
내러티브 업데이트 Mar 20

SCGP: Upcoming 2025 Dividend Payout Will Support Attractive Future Returns

Analysts have slightly adjusted their price target for SCG Packaging to THB20.31 from THB20.25, reflecting small tweaks to assumptions for the discount rate, revenue growth, profit margin and future P/E. What's in the News Proposed full year 2025 dividend of THB0.60 per share, totaling about THB2,576m, representing 63.3% of profit on consolidated financial statements (Key Developments).
내러티브 업데이트 Mar 05

SCGP: Payout-Heavy Dividend Policy Will Likely Sustain Earnings Quality Concerns

Analysts have raised their price target on SCG Packaging from THB13.00 to about THB13.96, citing updated assumptions that combine a slightly lower discount rate, more moderate revenue growth expectations, a higher projected profit margin, and a small adjustment to future P/E. What's in the News SCG Packaging Public Company Limited proposed a full year 2025 dividend of THB 0.60 per share, equal to approximately THB 2,576 million on a consolidated basis, representing 63.3% of profit for the year (Key Developments).
내러티브 업데이트 Feb 19

SCGP: Dividend Policy And Board Refresh Will Support Stable Future Outlook

Analysts have raised their price target for SCG Packaging to THB20.25 from THB19.29, reflecting updated assumptions around discount rate, revenue growth, profit margin and a higher future P/E multiple. What's in the News Proposed full year 2025 dividend of THB0.60 per share, totaling about THB2,576m, based on consolidated profit that has been subject to 20% corporate income tax (Key Developments).
내러티브 업데이트 Feb 05

SCGP: Higher Dividend Plan And New Audit Director Will Support Upside Potential

Analysts have nudged their price target for SCG Packaging up to $26.00, reflecting updated views on fair value, a slightly lower discount rate, adjusted revenue growth assumptions, a modestly higher profit margin outlook, and a recalibrated future P/E multiple. What's in the News Proposed full year 2025 dividend of THB 0.60 per share, totaling about THB 2,576m, representing 63.3% of profit on consolidated financial statements (Key Developments).
내러티브 업데이트 Jan 22

SCGP: Board Changes And Stable Outlook Will Support Balanced Future Prospects

Analysts have nudged their fair value estimate for SCG Packaging to ฿19.29 from ฿19.11, citing updated assumptions around discount rate, revenue growth, profit margin, and future P/E as key inputs to the revised target. What's in the News A board meeting is scheduled for November 25, 2025, to consider electing Mrs.
내러티브 업데이트 Jan 08

SCGP: Higher Fair Value Will Likely Mask Ongoing Earnings Quality Risk

Analysts have raised their fair value estimate for SCG Packaging from $12.00 to $13.00, citing updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News A board meeting is scheduled for November 25, 2025, to consider electing Mrs.
내러티브 업데이트 Dec 18

SCGP: Board And Audit Committee Transition Will Support Stronger Governance Outlook

Analysts have nudged their price target on SCG Packaging slightly lower to THB 25.57 from THB 25.60, reflecting a higher assumed discount rate despite more optimistic forecasts for revenue growth and profit margins. What's in the News The board of directors is scheduled to meet on November 25, 2025, to consider electing Mrs.
내러티브 업데이트 Dec 04

SCGP: Board And Audit Changes Will Support Future Upside Potential

Analysts have nudged their price target for SCG Packaging slightly higher to THB19.11, reflecting modestly increased discount rate and future P E assumptions, while keeping revenue growth and profit margin forecasts broadly unchanged. What's in the News The board of directors is scheduled to meet on November 25, 2025, to address changes in board composition and audit oversight (company filing).
내러티브 업데이트 Nov 19

SCGP: Fair Value Increase Points To Strong Future Upside Potential

Analysts have slightly raised their fair value estimate for SCG Packaging from ฿19.03 to ฿19.11, citing minor adjustments in key financial assumptions and market outlook. Valuation Changes Fair Value: Increased slightly from THB 19.03 to THB 19.11.
내러티브 업데이트 Nov 04

SCGP: Future Profits Will Improve While Shares Remain Fairly Priced

Analysts have raised their price target for SCG Packaging from 18.67 THB to 19.03 THB. This reflects improved expectations for revenue growth and profit margins based on recent company performance projections.
내러티브 업데이트 Oct 21

Analysts Lift SCG Packaging Target as Higher Margins Offset Slower Revenue Growth

Analysts have raised their price target for SCG Packaging from 17.69 to 18.67, citing a modest uptick in projected profit margins even though revenue growth is expected to slow slightly. Valuation Changes Fair Value increased from THB 17.69 to THB 18.67, reflecting a modest upward revision.
User avatar
새 내러티브 Feb 23

Investments In AI And ASEAN Markets Will Improve Future Efficiency

Focused expansion in ASEAN markets, particularly Thailand, Vietnam, and Indonesia, aims to drive volume growth and positively impact revenue.

이익 및 매출 성장 예측

SET:SCGP - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028139,8326,2149,78115,27012
12/31/2027137,5065,5588,02813,86917
12/31/2026134,5625,5647,02912,08316
3/31/2026121,4604,73611,40616,664N/A
12/31/2025124,3744,06910,38015,538N/A
9/30/2025125,4352,80611,09716,220N/A
6/30/2025128,3672,4308,27713,903N/A
3/31/2025132,8993,8097,87313,158N/A
12/31/2024132,7843,6998,11413,754N/A
9/30/2024133,4334,9748,01214,405N/A
6/30/2024131,6365,7217,32111,551N/A
3/31/202497,6185,10412,39419,518N/A
12/31/2023129,3985,24814,09921,482N/A
9/30/2023131,0264,47913,94621,167N/A
6/30/2023137,3964,99213,50220,803N/A
3/31/2023143,1625,36312,14819,442N/A
12/31/2022146,0685,80110,04817,234N/A
9/30/2022147,7047,4676,96014,213N/A
6/30/2022141,6917,4103,89010,500N/A
3/31/2022133,6047,8182,0418,680N/A
12/31/2021124,2238,2941,0867,501N/A
9/30/2021112,6747,6651,9248,099N/A
6/30/2021104,0317,2193,81110,217N/A
3/31/202195,7726,8605,87512,507N/A
12/31/202092,7866,4578,00315,729N/A
9/30/202092,2866,1688,63917,109N/A
6/30/202093,4446,3039,77619,671N/A
3/31/202092,5735,7008,91018,262N/A
12/31/201989,0705,269N/A16,014N/A
12/31/201887,2556,066N/A14,252N/A
12/31/201781,4554,425N/A6,742N/A
12/31/201674,5423,285N/A10,519N/A
12/31/201570,9073,225N/A7,827N/A

애널리스트 향후 성장 전망

수입 대 저축률: SCGP 의 연간 예상 수익 증가율(8.8%)이 saving rate(2.2%)보다 높습니다.

수익 vs 시장: SCGP 의 연간 수익(8.8%)이 TH 시장(10.8%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: SCGP 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: SCGP 의 수익(연간 4.7%)이 TH 시장(연간 9.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: SCGP 의 수익(연간 4.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: SCGP의 자본 수익률은 3년 후 7.2%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/11 00:54
종가2026/05/11 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

SCG Packaging Public Company Limited는 25명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Narumon EkasamutBofA Global Research
Suppata SrisukBualuang Securities PCL
Amornrat CheevavichawalkulCGS International