Siam Cement 과거 순이익 실적
과거 기준 점검 3/6
Siam Cement의 수입은 연평균 -31.4%의 비율로 감소해 온 반면, Basic Materials 산업은 수입이 연평균 6.5% 증가했습니다. 매출은 연평균 0.2%의 비율로 감소해 왔습니다. Siam Cement의 자기자본이익률은 3.9%이고 순이익률은 3.9%입니다.
핵심 정보
-31.37%
순이익 성장률
-31.37%
주당순이익(EPS) 성장률
| Basic Materials 산업 성장률 | 5.57% |
| 매출 성장률 | -0.17% |
| 자기자본이익률 | 3.87% |
| 순이익률 | 3.87% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 22
SCC: Higher Fair Value Will Offset Temporary Petrochemical Plant Shutdowns
Analysts have lifted their price target on Siam Cement to THB 290 from THB 270, reflecting updated assumptions that include a slightly higher revenue growth outlook, a modestly stronger profit margin, a marginally lower discount rate, and a higher future P/E multiple. What's in the News Siam Cement temporarily suspended operations at subsidiary Long Son Petrochemicals in Vietnam in or around mid May 2026, citing prolonged uncertainty around feedstock supply linked to the situation in the Middle East, after previously shutting the Rayong Olefins olefins plant in Thailand (company disclosure).
내러티브 업데이트 • May 07
SCC: Temporary Petrochemical Suspension And Asset Sale Will Support Balanced Outlook
Analysts have slightly reduced their price target for Siam Cement from THB218.78 to THB217.78 to reflect updated assumptions on discount rates, revenue growth, profit margins and future P/E. What's in the News Operations at Long Son Petrochemicals Co. Ltd.내러티브 업데이트 • Apr 22
SCC: Upcoming THB 5 Dividend And 2026 AGM Timeline Will Support Upside Potential
Analysts have revised their price target for Siam Cement from THB351.12 to THB270.00, reflecting updated assumptions for the discount rate, revenue growth, profit margin and future P/E. What's in the News The board plans to meet on March 25, 2026 to approve the sale of all shares held by SCG Marketplace Holding Co., Ltd.
내러티브 업데이트 • Apr 07
SCC: Planned Dividend And Asset Sale Will Pressure Stretched Share Price
Analysts have reduced their price target for Siam Cement slightly, from THB133 to THB132. This reflects updated assumptions that combine a lower revenue growth outlook with a modestly higher profit margin and a small adjustment to the assumed future P/E multiple.내러티브 업데이트 • Mar 23
SCC: Future Dividend Plans Will Pressure Already Stretched Share Price
Analysts have lifted their price target for Siam Cement from THB125 to THB133, citing updated assumptions that include higher revenue growth expectations, stronger profit margins and a lower future P/E multiple. What's in the News A board meeting is scheduled for January 28, 2026 to consider proposing the 2025 annual dividend payment at 5.00 Baht per share for shareholder approval at the next AGM (Board Meeting).내러티브 업데이트 • Mar 09
SCC: Upcoming THB 5 Dividend And AGM Timeline Will Support Upside Potential
Analysts have trimmed their price target on Siam Cement from THB363.58 to THB351.12 as they factor in a higher discount rate and slightly adjusted assumptions for revenue, profit margins and future P/E. What's in the News The board plans to propose a 2025 annual dividend of THB 5.00 per share for shareholder approval at the upcoming Annual General Meeting (Key Developments).내러티브 업데이트 • Feb 23
SCC: Upcoming Dividend And AGM Timeline Will Support Future Upside Potential
Siam Cement’s analyst price target has been adjusted slightly lower to THB363.58 from THB368.34. Analysts point to updated fair value assumptions, a small change in the discount rate, and refined estimates for revenue growth, profit margins and future P/E.내러티브 업데이트 • Feb 09
SCC: Upcoming Dividend Decision Will Support Future Upside Potential
Analysts have nudged their price target on Siam Cement slightly higher to ฿368.34 from ฿366.48, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E that together support a modestly stronger valuation case. What's in the News A board meeting on January 28, 2026 will consider proposing a 2025 annual dividend of ฿5.00 per share for shareholder approval at the next AGM (Key Developments).내러티브 업데이트 • Jan 25
SCC: Higher Discount Rate And Governance Review Will Pressure Future Returns
Narrative Update on Siam Cement The analyst price target for Siam Cement has been adjusted from ฿128.00 to ฿125.00, as analysts factor in updated assumptions for revenue growth, profit margins, discount rate, and future P/E levels. What's in the News A board meeting is scheduled for Oct 29, 2025 to consider appointing the audit committee and renewing its term, which can influence governance oversight and investor confidence (Key Developments).내러티브 업데이트 • Jan 10
SCC: Audit Committee Review And Modest Assumption Tweaks Will Support Balanced Outlook
Analysts have nudged their fair value estimate for Siam Cement slightly lower from ฿219.03 to ฿218.78 per share, reflecting modest tweaks to assumptions on the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Siam Cement has scheduled a Board Meeting for Oct 29, 2025, to review the composition of its audit committee and to consider appointments and term renewals (Key Developments).내러티브 업데이트 • Dec 27
SCC: Board Meeting Audit Review Will Support Future Upside Potential
Narrative Update on Siam Cement Analysts have maintained their price target for Siam Cement at THB 219.03, with only marginal adjustments to discount rate, revenue growth, and profit margin assumptions, reflecting a largely unchanged medium term outlook. What's in the News A board meeting is scheduled for October 29, 2025, to consider the appointment and renewal of audit committee members, signaling upcoming changes in key governance oversight roles (company filing).내러티브 업데이트 • Dec 13
SCC: Governance Focus At Upcoming Board Meeting Will Support Future Upside
Narrative Update on Siam Cement Analysts have modestly raised their price target on Siam Cement to 366.48 from 352.94, citing slightly stronger expectations for revenue growth and higher future valuation multiples. These factors are partly offset by a softer profit margin outlook and a higher perceived discount rate.내러티브 업데이트 • Nov 29
SCC: Board Meeting And Audit Committee Renewal Will Drive Future Momentum
Analysts have updated their price target for Siam Cement, maintaining it at 219.03 THB. They cited stable fair value estimates and minimal changes in key financial assumptions.내러티브 업데이트 • Nov 15
SCC: Future Board Meeting and Committee Moves Are Set to Drive Upside
Analysts have slightly raised their fair value estimate for Siam Cement from 218.23 THB to 219.03 THB, citing updated assessments of its future earnings and risk profile. What's in the News The Siam Cement Public Company Limited has scheduled a Board Meeting for October 29, 2025 (Key Developments).내러티브 업데이트 • Oct 31
SCC: Revenue Expansion and Margin Outlook Will Maintain Balanced Risk Profile
Narrative Update on Siam Cement: Analyst Price Target Revision Analysts have slightly lowered their fair value estimate for Siam Cement from 218.83 THB to 218.23 THB. This revision is due to adjustments in key financial projections, including expectations for improved revenue growth and profit margin, as well as a reduced projected future price-to-earnings ratio.내러티브 업데이트 • Oct 17
Inflated ASEAN Expectations Will Erode Margins Amid Risks
Analysts have raised their fair value estimate for Siam Cement slightly from 216.68 THB to 218.83 THB. They cited updated assumptions for discount rates and future earnings growth.내러티브 업데이트 • Oct 03
Inflated ASEAN Expectations Will Erode Margins Amid Risks
Analysts have raised their price target for Siam Cement from 209.98 to 216.68. This change reflects revised expectations on valuation metrics following updated financial forecasts.내러티브 업데이트 • Sep 18
Inflated ASEAN Expectations Will Erode Margins Amid Risks
The modest increase in Siam Cement’s consensus Analyst Price Target to THB209.98 appears driven primarily by a slight rise in forecast valuation multiples (Future P/E), as revenue growth expectations remain virtually unchanged. Valuation Changes Summary of Valuation Changes for Siam Cement The Consensus Analyst Price Target has risen slightly from THB201.36 to THB209.98.내러티브 업데이트 • Sep 03
Inflated ASEAN Expectations Will Erode Margins Amid Risks
Siam Cement’s slight price target downgrade reflects largely stable forward P/E and discount rate assumptions, with fair value edging down from THB204.97 to THB201.36. Valuation Changes Summary of Valuation Changes for Siam Cement The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from THB204.97 to THB201.36.
새로운 내러티브 • Dec 01
Streamlining Debt And Innovating Cement Drive Growth In Challenging Markets
Debt restructuring and asset divestment strategies aim to reduce costs and improve financial stability, potentially enhancing net margins and earnings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Siam Cement가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 495,860 | 19,199 | 63,898 | 0 |
| 31 Dec 25 | 496,925 | 14,075 | 65,879 | 0 |
| 30 Sep 25 | 501,382 | 17,255 | 67,929 | 0 |
| 30 Jun 25 | 507,788 | 18,645 | 68,896 | 0 |
| 31 Mar 25 | 511,299 | 5,016 | 68,460 | 0 |
| 31 Dec 24 | 511,172 | 6,342 | 67,931 | 0 |
| 30 Sep 24 | 501,278 | 5,720 | 66,073 | 0 |
| 30 Jun 24 | 498,727 | 7,440 | 65,874 | 0 |
| 31 Mar 24 | 495,163 | 11,814 | 64,598 | 0 |
| 31 Dec 23 | 499,646 | 25,915 | 65,161 | 0 |
| 30 Sep 23 | 501,217 | 27,207 | 65,232 | 0 |
| 30 Jun 23 | 517,960 | 27,209 | 67,088 | 0 |
| 31 Mar 23 | 545,864 | 29,065 | 68,911 | 0 |
| 31 Dec 22 | 569,609 | 21,382 | 69,588 | 0 |
| 30 Sep 22 | 590,085 | 29,532 | 69,003 | 0 |
| 30 Jun 22 | 579,518 | 33,905 | 66,887 | 0 |
| 31 Mar 22 | 560,539 | 41,104 | 64,874 | 0 |
| 31 Dec 21 | 530,112 | 47,174 | 62,428 | 0 |
| 30 Sep 21 | 484,697 | 46,915 | 60,310 | 0 |
| 30 Jun 21 | 453,809 | 49,839 | 57,911 | 0 |
| 31 Mar 21 | 416,265 | 42,087 | 54,646 | 0 |
| 31 Dec 20 | 399,939 | 34,144 | 52,757 | 0 |
| 30 Sep 20 | 408,866 | 33,201 | 52,218 | 0 |
| 30 Jun 20 | 418,257 | 29,664 | 51,628 | 0 |
| 31 Mar 20 | 431,342 | 27,323 | 54,790 | 0 |
| 31 Dec 19 | 437,980 | 32,014 | 54,265 | 0 |
| 30 Sep 19 | 449,026 | 35,378 | 53,143 | 0 |
| 30 Jun 19 | 461,214 | 38,646 | 55,783 | 0 |
| 31 Mar 19 | 472,566 | 44,004 | 53,609 | 0 |
| 31 Dec 18 | 478,438 | 44,748 | 53,858 | 0 |
| 30 Sep 18 | 474,615 | 46,848 | 53,944 | 0 |
| 30 Jun 18 | 464,525 | 49,211 | 52,189 | 0 |
| 31 Mar 18 | 452,904 | 50,062 | 52,058 | 0 |
| 31 Dec 17 | 450,921 | 55,041 | 52,173 | 0 |
| 30 Sep 17 | 437,135 | 54,953 | 52,028 | 0 |
| 30 Jun 17 | 429,664 | 57,207 | 51,158 | 0 |
| 31 Mar 17 | 429,712 | 59,982 | 50,201 | 0 |
| 31 Dec 16 | 423,442 | 56,084 | 49,991 | 0 |
| 30 Sep 16 | 429,451 | 55,055 | 49,889 | 0 |
| 30 Jun 16 | 435,391 | 49,965 | 49,710 | 0 |
| 31 Mar 16 | 440,336 | 47,815 | 50,086 | 0 |
| 31 Dec 15 | 439,614 | 45,400 | 49,256 | 0 |
| 30 Sep 15 | 450,702 | 42,807 | 48,845 | 0 |
| 30 Jun 15 | 464,080 | 41,653 | 47,570 | 0 |
양질의 수익: SCC는 THB7.5B 규모의 큰 일회성 이익이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: SCC의 현재 순 이익률 (3.9%)은 지난해 (1%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: SCC의 수익은 지난 5년 동안 연평균 31.4% 감소했습니다.
성장 가속화: 지난 1년간 SCC 의 수익 증가율(282.8%)은 연간 평균(-31.4%)을 초과합니다.
수익 대 산업: SCC의 지난 1년 수익 증가율(282.8%)은 Basic Materials 업계의 -26.7%를 상회했습니다.
자기자본이익률
높은 ROE: SCC의 자본 수익률(3.9%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/24 02:12 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
The Siam Cement Public Company Limited는 29명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Prasit Rattanakijkamol | Asia Plus Securities Company Limited |
| Komsun Suksumrun | BofA Global Research |
| Suppata Srisuk | Bualuang Securities PCL |