PTT 향후 성장

Future 기준 점검 1/6

PTT (는) 각각 연간 11.1% 및 0.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 11.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 8.1% 로 예상됩니다.

핵심 정보

11.1%

이익 성장률

11.10%

EPS 성장률

Oil and Gas 이익 성장	13.8%
매출 성장률	0.7%
향후 자기자본이익률	8.12%
애널리스트 커버리지	Good
마지막 업데이트	29 Sep 2025

최근 향후 성장 업데이트

Recent updates

Expanding LNG And Renewables Brightens Future Amidst Oversupply And Oil Volatility Challenges

Nov 24 Strategy to expand LNG business and invest in renewable energy could boost revenue and improve net margins through operational synergies and efficiency gains.

이익 및 매출 성장 예측

SET:PTT - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	2,893,453	98,756	214,489	313,884	14
12/31/2026	2,840,480	93,921	161,504	297,774	16
12/31/2025	2,796,676	90,034	119,567	310,141	16
6/30/2025	2,863,209	70,270	161,877	332,334	N/A
3/31/2025	3,008,398	84,314	169,090	355,452	N/A
12/31/2024	3,090,453	90,072	184,488	373,240	N/A
9/30/2024	3,173,273	113,526	150,419	341,299	N/A
6/30/2024	3,214,137	128,499	159,000	346,523	N/A
3/31/2024	3,170,352	113,137	196,243	365,045	N/A
12/31/2023	3,144,884	112,024	204,916	382,045	N/A
9/30/2023	3,134,864	97,924	277,042	458,495	N/A
6/30/2023	3,216,753	75,501	192,923	386,402	N/A
3/31/2023	3,365,549	94,488	135,383	321,851	N/A
12/31/2022	3,367,203	91,391	19,021	191,700	N/A
9/30/2022	3,258,867	100,242	-27,282	133,856	N/A
6/30/2022	2,933,144	114,942	73,470	220,294	N/A
3/31/2022	2,539,446	100,373	104,990	245,282	N/A
12/31/2021	2,258,818	108,138	180,081	322,425	N/A
9/30/2021	1,977,155	93,764	139,741	283,084	N/A
6/30/2021	1,801,866	84,265	100,089	234,299	N/A
3/31/2021	1,609,934	71,763	64,285	207,789	N/A
12/31/2020	1,615,665	37,611	68,710	218,592	N/A
9/30/2020	1,768,597	41,282	91,279	238,185	N/A
6/30/2020	1,923,434	47,177	83,217	244,845	N/A
3/31/2020	2,152,432	60,801	97,125	256,414	N/A
12/31/2019	2,219,739	91,459	114,209	265,107	N/A
9/30/2019	2,277,049	93,868	129,055	272,426	N/A
6/30/2019	2,345,593	103,916	136,952	260,794	N/A
3/31/2019	2,354,056	108,093	N/A	258,384	N/A
12/31/2018	2,336,155	118,523	N/A	269,405	N/A
9/30/2018	2,250,698	134,418	N/A	276,286	N/A
6/30/2018	2,118,896	126,134	N/A	314,445	N/A
3/31/2018	2,018,897	127,028	N/A	325,173	N/A
12/31/2017	1,995,722	133,517	N/A	306,100	N/A
9/30/2017	1,940,620	116,572	N/A	293,262	N/A
6/30/2017	1,900,614	121,706	N/A	259,428	N/A
3/31/2017	1,841,999	115,255	N/A	255,509	N/A
12/31/2016	1,718,846	92,788	N/A	270,435	N/A
9/30/2016	1,712,656	73,999	N/A	272,313	N/A
6/30/2016	1,781,467	21,742	N/A	297,950	N/A
3/31/2016	1,896,985	20,875	N/A	265,812	N/A
12/31/2015	2,025,552	19,940	N/A	293,338	N/A
9/30/2015	2,120,861	-5,707	N/A	308,991	N/A
6/30/2015	2,311,203	46,233	N/A	299,463	N/A
3/31/2015	2,435,972	52,152	N/A	322,516	N/A
12/31/2014	2,605,062	58,106	N/A	309,437	N/A

애널리스트 향후 성장 전망

수입 대 저축률: PTT 의 연간 예상 수익 증가율(11.1%)이 saving rate(2.2%)보다 높습니다.

수익 vs 시장: PTT 의 연간 수익(11.1%)이 TH 시장(11.4%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: PTT 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: PTT 의 수익(연간 0.7%)이 TH 시장(연간 5.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: PTT 의 수익(연간 0.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: PTT의 자본 수익률은 3년 후 8.1%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/04 20:20
종가	2025/10/03 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

PTT Public Company Limited는 43명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Nalinrat Kittikumpolrat	Asia Plus Securities Company Limited
Chutima Woramontri	BNP Paribas Securities (Asia)
Nithi Wanikpun	BNP Paribas Securities (Asia)

PTT 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates increase by 12%

Recent updates

Upcoming dividend of ฿0.90 per share

PTT Public Company Limited Announces Cash Dividend for the Operating Period from 01 January 2025 to 30 June 2025, Payable on 17 October 2025

Second quarter 2025 earnings: EPS misses analyst expectations

MGC-ASIA Greentech Co., Ltd. acquired an additional 50% stake in Neo Mobility Asia Co., Ltd. from PTT Public Company Limited (SET:PTT) for THB 83 million.

PTT Public Company Limited Announces Resignation of Jatuporn Buruspat as Director, Independent Director, and Chairman of the Corporate Governance and Sustainability Committee, Effective from June 27, 2025

PTT Public Company Limited Announces Board and Committee Changes, Effective from June 19, 2025

First quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

PTT Public Company Limited Announces Board and Committee Changes

PTT Public Company Limited (SET:PTT) announces an Equity Buyback for 470,000,000 shares, representing 1.65% for THB 16,000 million.

Final dividend increased to ฿1.30

Full year 2024 earnings: EPS and revenues miss analyst expectations

PTT Public Company Limited Proposes Cash Dividend, Payable on 29 April 2025

PTT Public Company Limited, Annual General Meeting, Apr 08, 2025

PTT Public Company Limited to Report Q2, 2025 Results on Aug 13, 2025

Expanding LNG And Renewables Brightens Future Amidst Oversupply And Oil Volatility Challenges

Consensus EPS estimates increase by 12%

Third quarter 2024 earnings: EPS misses analyst expectations

PTT Public Company Limited Announces Resignation of Director and A Member of the Enterprise Risk Management Committee

PTT Public Company Limited Approves Appointment of Chayatan Phromsorn as Member of the Enterprise Risk Management Committee

Upcoming dividend of ฿0.80 per share

Ptt Public Company Limited Announces Cash Dividend for the Operating Period from 01 January 2024 to 30 June 2024, Payable on 13 September 2024

Ptt Public Company Limited Announces Director Changes

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

PTT Public Company Limited Announces CFO Changes

PTT Public Company Limited Announces Resignation of Thosaporn Sirisumphand as Independent Director, Effective from June 29, 2024

PTT Public Company Limited Announces Board Changes

First quarter 2024 earnings released: EPS: ฿1.01 (vs ฿0.97 in 1Q 2023)

PTT Public Company Limited Approves Dividend for the Second Half of 2023, Payable on April 30, 2024

PTT Public Company Limited Announces Replacement of Company Secretary

PTT Public Company Limited Announces Management Changes

PTT Public Company Limited, Annual General Meeting, Mar 15, 2024

PTT Public Company Limited Announces Resignation of Phongsthorn Thavisin, Independent Director and Member of the Remuneration Committee

Upcoming dividend of ฿1.20 per share

Full year 2023 earnings: EPS and revenues exceed analyst expectations

PTT Public Company Limited, Annual General Meeting, Apr 12, 2024

PTT Public Company Limited Proposes Cash Dividend, Payable on April 30, 2024

PTT Public Company Limited Announces Resignation of Prasert Sinsukprasert as Director

PTT Public Company Limited Announces Chief Executive Officer Changes, Effective on May 13, 2024

PTT Public Company Limited to Report Q4, 2023 Results on Feb 15, 2024

PTT Public Company Limited Announces Executive Changes

PTT Public Company Limited Appoints Assoc. Prof. Dr. Chayodom Sabhasri to the Enterprise Risk Management Committee

PTT Public Company Limited Announces Changing of Chief Accountant

PTT Public Company Limited Announces Management Changes

PTT Public Company Limited Appointment of Members of Specific Committees

PTT Public Company Limited Announces Resignation of Danucha Pichayanan as Director

PTT Public Company Limited Announces Dissolution of PTT Energy Resources Company Limited

Now 21% undervalued

New minor risk - Profit margin trend

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

PTT Public Company Limited to Report Q3, 2023 Results on Nov 10, 2023

PTT Public Company Limited Announces Appointment of Phongsthorn Thavisin as Chairman of Enterprise Risk Management Committee

First quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

PTT Public Company Limited to Report Q1, 2023 Results on May 11, 2023

Upcoming dividend of ฿0.70 per share at 6.2% yield

Full year 2022 earnings released: EPS: ฿3.20 (vs ฿3.79 in FY 2021)

PTT Public Company Limited to Report Fiscal Year 2022 Results on Feb 16, 2023

PTT Public Company Limited Announces Appointment of Member of Specific Committee

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ฿1.30 per share

Second quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ฿0.80 per share

Full year 2021 earnings: EPS exceeds analyst expectations

Third quarter 2021 earnings released: EPS ฿0.82 (vs ฿0.49 in 3Q 2020)

Director Chumpol Rimsakorn has left the company

Upcoming dividend of ฿1.20 per share

Second quarter 2021 earnings released: EPS ฿0.86 (vs ฿0.42 in 2Q 2020)

Independent Director Kittipong Kittayarak has left the company

First quarter 2021 earnings released: EPS ฿1.14 (vs ฿0.057 loss in 1Q 2020)

Independent Director has left the company

Full year 2020 earnings released: EPS ฿1.32 (vs ฿3.20 in FY 2019)

Revenue and earnings miss expectations

이익 및 매출 성장 예측