View Financial HealthXSpring Capital 배당 및 자사주 매입배당 기준 점검 1/6XSpring Capital 수익으로 충분히 충당되는 현재 수익률 2.04% 보유한 배당금 지급 회사입니다.핵심 정보2.0%배당 수익률0%자사주 매입 수익률총 주주 수익률2.0%미래 배당 수익률2.0%배당 성장률-11.5%다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향64%최근 배당 및 자사주 매입 업데이트Upcoming Dividend • Mar 09Upcoming dividend of ฿0.01 per shareEligible shareholders must have bought the stock before 16 March 2026. Payment date: 18 May 2026. Payout ratio is a comfortable 59% but the company is not cash flow positive. Trailing yield: 2.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (3.9%).공고 • Feb 21XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026XSpring Capital Public Company Limited announced Annual dividend of THB 0.0100 per share payable on May 18, 2026, ex-date on March 16, 2026 and record date on March 17, 2026.모든 업데이트 보기Recent updatesUpcoming Dividend • Mar 09Upcoming dividend of ฿0.01 per shareEligible shareholders must have bought the stock before 16 March 2026. Payment date: 18 May 2026. Payout ratio is a comfortable 59% but the company is not cash flow positive. Trailing yield: 2.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (3.9%).Reported Earnings • Feb 25Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: ฿0.017 (up from ฿0.016 in FY 2024). Revenue: ฿864.6m (up 12% from FY 2024). Net income: ฿180.6m (up 12% from FY 2024). Profit margin: 21% (in line with FY 2024). Revenue missed analyst estimates by 1.9%. Earnings per share (EPS) also missed analyst estimates by 16%. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.공고 • Feb 21XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026XSpring Capital Public Company Limited announced Annual dividend of THB 0.0100 per share payable on May 18, 2026, ex-date on March 16, 2026 and record date on March 17, 2026.공고 • Feb 20XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2026XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2026, at 14:00 SE Asia Standard Time.Reported Earnings • Nov 15Third quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.006 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.006 (in line with 3Q 2024). Revenue: ฿223.3m (flat on 3Q 2024). Net income: ฿67.1m (up 5.3% from 3Q 2024). Profit margin: 30% (up from 28% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 4.2% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 15Second quarter 2025 earnings: EPS and revenues miss analyst expectationsSecond quarter 2025 results: EPS: ฿0.002 (up from ฿0 in 2Q 2024). Revenue: ฿183.4m (up 17% from 2Q 2024). Net income: ฿26.6m (up ฿26.3m from 2Q 2024). Profit margin: 14% (up from 0.2% in 2Q 2024). Revenue missed analyst estimates by 20%. Earnings per share (EPS) also missed analyst estimates by 75%. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 7.3% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.Major Estimate Revision • Jun 28Consensus EPS estimates fall by 33%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from ฿0.03 to ฿0.02. Revenue forecast unchanged from ฿1.04b at last update. Net income forecast to grow 37% next year vs 12% growth forecast for Capital Markets industry in Thailand. Consensus price target of ฿1.01 unchanged from last update. Share price fell 34% to ฿0.47 over the past week.New Risk • Jun 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 8.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (20% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (8.0% average weekly change).Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.005 in 1Q 2024)First quarter 2025 results: EPS: ฿0.006 (up from ฿0.005 in 1Q 2024). Revenue: ฿236.9m (up 18% from 1Q 2024). Net income: ฿63.0m (up 24% from 1Q 2024). Profit margin: 27% (up from 25% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 22Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: EPS: ฿0.016 (up from ฿0.011 in FY 2023). Revenue: ฿774.0m (up 47% from FY 2023). Net income: ฿160.8m (up 52% from FY 2023). Profit margin: 21% (in line with FY 2023). Revenue exceeded analyst estimates by 12%. Earnings per share (EPS) missed analyst estimates by 23%. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.공고 • Feb 21XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2025XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2025, at 10:00 SE Asia Standard Time. Location: the meeting will be conducted in the, and broadcasted from the company, ThailandValuation Update With 7 Day Price Move • Jan 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿1.05, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 20x in the Capital Markets industry in Asia. Total loss to shareholders of 50% over the past three years.Reported Earnings • Nov 15Third quarter 2024 earnings released: EPS: ฿0.006 (vs ฿0.004 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.006 (up from ฿0.004 in 3Q 2023). Revenue: ฿224.0m (up 49% from 3Q 2023). Net income: ฿63.8m (up 68% from 3Q 2023). Profit margin: 28% (up from 25% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 8.6% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: ฿0 (vs ฿0.004 in 2Q 2023)Second quarter 2024 results: EPS: ฿0 (down from ฿0.004 in 2Q 2023). Revenue: ฿157.5m (up 13% from 2Q 2023). Net income: ฿242.2k (down 99% from 2Q 2023). Profit margin: 0.2% (down from 30% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 8.0% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 14First quarter 2024 earnings released: EPS: ฿0.005 (vs ฿0.001 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.005 (up from ฿0.001 loss in 1Q 2023). Revenue: ฿207.1m (up 234% from 1Q 2023). Net income: ฿50.7m (up ฿58.3m from 1Q 2023). Profit margin: 25% (up from net loss in 1Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 29% p.a. on average during the next 2 years, compared to a 8.9% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has fallen by 41% per year whereas the company’s share price has fallen by 44% per year.New Risk • Apr 02New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 5.2% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.8% average weekly change). Minor Risk Shareholders have been diluted in the past year (5.2% increase in shares outstanding).Reported Earnings • Feb 24Full year 2023 earnings released: EPS: ฿0.011 (vs ฿0.018 loss in FY 2022)Full year 2023 results: EPS: ฿0.011 (up from ฿0.018 loss in FY 2022). Revenue: ฿618.2m (up ฿543.9m from FY 2022). Net income: ฿106.1m (up ฿277.2m from FY 2022). Profit margin: 17% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.공고 • Feb 24XSpring Capital Public Company Limited, Annual General Meeting, Apr 26, 2024XSpring Capital Public Company Limited, Annual General Meeting, Apr 26, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider Message from Chairman; To consider and certify the minutes of the Annual General Meeting of Shareholders for the Year 2023; To acknowledge the Board of Directors' report on the Company operating results in 2023; To consider and approve the statements of financial status and the statements of comprehensive income for the year ended 31st December 2023.공고 • Feb 09XSpring Capital Public Company Limited Appoints Rathian Srimongkol as Chief Executive OfficerXSpring Capital Public Company Limited announced the Board of Directors Meeting held on 9 February 2024. The meeting has approved the appointment of Mr. Rathian Srimongkol, currently holding the positions of Authorized Director, Chairman of the Board of Directors, Chairman of the Investment Committee, Chairman of the Nominating and Compensation Committee as the Chief Executive Officer. This appointment is effective from 9 February 2024.Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.004 (up from ฿0 in 3Q 2022). Revenue: ฿150.3m (up 180% from 3Q 2022). Net income: ฿38.1m (up ฿36.6m from 3Q 2022). Profit margin: 25% (up from 2.7% in 3Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 101 percentage points per year, which is a significant difference in performance.공고 • Oct 05XSpring Capital Public Company Limited Appoints Thanarak Phongphatar as Member of the Audit CommitteeXSpring Capital Public Company Limited reported on the resolution of the Board of Directors Meeting No. 9/2023 held on 3rd October 2023. The meeting approved the appointment of Mr. Thanarak Phongphatar (Independent Director) as a member of the Audit Committee with effect from 3rd October 2023.공고 • Sep 15Xspring Capital Public Company Limited Announces Resignation of Mr. Arthit Suriyabhivadh from His Esteemed Positions as Director, Independent Director, Audit Committee Member, and Corporate Governance Committee MemberXSpring Capital Public Company Limited announced that the Board of Directors Meeting on 15th September 2023, The Board of Directors has formally acknowledged the resignation of Mr. Arthit Suriyabhivadh from his esteemed positions as Director, Independent Director, Audit Committee Member, and Corporate Governance Committee Member of XSpring Capital Public Company Limited. Mr. Suriyabhivadh's resignation is attributed to his assumption of another significant professional responsibility. Mr. Suriyabhivadh's resignation became effective on 14th September 2023, with the Company officially receiving his resignation letter on 15th September 2023.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0.01 loss in 2Q 2022)Second quarter 2023 results: EPS: ฿0.004 (up from ฿0.01 loss in 2Q 2022). Net income: ฿41.5m (up ฿135.5m from 2Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 120 percentage points per year, which is a significant difference in performance.공고 • May 18Xspring Capital Public Company Limited Announces Management ChangesXSpring Capital Public Company Limited announced resignation of Miss Kanittha Thiensitpisarl as Assistant Vice President, Effective Date of Termination is May 16, 2023. The company also announced appointment of Miss Papimpan Pumanee as Assistant Vice President, Effective Date of Appointment is May 17, 2023.Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0 (vs ฿0.005 loss in 3Q 2021)Third quarter 2022 results: EPS: ฿0 (improved from ฿0.005 loss in 3Q 2021). Net income: ฿1.43m (up ฿14.6m from 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 7 new directors. 2 experienced directors. No highly experienced directors. 4 independent directors (5 non-independent directors). Independent Vice-Chairman of the Board Thanarak Phongphatar is the most experienced director on the board, commencing their role in 2019. Independent Director Pairoj Boonkongchuen was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Aug 15Second quarter 2022 earnings released: ฿0.01 loss per share (vs ฿0.009 profit in 2Q 2021)Second quarter 2022 results: ฿0.01 loss per share (down from ฿0.009 profit in 2Q 2021). Net loss: ฿94.0m (down ฿108.2m from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 27% per year whereas the company’s share price has increased by 25% per year.Reported Earnings • May 16First quarter 2022 earnings released: ฿0.004 loss per share (vs ฿0.03 profit in 1Q 2021)First quarter 2022 results: ฿0.004 loss per share (down from ฿0.03 profit in 1Q 2021). Net loss: ฿38.1m (down 176% from profit in 1Q 2021). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 7 new directors. 2 experienced directors. No highly experienced directors. 4 independent directors (5 non-independent directors). Independent Vice-Chairman of the Board Thanarak Phongphatar is the most experienced director on the board, commencing their role in 2019. Independent Director Pairoj Boonkongchuen was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.02 (up from ฿0.01 loss in FY 2020). Revenue: ฿159.3m (up 27% from FY 2020). Net income: ฿88.1m (up ฿104.7m from FY 2020). Profit margin: 55% (up from net loss in FY 2020). The move to profitability was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 16Third quarter 2021 earnings released: ฿0.005 loss per share (vs ฿0.001 profit in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and control over costs. Third quarter 2021 results: Revenue: ฿9.59m (down 80% from 3Q 2020). Net loss: ฿13.2m (down ฿14.2m from profit in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 90% per year but the company’s share price has only increased by 44% per year, which means it is significantly lagging earnings growth.Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.03 (vs ฿0.005 loss in 1Q 2020)First quarter 2021 results: Revenue: ฿27.8m (down 30% from 1Q 2020). Net income: ฿50.4m (up ฿57.9m from 1Q 2020). Over the last 3 years on average, earnings per share has increased by 90% per year but the company’s share price has only increased by 67% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 02Full year 2020 earnings released: ฿0.01 loss per share (vs ฿0.051 profit in FY 2019)Full year 2020 results: Net loss: ฿16.6m (down 120% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 70% per year but the company’s share price has only increased by 39% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Mar 01New 90-day high: ฿2.44The company is up 249% from its price of ฿0.70 on 01 December 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 8.0% over the same period.Executive Departure • Feb 12Chairman of the Board Suthep Wongvorazathe has left the companyOn the 9th of February, Suthep Wongvorazathe's tenure as Chairman of the Board ended after 7.4 years in the role. As of September 2020, Suthep personally held 100.00m shares (฿60m worth at the time). A total of 3 executives have left over the last 12 months.Is New 90 Day High Low • Feb 08New 90-day high: ฿1.28The company is up 113% from its price of ฿0.60 on 10 November 2020. The Thai market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 5.0% over the same period.Valuation Update With 7 Day Price Move • Feb 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿1.19, the stock is trading at a trailing P/E ratio of 25.1x, up from the previous P/E ratio of 21.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total returns to shareholders over the past three years were flat.Valuation Update With 7 Day Price Move • Jan 15Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to ฿1.02, the stock is trading at a trailing P/E ratio of 21.5x, down from the previous P/E ratio of 26.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total return to shareholders over the past three years is a loss of 17%.Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿1.27, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 22.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total returns to shareholders over the past three years are 8.5%.Is New 90 Day High Low • Jan 07New 90-day high: ฿1.10The company is up 86% from its price of ฿0.59 on 09 October 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 7.0% over the same period.Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 43% share price gain to ฿1.03, the stock is trading at a trailing P/E ratio of 21.7x, up from the previous P/E ratio of 15.2x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total return to shareholders over the past three years is a loss of 11%.Is New 90 Day High Low • Dec 16New 90-day high: ฿0.73The company is up 20% from its price of ฿0.61 on 17 September 2020. The Thai market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 10.0% over the same period.Is New 90 Day High Low • Nov 20New 90-day high: ฿0.69The company is up 5.0% from its price of ฿0.66 on 21 August 2020. The Thai market is up 6.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Capital Markets industry, which is down 7.0% over the same period.Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS ฿0.001The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: ฿48.4m (up 84% from 3Q 2019). Net income: ฿1.01m (down 92% from 3Q 2019). Profit margin: 2.1% (down from 49% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Oct 16New 90-day low: ฿0.58The company is down 17% from its price of ฿0.70 on 17 July 2020. The Thai market is down 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is down 14% over the same period.Is New 90 Day High Low • Sep 22New 90-day low: ฿0.59The company is down 17% from its price of ฿0.71 on 24 June 2020. The Thai market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is down 14% over the same period.지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: XPG 의 배당금 지급은 지난 10 년 동안 휘발성이었습니다.배당금 증가: XPG 의 배당금 지급액은 지난 10 년 동안 감소했습니다.배당 수익률 vs 시장XSpring Capital 배당 수익률 vs 시장XPG의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (XPG)2.0%시장 하위 25% (TH)3.1%시장 상위 25% (TH)7.2%업계 평균 (Capital Markets)3.6%분석가 예측 (XPG) (최대 3년)2.0%주목할만한 배당금: XPG 의 배당금( 2.04% )은 TH 시장에서 배당금 지급자의 하위 25%( 3.12% )와 비교해 주목할 만하지 않습니다.고배당: XPG 의 배당금( 2.04% )은 TH 시장에서 배당금 지급자의 상위 25%( 7.16% )와 비교해 낮습니다.주주 대상 이익 배당수익 보장: 합리적인 지급 비율 ( 63.7% )을 통해 XPG 의 배당금 지급은 수익으로 충당됩니다.주주 현금 배당현금 흐름 범위: XPG 배당금을 지급하고 있지만 회사에는 잉여현금흐름이 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YTH 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/28 06:31종가2026/07/27 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스XSpring Capital Public Company Limited는 2명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Sasikorn CharoensuwanPhillip Securities (HK)Trin SittisawadYuanta Securities (Thailand) Company Limited
Upcoming Dividend • Mar 09Upcoming dividend of ฿0.01 per shareEligible shareholders must have bought the stock before 16 March 2026. Payment date: 18 May 2026. Payout ratio is a comfortable 59% but the company is not cash flow positive. Trailing yield: 2.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (3.9%).
공고 • Feb 21XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026XSpring Capital Public Company Limited announced Annual dividend of THB 0.0100 per share payable on May 18, 2026, ex-date on March 16, 2026 and record date on March 17, 2026.
Upcoming Dividend • Mar 09Upcoming dividend of ฿0.01 per shareEligible shareholders must have bought the stock before 16 March 2026. Payment date: 18 May 2026. Payout ratio is a comfortable 59% but the company is not cash flow positive. Trailing yield: 2.1%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (3.9%).
Reported Earnings • Feb 25Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: ฿0.017 (up from ฿0.016 in FY 2024). Revenue: ฿864.6m (up 12% from FY 2024). Net income: ฿180.6m (up 12% from FY 2024). Profit margin: 21% (in line with FY 2024). Revenue missed analyst estimates by 1.9%. Earnings per share (EPS) also missed analyst estimates by 16%. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.
공고 • Feb 21XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026XSpring Capital Public Company Limited announced Annual dividend of THB 0.0100 per share payable on May 18, 2026, ex-date on March 16, 2026 and record date on March 17, 2026.
공고 • Feb 20XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2026XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2026, at 14:00 SE Asia Standard Time.
Reported Earnings • Nov 15Third quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.006 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.006 (in line with 3Q 2024). Revenue: ฿223.3m (flat on 3Q 2024). Net income: ฿67.1m (up 5.3% from 3Q 2024). Profit margin: 30% (up from 28% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 4.2% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 15Second quarter 2025 earnings: EPS and revenues miss analyst expectationsSecond quarter 2025 results: EPS: ฿0.002 (up from ฿0 in 2Q 2024). Revenue: ฿183.4m (up 17% from 2Q 2024). Net income: ฿26.6m (up ฿26.3m from 2Q 2024). Profit margin: 14% (up from 0.2% in 2Q 2024). Revenue missed analyst estimates by 20%. Earnings per share (EPS) also missed analyst estimates by 75%. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 7.3% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.
Major Estimate Revision • Jun 28Consensus EPS estimates fall by 33%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from ฿0.03 to ฿0.02. Revenue forecast unchanged from ฿1.04b at last update. Net income forecast to grow 37% next year vs 12% growth forecast for Capital Markets industry in Thailand. Consensus price target of ฿1.01 unchanged from last update. Share price fell 34% to ฿0.47 over the past week.
New Risk • Jun 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 8.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (20% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (8.0% average weekly change).
Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.006 (vs ฿0.005 in 1Q 2024)First quarter 2025 results: EPS: ฿0.006 (up from ฿0.005 in 1Q 2024). Revenue: ฿236.9m (up 18% from 1Q 2024). Net income: ฿63.0m (up 24% from 1Q 2024). Profit margin: 27% (up from 25% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 22Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: EPS: ฿0.016 (up from ฿0.011 in FY 2023). Revenue: ฿774.0m (up 47% from FY 2023). Net income: ฿160.8m (up 52% from FY 2023). Profit margin: 21% (in line with FY 2023). Revenue exceeded analyst estimates by 12%. Earnings per share (EPS) missed analyst estimates by 23%. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.
공고 • Feb 21XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2025XSpring Capital Public Company Limited, Annual General Meeting, Apr 28, 2025, at 10:00 SE Asia Standard Time. Location: the meeting will be conducted in the, and broadcasted from the company, Thailand
Valuation Update With 7 Day Price Move • Jan 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿1.05, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 20x in the Capital Markets industry in Asia. Total loss to shareholders of 50% over the past three years.
Reported Earnings • Nov 15Third quarter 2024 earnings released: EPS: ฿0.006 (vs ฿0.004 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.006 (up from ฿0.004 in 3Q 2023). Revenue: ฿224.0m (up 49% from 3Q 2023). Net income: ฿63.8m (up 68% from 3Q 2023). Profit margin: 28% (up from 25% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 8.6% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: ฿0 (vs ฿0.004 in 2Q 2023)Second quarter 2024 results: EPS: ฿0 (down from ฿0.004 in 2Q 2023). Revenue: ฿157.5m (up 13% from 2Q 2023). Net income: ฿242.2k (down 99% from 2Q 2023). Profit margin: 0.2% (down from 30% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 8.0% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 14First quarter 2024 earnings released: EPS: ฿0.005 (vs ฿0.001 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.005 (up from ฿0.001 loss in 1Q 2023). Revenue: ฿207.1m (up 234% from 1Q 2023). Net income: ฿50.7m (up ฿58.3m from 1Q 2023). Profit margin: 25% (up from net loss in 1Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 29% p.a. on average during the next 2 years, compared to a 8.9% growth forecast for the Capital Markets industry in Asia. Over the last 3 years on average, earnings per share has fallen by 41% per year whereas the company’s share price has fallen by 44% per year.
New Risk • Apr 02New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 5.2% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.8% average weekly change). Minor Risk Shareholders have been diluted in the past year (5.2% increase in shares outstanding).
Reported Earnings • Feb 24Full year 2023 earnings released: EPS: ฿0.011 (vs ฿0.018 loss in FY 2022)Full year 2023 results: EPS: ฿0.011 (up from ฿0.018 loss in FY 2022). Revenue: ฿618.2m (up ฿543.9m from FY 2022). Net income: ฿106.1m (up ฿277.2m from FY 2022). Profit margin: 17% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
공고 • Feb 24XSpring Capital Public Company Limited, Annual General Meeting, Apr 26, 2024XSpring Capital Public Company Limited, Annual General Meeting, Apr 26, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider Message from Chairman; To consider and certify the minutes of the Annual General Meeting of Shareholders for the Year 2023; To acknowledge the Board of Directors' report on the Company operating results in 2023; To consider and approve the statements of financial status and the statements of comprehensive income for the year ended 31st December 2023.
공고 • Feb 09XSpring Capital Public Company Limited Appoints Rathian Srimongkol as Chief Executive OfficerXSpring Capital Public Company Limited announced the Board of Directors Meeting held on 9 February 2024. The meeting has approved the appointment of Mr. Rathian Srimongkol, currently holding the positions of Authorized Director, Chairman of the Board of Directors, Chairman of the Investment Committee, Chairman of the Nominating and Compensation Committee as the Chief Executive Officer. This appointment is effective from 9 February 2024.
Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.004 (up from ฿0 in 3Q 2022). Revenue: ฿150.3m (up 180% from 3Q 2022). Net income: ฿38.1m (up ฿36.6m from 3Q 2022). Profit margin: 25% (up from 2.7% in 3Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 101 percentage points per year, which is a significant difference in performance.
공고 • Oct 05XSpring Capital Public Company Limited Appoints Thanarak Phongphatar as Member of the Audit CommitteeXSpring Capital Public Company Limited reported on the resolution of the Board of Directors Meeting No. 9/2023 held on 3rd October 2023. The meeting approved the appointment of Mr. Thanarak Phongphatar (Independent Director) as a member of the Audit Committee with effect from 3rd October 2023.
공고 • Sep 15Xspring Capital Public Company Limited Announces Resignation of Mr. Arthit Suriyabhivadh from His Esteemed Positions as Director, Independent Director, Audit Committee Member, and Corporate Governance Committee MemberXSpring Capital Public Company Limited announced that the Board of Directors Meeting on 15th September 2023, The Board of Directors has formally acknowledged the resignation of Mr. Arthit Suriyabhivadh from his esteemed positions as Director, Independent Director, Audit Committee Member, and Corporate Governance Committee Member of XSpring Capital Public Company Limited. Mr. Suriyabhivadh's resignation is attributed to his assumption of another significant professional responsibility. Mr. Suriyabhivadh's resignation became effective on 14th September 2023, with the Company officially receiving his resignation letter on 15th September 2023.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0.01 loss in 2Q 2022)Second quarter 2023 results: EPS: ฿0.004 (up from ฿0.01 loss in 2Q 2022). Net income: ฿41.5m (up ฿135.5m from 2Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 120 percentage points per year, which is a significant difference in performance.
공고 • May 18Xspring Capital Public Company Limited Announces Management ChangesXSpring Capital Public Company Limited announced resignation of Miss Kanittha Thiensitpisarl as Assistant Vice President, Effective Date of Termination is May 16, 2023. The company also announced appointment of Miss Papimpan Pumanee as Assistant Vice President, Effective Date of Appointment is May 17, 2023.
Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0 (vs ฿0.005 loss in 3Q 2021)Third quarter 2022 results: EPS: ฿0 (improved from ฿0.005 loss in 3Q 2021). Net income: ฿1.43m (up ฿14.6m from 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.
Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 7 new directors. 2 experienced directors. No highly experienced directors. 4 independent directors (5 non-independent directors). Independent Vice-Chairman of the Board Thanarak Phongphatar is the most experienced director on the board, commencing their role in 2019. Independent Director Pairoj Boonkongchuen was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Aug 15Second quarter 2022 earnings released: ฿0.01 loss per share (vs ฿0.009 profit in 2Q 2021)Second quarter 2022 results: ฿0.01 loss per share (down from ฿0.009 profit in 2Q 2021). Net loss: ฿94.0m (down ฿108.2m from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 27% per year whereas the company’s share price has increased by 25% per year.
Reported Earnings • May 16First quarter 2022 earnings released: ฿0.004 loss per share (vs ฿0.03 profit in 1Q 2021)First quarter 2022 results: ฿0.004 loss per share (down from ฿0.03 profit in 1Q 2021). Net loss: ฿38.1m (down 176% from profit in 1Q 2021). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 7 new directors. 2 experienced directors. No highly experienced directors. 4 independent directors (5 non-independent directors). Independent Vice-Chairman of the Board Thanarak Phongphatar is the most experienced director on the board, commencing their role in 2019. Independent Director Pairoj Boonkongchuen was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.02 (up from ฿0.01 loss in FY 2020). Revenue: ฿159.3m (up 27% from FY 2020). Net income: ฿88.1m (up ฿104.7m from FY 2020). Profit margin: 55% (up from net loss in FY 2020). The move to profitability was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 16Third quarter 2021 earnings released: ฿0.005 loss per share (vs ฿0.001 profit in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and control over costs. Third quarter 2021 results: Revenue: ฿9.59m (down 80% from 3Q 2020). Net loss: ฿13.2m (down ฿14.2m from profit in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 90% per year but the company’s share price has only increased by 44% per year, which means it is significantly lagging earnings growth.
Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.03 (vs ฿0.005 loss in 1Q 2020)First quarter 2021 results: Revenue: ฿27.8m (down 30% from 1Q 2020). Net income: ฿50.4m (up ฿57.9m from 1Q 2020). Over the last 3 years on average, earnings per share has increased by 90% per year but the company’s share price has only increased by 67% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 02Full year 2020 earnings released: ฿0.01 loss per share (vs ฿0.051 profit in FY 2019)Full year 2020 results: Net loss: ฿16.6m (down 120% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 70% per year but the company’s share price has only increased by 39% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Mar 01New 90-day high: ฿2.44The company is up 249% from its price of ฿0.70 on 01 December 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 8.0% over the same period.
Executive Departure • Feb 12Chairman of the Board Suthep Wongvorazathe has left the companyOn the 9th of February, Suthep Wongvorazathe's tenure as Chairman of the Board ended after 7.4 years in the role. As of September 2020, Suthep personally held 100.00m shares (฿60m worth at the time). A total of 3 executives have left over the last 12 months.
Is New 90 Day High Low • Feb 08New 90-day high: ฿1.28The company is up 113% from its price of ฿0.60 on 10 November 2020. The Thai market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 5.0% over the same period.
Valuation Update With 7 Day Price Move • Feb 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿1.19, the stock is trading at a trailing P/E ratio of 25.1x, up from the previous P/E ratio of 21.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total returns to shareholders over the past three years were flat.
Valuation Update With 7 Day Price Move • Jan 15Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to ฿1.02, the stock is trading at a trailing P/E ratio of 21.5x, down from the previous P/E ratio of 26.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total return to shareholders over the past three years is a loss of 17%.
Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿1.27, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 22.5x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total returns to shareholders over the past three years are 8.5%.
Is New 90 Day High Low • Jan 07New 90-day high: ฿1.10The company is up 86% from its price of ฿0.59 on 09 October 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 7.0% over the same period.
Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 43% share price gain to ฿1.03, the stock is trading at a trailing P/E ratio of 21.7x, up from the previous P/E ratio of 15.2x. This compares to an average P/E of 14x in the Capital Markets industry in Thailand. Total return to shareholders over the past three years is a loss of 11%.
Is New 90 Day High Low • Dec 16New 90-day high: ฿0.73The company is up 20% from its price of ฿0.61 on 17 September 2020. The Thai market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is up 10.0% over the same period.
Is New 90 Day High Low • Nov 20New 90-day high: ฿0.69The company is up 5.0% from its price of ฿0.66 on 21 August 2020. The Thai market is up 6.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Capital Markets industry, which is down 7.0% over the same period.
Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS ฿0.001The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: ฿48.4m (up 84% from 3Q 2019). Net income: ฿1.01m (down 92% from 3Q 2019). Profit margin: 2.1% (down from 49% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Oct 16New 90-day low: ฿0.58The company is down 17% from its price of ฿0.70 on 17 July 2020. The Thai market is down 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is down 14% over the same period.
Is New 90 Day High Low • Sep 22New 90-day low: ฿0.59The company is down 17% from its price of ฿0.71 on 24 June 2020. The Thai market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is down 14% over the same period.