View Future GrowthCPL Group 과거 순이익 실적과거 기준 점검 0/6CPL Group 의 수입은 연평균 -57.5%의 비율로 감소해 온 반면, Luxury 산업은 연평균 2.8%의 비율로 감소했습니다. 매출은 연평균 0.4%의 비율로 감소해 왔습니다.핵심 정보-57.49%순이익 성장률-57.49%주당순이익(EPS) 성장률Luxury 산업 성장률3.11%매출 성장률-0.38%자기자본이익률-22.69%순이익률-7.55%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.33 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.33 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.82b (down 6.2% from FY 2024). Net loss: ฿144.7m (loss widened 81% from FY 2024). Over the last 3 years on average, earnings per share has fallen by 39% per year whereas the company’s share price has fallen by 34% per year.Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.12 loss per share (vs ฿0.004 profit in 2Q 2024)Second quarter 2025 results: ฿0.12 loss per share (down from ฿0.004 profit in 2Q 2024). Revenue: ฿480.7m (down 4.9% from 2Q 2024). Net loss: ฿51.0m (down ฿52.7m from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 35% per year, which means it has not declined as severely as earnings.Reported Earnings • May 14First quarter 2025 earnings released: ฿0.006 loss per share (vs ฿0.024 profit in 1Q 2024)First quarter 2025 results: ฿0.006 loss per share (down from ฿0.024 profit in 1Q 2024). Revenue: ฿482.2m (down 12% from 1Q 2024). Net loss: ฿2.56m (down 124% from profit in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 53 percentage points per year, which is a significant difference in performance.Reported Earnings • Feb 25Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.39 loss in FY 2023)Full year 2024 results: ฿0.18 loss per share (improved from ฿0.39 loss in FY 2023). Revenue: ฿1.94b (up 5.6% from FY 2023). Net loss: ฿79.8m (loss narrowed 53% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.004 (vs ฿0.037 loss in 2Q 2023)Second quarter 2024 results: EPS: ฿0.004 (up from ฿0.037 loss in 2Q 2023). Revenue: ฿505.5m (up 9.7% from 2Q 2023). Net income: ฿1.68m (up ฿18.1m from 2Q 2023). Profit margin: 0.3% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.024 (vs ฿0.072 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.024 (up from ฿0.072 loss in 1Q 2023). Revenue: ฿548.8m (up 7.6% from 1Q 2023). Net income: ฿10.5m (up ฿42.2m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 103 percentage points per year, which is a significant difference in performance.모든 업데이트 보기Recent updatesNew Risk • Apr 21New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 60% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿356.3m market cap, or US$11.1m).Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.33 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.33 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.82b (down 6.2% from FY 2024). Net loss: ฿144.7m (loss widened 81% from FY 2024). Over the last 3 years on average, earnings per share has fallen by 39% per year whereas the company’s share price has fallen by 34% per year.공시 • Feb 25CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2026CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2026, at 14:00 SE Asia Standard Time.New Risk • Dec 09New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.5% average weekly change). Earnings have declined by 52% per year over the past 5 years. Market cap is less than US$10m (฿307.9m market cap, or US$9.66m).New Risk • Oct 22New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.1m (US$9.76m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (฿321.1m market cap, or US$9.76m).Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.12 loss per share (vs ฿0.004 profit in 2Q 2024)Second quarter 2025 results: ฿0.12 loss per share (down from ฿0.004 profit in 2Q 2024). Revenue: ฿480.7m (down 4.9% from 2Q 2024). Net loss: ฿51.0m (down ฿52.7m from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 35% per year, which means it has not declined as severely as earnings.New Risk • Aug 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 27% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿444.2m market cap, or US$13.7m).New Risk • Jun 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (฿316.7m market cap, or US$9.68m).New Risk • May 28New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.1m (US$9.84m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (฿321.1m market cap, or US$9.84m). Minor Risk Share price has been volatile over the past 3 months (11% average weekly change).Reported Earnings • May 14First quarter 2025 earnings released: ฿0.006 loss per share (vs ฿0.024 profit in 1Q 2024)First quarter 2025 results: ฿0.006 loss per share (down from ฿0.024 profit in 1Q 2024). Revenue: ฿482.2m (down 12% from 1Q 2024). Net loss: ฿2.56m (down 124% from profit in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 53 percentage points per year, which is a significant difference in performance.New Risk • Mar 17New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿334.3m (US$9.95m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 13% per year over the past 5 years. Market cap is less than US$10m (฿334.3m market cap, or US$9.95m).Reported Earnings • Feb 25Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.39 loss in FY 2023)Full year 2024 results: ฿0.18 loss per share (improved from ฿0.39 loss in FY 2023). Revenue: ฿1.94b (up 5.6% from FY 2023). Net loss: ฿79.8m (loss narrowed 53% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.공시 • Feb 25CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2025CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2025, at 14:00 SE Asia Standard Time. Location: sukhumvit road,bangpoomai, muang, samutprakarn 10280, ThailandNew Risk • Jan 23New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 9.0% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Market cap is less than US$100m (฿453.0m market cap, or US$13.3m).New Risk • Nov 02New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 5.7% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿633.4m market cap, or US$18.6m).Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.004 (vs ฿0.037 loss in 2Q 2023)Second quarter 2024 results: EPS: ฿0.004 (up from ฿0.037 loss in 2Q 2023). Revenue: ฿505.5m (up 9.7% from 2Q 2023). Net income: ฿1.68m (up ฿18.1m from 2Q 2023). Profit margin: 0.3% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.024 (vs ฿0.072 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.024 (up from ฿0.072 loss in 1Q 2023). Revenue: ฿548.8m (up 7.6% from 1Q 2023). Net income: ฿10.5m (up ฿42.2m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 103 percentage points per year, which is a significant difference in performance.공시 • Apr 27CPL Group Public Company Limited Approves Omission of Dividend Payment of the Year 2023CPL Group Public Company Limited held the 2024 Annual General Meeting of shareholder on April 26, 2024 approved Omission of Dividend Payment for the Company's performance of the year 2023.Reported Earnings • Mar 01Full year 2023 earnings released: ฿0.39 loss per share (vs ฿0.044 profit in FY 2022)Full year 2023 results: ฿0.39 loss per share (down from ฿0.044 profit in FY 2022). Revenue: ฿1.84b (down 23% from FY 2022). Net loss: ฿170.2m (down ฿189.7m from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 111 percentage points per year, which is a significant difference in performance.New Risk • Feb 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (currently running at an operating cash loss). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (6.4% average weekly change). Market cap is less than US$100m (฿721.3m market cap, or US$19.9m).Reported Earnings • Nov 14Third quarter 2023 earnings released: ฿0.11 loss per share (vs ฿0.051 profit in 3Q 2022)Third quarter 2023 results: ฿0.11 loss per share (down from ฿0.051 profit in 3Q 2022). Revenue: ฿470.6m (down 24% from 3Q 2022). Net loss: ฿46.8m (down 308% from profit in 3Q 2022). Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Reported Earnings • Aug 12Second quarter 2023 earnings released: ฿0.04 loss per share (vs ฿0.027 loss in 2Q 2022)Second quarter 2023 results: ฿0.04 loss per share (further deteriorated from ฿0.027 loss in 2Q 2022). Revenue: ฿460.9m (down 41% from 2Q 2022). Net loss: ฿16.4m (loss widened 38% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Apr 28Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿2.06, the stock trades at a trailing P/E ratio of 46.6x. Average trailing P/E is 19x in the Luxury industry in Thailand. Total returns to shareholders of 151% over the past three years.Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 41%After last week's 41% share price gain to ฿2.98, the stock trades at a trailing P/E ratio of 67.5x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 290% over the past three years.Valuation Update With 7 Day Price Move • Jan 16Investor sentiment improved over the past weekAfter last week's 40% share price gain to ฿3.14, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 225% over the past three years.Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 5 highly experienced directors. 3 independent directors (8 non-independent directors). Independent Director Chayoot Thanataweeruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Oct 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.08, the stock trades at a trailing P/E ratio of 71.9x. Average trailing P/E is 17x in the Luxury industry in Thailand. Total returns to shareholders of 193% over the past three years.Reported Earnings • Aug 12Second quarter 2022 earnings released: ฿0.03 loss per share (vs ฿0.055 profit in 2Q 2021)Second quarter 2022 results: ฿0.03 loss per share (down from ฿0.055 profit in 2Q 2021). Revenue: ฿786.4m (up 60% from 2Q 2021). Net loss: ฿11.9m (down 149% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 131% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 04Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿4.00, the stock trades at a trailing P/E ratio of 31.9x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 181% over the past three years.Valuation Update With 7 Day Price Move • Jun 20Investor sentiment improved over the past weekAfter last week's 73% share price gain to ฿5.30, the stock trades at a trailing P/E ratio of 42.3x. Average trailing P/E is 19x in the Luxury industry in Thailand. Total returns to shareholders of 270% over the past three years.Valuation Update With 7 Day Price Move • May 31Investor sentiment improved over the past weekAfter last week's 40% share price gain to ฿2.44, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 16x in the Luxury industry in Thailand. Total returns to shareholders of 70% over the past three years.Reported Earnings • May 13First quarter 2022 earnings released: EPS: ฿0.06 (vs ฿0.091 in 1Q 2021)First quarter 2022 results: EPS: ฿0.06 (down from ฿0.091 in 1Q 2021). Revenue: ฿529.3m (up 21% from 1Q 2021). Net income: ฿25.9m (down 35% from 1Q 2021). Profit margin: 4.9% (down from 9.1% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent Director Chayoot Thanataweeruch was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Upcoming Dividend • Mar 02Upcoming dividend of ฿0.05 per shareEligible shareholders must have bought the stock before 09 March 2022. Payment date: 20 May 2022. Payout ratio is a comfortable 13% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (3.4%).Reported Earnings • Feb 25Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.16 (up from ฿0.043 in FY 2020). Revenue: ฿1.88b (up 18% from FY 2020). Net income: ฿69.1m (up 266% from FY 2020). Profit margin: 3.7% (up from 1.2% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Oct 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿2.36, the stock trades at a trailing P/E ratio of 18.9x. Average trailing P/E is 17x in the Luxury industry in Thailand. Total loss to shareholders of 24% over the past three years.Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.055 (vs ฿0.052 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: ฿491.2m (up 50% from 2Q 2020). Net income: ฿24.4m (up 6.2% from 2Q 2020). Profit margin: 5.0% (down from 7.0% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿2.00, the stock trades at a trailing P/E ratio of 15.8x. Average trailing P/E is 21x in the Luxury industry in Thailand. Total loss to shareholders of 34% over the past three years.Reported Earnings • May 13First quarter 2021 earnings released: EPS ฿0.09 (vs ฿0.012 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: ฿438.8m (down 19% from 1Q 2020). Net income: ฿39.9m (up ฿34.8m from 1Q 2020). Profit margin: 9.1% (up from 0.9% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Apr 25Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿1.65, the stock trades at a trailing P/E ratio of 38.5x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total loss to shareholders of 48% over the past three years.Reported Earnings • Feb 25Full year 2020 earnings released: EPS ฿0.04 (vs ฿0.37 loss in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ฿1.59b (down 34% from FY 2019). Net income: ฿18.9m (up ฿182.8m from FY 2019). Profit margin: 1.2% (up from net loss in FY 2019). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Dec 28New 90-day high: ฿1.26The company is up 24% from its price of ฿1.02 on 29 September 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is up 2.0% over the same period.Reported Earnings • Nov 12Third quarter 2020 earnings released: ฿0.03 loss per shareThe company reported a soft third quarter result with weaker revenues and control over expenses, though losses reduced. Third quarter 2020 results: Revenue: ฿356.1m (down 39% from 3Q 2019). Net loss: ฿13.7m (loss narrowed 2.8% from 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has fallen by 31% per year, which means it is performing significantly worse than earnings.매출 및 비용 세부 내역CPL Group가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:CPL 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 261,780-134375031 Dec 251,824-145375030 Sep 251,873-179382030 Jun 251,853-147371031 Mar 251,878-94369031 Dec 241,925-80362030 Sep 241,920-88371030 Jun 241,925-110379031 Mar 241,880-128361031 Dec 231,841-170368030 Sep 231,893-112355030 Jun 232,039-43344031 Mar 232,364-38369031 Dec 222,37619351030 Sep 222,40047343030 Jun 222,25519326031 Mar 221,96055315031 Dec 211,87869310030 Sep 211,76663301030 Jun 211,65155310031 Mar 211,48854290031 Dec 201,59419304030 Sep 201,660-86356030 Jun 201,890-86371031 Mar 202,361-131401031 Dec 192,430-164428030 Sep 192,706-65399030 Jun 192,958-37411031 Mar 192,973-12412031 Dec 182,89812387030 Sep 182,729-140391030 Jun 182,439-171376031 Mar 182,273-155335031 Dec 172,276-103324030 Sep 172,17057296030 Jun 172,14490284031 Mar 172,19495304031 Dec 162,34223311030 Sep 162,406-5273030 Jun 162,409-19235031 Mar 162,379-27195031 Dec 152,31635148030 Sep 152,34473142030 Jun 152,397921360양질의 수익: CPL 은(는) 현재 수익성이 없습니다.이익 마진 증가: CPL는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: CPL은 수익성이 없으며 지난 5년 동안 손실이 연평균 57.5% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 CPL의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: CPL은 수익성이 없어 지난 해 수익 성장률을 Luxury 업계(-15.6%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: CPL는 현재 수익성이 없으므로 자본 수익률이 음수(-22.69%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YConsumer-durables 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 14:40종가2026/05/25 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스CPL Group Public Company Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.33 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.33 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.82b (down 6.2% from FY 2024). Net loss: ฿144.7m (loss widened 81% from FY 2024). Over the last 3 years on average, earnings per share has fallen by 39% per year whereas the company’s share price has fallen by 34% per year.
Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.12 loss per share (vs ฿0.004 profit in 2Q 2024)Second quarter 2025 results: ฿0.12 loss per share (down from ฿0.004 profit in 2Q 2024). Revenue: ฿480.7m (down 4.9% from 2Q 2024). Net loss: ฿51.0m (down ฿52.7m from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 35% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 14First quarter 2025 earnings released: ฿0.006 loss per share (vs ฿0.024 profit in 1Q 2024)First quarter 2025 results: ฿0.006 loss per share (down from ฿0.024 profit in 1Q 2024). Revenue: ฿482.2m (down 12% from 1Q 2024). Net loss: ฿2.56m (down 124% from profit in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 53 percentage points per year, which is a significant difference in performance.
Reported Earnings • Feb 25Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.39 loss in FY 2023)Full year 2024 results: ฿0.18 loss per share (improved from ฿0.39 loss in FY 2023). Revenue: ฿1.94b (up 5.6% from FY 2023). Net loss: ฿79.8m (loss narrowed 53% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.004 (vs ฿0.037 loss in 2Q 2023)Second quarter 2024 results: EPS: ฿0.004 (up from ฿0.037 loss in 2Q 2023). Revenue: ฿505.5m (up 9.7% from 2Q 2023). Net income: ฿1.68m (up ฿18.1m from 2Q 2023). Profit margin: 0.3% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.024 (vs ฿0.072 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.024 (up from ฿0.072 loss in 1Q 2023). Revenue: ฿548.8m (up 7.6% from 1Q 2023). Net income: ฿10.5m (up ฿42.2m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 103 percentage points per year, which is a significant difference in performance.
New Risk • Apr 21New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 60% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿356.3m market cap, or US$11.1m).
Reported Earnings • Mar 02Full year 2025 earnings released: ฿0.33 loss per share (vs ฿0.18 loss in FY 2024)Full year 2025 results: ฿0.33 loss per share (further deteriorated from ฿0.18 loss in FY 2024). Revenue: ฿1.82b (down 6.2% from FY 2024). Net loss: ฿144.7m (loss widened 81% from FY 2024). Over the last 3 years on average, earnings per share has fallen by 39% per year whereas the company’s share price has fallen by 34% per year.
공시 • Feb 25CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2026CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2026, at 14:00 SE Asia Standard Time.
New Risk • Dec 09New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.5% average weekly change). Earnings have declined by 52% per year over the past 5 years. Market cap is less than US$10m (฿307.9m market cap, or US$9.66m).
New Risk • Oct 22New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.1m (US$9.76m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (฿321.1m market cap, or US$9.76m).
Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.12 loss per share (vs ฿0.004 profit in 2Q 2024)Second quarter 2025 results: ฿0.12 loss per share (down from ฿0.004 profit in 2Q 2024). Revenue: ฿480.7m (down 4.9% from 2Q 2024). Net loss: ฿51.0m (down ฿52.7m from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 35% per year, which means it has not declined as severely as earnings.
New Risk • Aug 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 27% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿444.2m market cap, or US$13.7m).
New Risk • Jun 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (฿316.7m market cap, or US$9.68m).
New Risk • May 28New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.1m (US$9.84m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (฿321.1m market cap, or US$9.84m). Minor Risk Share price has been volatile over the past 3 months (11% average weekly change).
Reported Earnings • May 14First quarter 2025 earnings released: ฿0.006 loss per share (vs ฿0.024 profit in 1Q 2024)First quarter 2025 results: ฿0.006 loss per share (down from ฿0.024 profit in 1Q 2024). Revenue: ฿482.2m (down 12% from 1Q 2024). Net loss: ฿2.56m (down 124% from profit in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 53 percentage points per year, which is a significant difference in performance.
New Risk • Mar 17New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿334.3m (US$9.95m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 13% per year over the past 5 years. Market cap is less than US$10m (฿334.3m market cap, or US$9.95m).
Reported Earnings • Feb 25Full year 2024 earnings released: ฿0.18 loss per share (vs ฿0.39 loss in FY 2023)Full year 2024 results: ฿0.18 loss per share (improved from ฿0.39 loss in FY 2023). Revenue: ฿1.94b (up 5.6% from FY 2023). Net loss: ฿79.8m (loss narrowed 53% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.
공시 • Feb 25CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2025CPL Group Public Company Limited, Annual General Meeting, Apr 28, 2025, at 14:00 SE Asia Standard Time. Location: sukhumvit road,bangpoomai, muang, samutprakarn 10280, Thailand
New Risk • Jan 23New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 9.0% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Market cap is less than US$100m (฿453.0m market cap, or US$13.3m).
New Risk • Nov 02New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 5.7% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿633.4m market cap, or US$18.6m).
Reported Earnings • Aug 10Second quarter 2024 earnings released: EPS: ฿0.004 (vs ฿0.037 loss in 2Q 2023)Second quarter 2024 results: EPS: ฿0.004 (up from ฿0.037 loss in 2Q 2023). Revenue: ฿505.5m (up 9.7% from 2Q 2023). Net income: ฿1.68m (up ฿18.1m from 2Q 2023). Profit margin: 0.3% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.024 (vs ฿0.072 loss in 1Q 2023)First quarter 2024 results: EPS: ฿0.024 (up from ฿0.072 loss in 1Q 2023). Revenue: ฿548.8m (up 7.6% from 1Q 2023). Net income: ฿10.5m (up ฿42.2m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 103 percentage points per year, which is a significant difference in performance.
공시 • Apr 27CPL Group Public Company Limited Approves Omission of Dividend Payment of the Year 2023CPL Group Public Company Limited held the 2024 Annual General Meeting of shareholder on April 26, 2024 approved Omission of Dividend Payment for the Company's performance of the year 2023.
Reported Earnings • Mar 01Full year 2023 earnings released: ฿0.39 loss per share (vs ฿0.044 profit in FY 2022)Full year 2023 results: ฿0.39 loss per share (down from ฿0.044 profit in FY 2022). Revenue: ฿1.84b (down 23% from FY 2022). Net loss: ฿170.2m (down ฿189.7m from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 111 percentage points per year, which is a significant difference in performance.
New Risk • Feb 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (currently running at an operating cash loss). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (6.4% average weekly change). Market cap is less than US$100m (฿721.3m market cap, or US$19.9m).
Reported Earnings • Nov 14Third quarter 2023 earnings released: ฿0.11 loss per share (vs ฿0.051 profit in 3Q 2022)Third quarter 2023 results: ฿0.11 loss per share (down from ฿0.051 profit in 3Q 2022). Revenue: ฿470.6m (down 24% from 3Q 2022). Net loss: ฿46.8m (down 308% from profit in 3Q 2022). Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 12Second quarter 2023 earnings released: ฿0.04 loss per share (vs ฿0.027 loss in 2Q 2022)Second quarter 2023 results: ฿0.04 loss per share (further deteriorated from ฿0.027 loss in 2Q 2022). Revenue: ฿460.9m (down 41% from 2Q 2022). Net loss: ฿16.4m (loss widened 38% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Apr 28Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿2.06, the stock trades at a trailing P/E ratio of 46.6x. Average trailing P/E is 19x in the Luxury industry in Thailand. Total returns to shareholders of 151% over the past three years.
Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 41%After last week's 41% share price gain to ฿2.98, the stock trades at a trailing P/E ratio of 67.5x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 290% over the past three years.
Valuation Update With 7 Day Price Move • Jan 16Investor sentiment improved over the past weekAfter last week's 40% share price gain to ฿3.14, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 225% over the past three years.
Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 5 highly experienced directors. 3 independent directors (8 non-independent directors). Independent Director Chayoot Thanataweeruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Oct 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.08, the stock trades at a trailing P/E ratio of 71.9x. Average trailing P/E is 17x in the Luxury industry in Thailand. Total returns to shareholders of 193% over the past three years.
Reported Earnings • Aug 12Second quarter 2022 earnings released: ฿0.03 loss per share (vs ฿0.055 profit in 2Q 2021)Second quarter 2022 results: ฿0.03 loss per share (down from ฿0.055 profit in 2Q 2021). Revenue: ฿786.4m (up 60% from 2Q 2021). Net loss: ฿11.9m (down 149% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 131% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 04Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿4.00, the stock trades at a trailing P/E ratio of 31.9x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total returns to shareholders of 181% over the past three years.
Valuation Update With 7 Day Price Move • Jun 20Investor sentiment improved over the past weekAfter last week's 73% share price gain to ฿5.30, the stock trades at a trailing P/E ratio of 42.3x. Average trailing P/E is 19x in the Luxury industry in Thailand. Total returns to shareholders of 270% over the past three years.
Valuation Update With 7 Day Price Move • May 31Investor sentiment improved over the past weekAfter last week's 40% share price gain to ฿2.44, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 16x in the Luxury industry in Thailand. Total returns to shareholders of 70% over the past three years.
Reported Earnings • May 13First quarter 2022 earnings released: EPS: ฿0.06 (vs ฿0.091 in 1Q 2021)First quarter 2022 results: EPS: ฿0.06 (down from ฿0.091 in 1Q 2021). Revenue: ฿529.3m (up 21% from 1Q 2021). Net income: ฿25.9m (down 35% from 1Q 2021). Profit margin: 4.9% (down from 9.1% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent Director Chayoot Thanataweeruch was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • Mar 02Upcoming dividend of ฿0.05 per shareEligible shareholders must have bought the stock before 09 March 2022. Payment date: 20 May 2022. Payout ratio is a comfortable 13% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (3.4%).
Reported Earnings • Feb 25Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.16 (up from ฿0.043 in FY 2020). Revenue: ฿1.88b (up 18% from FY 2020). Net income: ฿69.1m (up 266% from FY 2020). Profit margin: 3.7% (up from 1.2% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Oct 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿2.36, the stock trades at a trailing P/E ratio of 18.9x. Average trailing P/E is 17x in the Luxury industry in Thailand. Total loss to shareholders of 24% over the past three years.
Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.055 (vs ฿0.052 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: ฿491.2m (up 50% from 2Q 2020). Net income: ฿24.4m (up 6.2% from 2Q 2020). Profit margin: 5.0% (down from 7.0% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿2.00, the stock trades at a trailing P/E ratio of 15.8x. Average trailing P/E is 21x in the Luxury industry in Thailand. Total loss to shareholders of 34% over the past three years.
Reported Earnings • May 13First quarter 2021 earnings released: EPS ฿0.09 (vs ฿0.012 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: ฿438.8m (down 19% from 1Q 2020). Net income: ฿39.9m (up ฿34.8m from 1Q 2020). Profit margin: 9.1% (up from 0.9% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Apr 25Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿1.65, the stock trades at a trailing P/E ratio of 38.5x. Average trailing P/E is 20x in the Luxury industry in Thailand. Total loss to shareholders of 48% over the past three years.
Reported Earnings • Feb 25Full year 2020 earnings released: EPS ฿0.04 (vs ฿0.37 loss in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ฿1.59b (down 34% from FY 2019). Net income: ฿18.9m (up ฿182.8m from FY 2019). Profit margin: 1.2% (up from net loss in FY 2019). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Dec 28New 90-day high: ฿1.26The company is up 24% from its price of ฿1.02 on 29 September 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is up 2.0% over the same period.
Reported Earnings • Nov 12Third quarter 2020 earnings released: ฿0.03 loss per shareThe company reported a soft third quarter result with weaker revenues and control over expenses, though losses reduced. Third quarter 2020 results: Revenue: ฿356.1m (down 39% from 3Q 2019). Net loss: ฿13.7m (loss narrowed 2.8% from 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has fallen by 31% per year, which means it is performing significantly worse than earnings.