View Financial HealthStonehenge Inter 배당 및 자사주 매입배당 기준 점검 0/6Stonehenge Inter 은(는) 현재 수익률이 1.56% 인 배당금 지급 회사입니다.핵심 정보1.6%배당 수익률n/a자사주 매입 수익률총 주주 수익률n/a미래 배당 수익률n/a배당 성장률-41.2%다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향31%최근 배당 및 자사주 매입 업데이트Upcoming Dividend • Jan 27Upcoming dividend of ฿0.026 per shareEligible shareholders must have bought the stock before 03 February 2026. Payment date: 26 February 2026. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (7.8%). Lower than average of industry peers (6.3%).Declared Dividend • Nov 22Dividend reduced to ฿0.026Dividend of ฿0.026 is 57% lower than last year. Ex-date: 3rd February 2026 Payment date: 26th February 2026 Dividend yield will be 1.3%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is not adequately covered by earnings (94% earnings payout ratio). However, it is well covered by cash flows (23% cash payout ratio). The dividend has increased by an average of 4.4% per year over the past 7 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 3.9% to bring the payout ratio under control. However, EPS has declined by 21% over the last 5 years so the company would need to reverse this trend.공시 • Nov 21+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Operating Period from October 1, 2024 to September 30, 2025, Payable on February 26, 2026Stonehenge Inter Public Company Limited proposed the dividend payment in cash derived at the rate of THB 0.026 per share, through the Record Date on February 4, 2026 and the date for payment of dividends within February 26, 2026. Ex-dividend date February 3, 2026. Paid from Operating period from October 1, 2024 to September 30, 2025 . Shareholder's meeting date: January 27, 2026.Upcoming Dividend • Jan 28Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 04 February 2025. Payment date: 25 February 2025. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (7.3%). Lower than average of industry peers (4.0%).Declared Dividend • Nov 25Dividend of ฿0.06 announcedShareholders will receive a dividend of ฿0.06. Ex-date: 4th February 2025 Payment date: 25th February 2025 Dividend yield will be 1.9%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not covered by cash flows (114% cash payout ratio). The dividend has increased by an average of 20% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 44% to shift the payout ratio to a potentially unsustainable range, which is more than the 19% EPS decline seen over the last 5 years.Upcoming Dividend • Jan 26Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 02 February 2024. Payment date: 23 February 2024. Payout ratio is a comfortable 71% and the cash payout ratio is 96%. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.7%). Higher than average of industry peers (3.0%).모든 업데이트 보기Recent updatesReported Earnings • May 15Second quarter 2026 earnings released: EPS: ฿0.022 (vs ฿0.007 in 2Q 2025)Second quarter 2026 results: EPS: ฿0.022 (up from ฿0.007 in 2Q 2025). Revenue: ฿343.2m (up 6.9% from 2Q 2025). Net income: ฿13.5m (up 224% from 2Q 2025). Profit margin: 3.9% (up from 1.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.Reported Earnings • Feb 14First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.011 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01. Revenue: ฿329.3m (down 2.4% from 1Q 2025). Net income: ฿6.69m (up 1.4% from 1Q 2025). Profit margin: 2.0% (in line with 1Q 2025).Upcoming Dividend • Jan 27Upcoming dividend of ฿0.026 per shareEligible shareholders must have bought the stock before 03 February 2026. Payment date: 26 February 2026. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (7.8%). Lower than average of industry peers (6.3%).Declared Dividend • Nov 22Dividend reduced to ฿0.026Dividend of ฿0.026 is 57% lower than last year. Ex-date: 3rd February 2026 Payment date: 26th February 2026 Dividend yield will be 1.3%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is not adequately covered by earnings (94% earnings payout ratio). However, it is well covered by cash flows (23% cash payout ratio). The dividend has increased by an average of 4.4% per year over the past 7 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 3.9% to bring the payout ratio under control. However, EPS has declined by 21% over the last 5 years so the company would need to reverse this trend.Reported Earnings • Nov 21Full year 2025 earnings released: EPS: ฿0.07 (vs ฿0.092 in FY 2024)Full year 2025 results: EPS: ฿0.07 (down from ฿0.092 in FY 2024). Revenue: ฿1.37b (down 9.5% from FY 2024). Net income: ฿40.4m (down 27% from FY 2024). Profit margin: 3.0% (down from 3.7% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.공시 • Nov 21+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Operating Period from October 1, 2024 to September 30, 2025, Payable on February 26, 2026Stonehenge Inter Public Company Limited proposed the dividend payment in cash derived at the rate of THB 0.026 per share, through the Record Date on February 4, 2026 and the date for payment of dividends within February 26, 2026. Ex-dividend date February 3, 2026. Paid from Operating period from October 1, 2024 to September 30, 2025 . Shareholder's meeting date: January 27, 2026.Reported Earnings • Aug 14Third quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.021 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.01 (down from ฿0.021 in 3Q 2024). Revenue: ฿346.3m (down 5.0% from 3Q 2024). Net income: ฿8.98m (down 29% from 3Q 2024). Profit margin: 2.6% (down from 3.5% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 21% per year, which means it has not declined as severely as earnings.New Risk • May 26New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.0% Last year net profit margin: 4.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 15% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (3.0% net profit margin). Market cap is less than US$100m (฿1.45b market cap, or US$44.5m).Reported Earnings • May 15Second quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.02 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.01 (down from ฿0.02 in 2Q 2024). Revenue: ฿320.9m (down 11% from 2Q 2024). Net income: ฿4.17m (down 66% from 2Q 2024). Profit margin: 1.3% (down from 3.4% in 2Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.New Risk • Feb 16New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.5% Last year net profit margin: 5.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 10% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (3.5% net profit margin). Market cap is less than US$100m (฿1.71b market cap, or US$50.7m).Reported Earnings • Feb 15First quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.019 in 1Q 2024)First quarter 2025 results: EPS: ฿0.01 (down from ฿0.019 in 1Q 2024). Revenue: ฿337.5m (down 15% from 1Q 2024). Net income: ฿6.60m (down 43% from 1Q 2024). Profit margin: 2.0% (down from 2.9% in 1Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Jan 28Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 04 February 2025. Payment date: 25 February 2025. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (7.3%). Lower than average of industry peers (4.0%).Reported Earnings • Nov 27Full year 2024 earnings released: EPS: ฿0.09 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.09 (down from ฿0.19 in FY 2023). Revenue: ฿1.51b (down 10% from FY 2023). Net income: ฿55.5m (down 51% from FY 2023). Profit margin: 3.7% (down from 6.7% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.Declared Dividend • Nov 25Dividend of ฿0.06 announcedShareholders will receive a dividend of ฿0.06. Ex-date: 4th February 2025 Payment date: 25th February 2025 Dividend yield will be 1.9%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not covered by cash flows (114% cash payout ratio). The dividend has increased by an average of 20% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 44% to shift the payout ratio to a potentially unsustainable range, which is more than the 19% EPS decline seen over the last 5 years.공시 • Nov 23Stonehenge Inter Public Company Limited, Annual General Meeting, Jan 27, 2025Stonehenge Inter Public Company Limited, Annual General Meeting, Jan 27, 2025, at 14:00 SE Asia Standard Time.Reported Earnings • Aug 15Third quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.05 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.02 (down from ฿0.05 in 3Q 2023). Revenue: ฿364.4m (down 6.8% from 3Q 2023). Net income: ฿12.7m (down 54% from 3Q 2023). Profit margin: 3.5% (down from 7.1% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Reported Earnings • May 16Second quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.06 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.02 (down from ฿0.06 in 2Q 2023). Revenue: ฿359.7m (down 20% from 2Q 2023). Net income: ฿12.2m (down 63% from 2Q 2023). Profit margin: 3.4% (down from 7.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.Reported Earnings • Feb 13First quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.08 in 1Q 2023)First quarter 2024 results: EPS: ฿0.02 (down from ฿0.08 in 1Q 2023). Revenue: ฿398.4m (down 20% from 1Q 2023). Net income: ฿11.6m (down 76% from 1Q 2023). Profit margin: 2.9% (down from 9.8% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Upcoming Dividend • Jan 26Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 02 February 2024. Payment date: 23 February 2024. Payout ratio is a comfortable 71% and the cash payout ratio is 96%. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.7%). Higher than average of industry peers (3.0%).Reported Earnings • Nov 30Third quarter 2023 earnings released: EPS: ฿0.04 (vs ฿0.058 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.04 (down from ฿0.058 in 3Q 2022). Revenue: ฿419.4m (up 2.3% from 3Q 2022). Net income: ฿23.9m (down 32% from 3Q 2022). Profit margin: 5.7% (down from 8.6% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.공시 • Nov 29+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Period from January 1, 2023 to September 30, 2023, Payable Within February 23, 2024Stonehenge Inter Public Company Limited at the AGM to be held on January 24, 2024, to consider and approve the dividend payment in cash derived from the net profit for the period as from January 1, 2023 to September 30, 2023 at the rate of THB 0.10 per share, totaling THB 60,299,708 equivalent 74% of the net profit as per the Company's consolidated financial statements or equivalent to 74% of the net profit (Separate financial statements) after deducting any legal reserve which is in accordance with the Company's dividend payment policy. It is further approved by the Board of Directors' Meeting to propose to determine the date for determining the names of shareholders who are entitled to receive the dividends (Record Date) on February 5, 2024 and the date for payment of dividends within February 23, 2024. However, the right to receive dividend is still uncertain because it is subject to the approval of the AGM 2024.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.05 (vs ฿0.053 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.05 (down from ฿0.053 in 2Q 2022). Revenue: ฿390.9m (down 7.1% from 2Q 2022). Net income: ฿27.7m (down 13% from 2Q 2022). Profit margin: 7.1% (down from 7.6% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has increased by 6% per year.Upcoming Dividend • May 03Upcoming dividend of ฿0.17 per share at 3.4% yieldEligible shareholders must have bought the stock before 10 May 2023. Payment date: 25 May 2023. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of Thai dividend payers (6.3%). In line with average of industry peers (3.3%).Price Target Changed • Feb 27Price target increased by 21% to ฿7.00Up from ฿5.80, the current price target is provided by 1 analyst. New target price is 16% above last closing price of ฿6.05. Stock is up 38% over the past year. The company is forecast to post earnings per share of ฿0.24 for next year compared to ฿0.24 last year.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿6.70, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 21x in the Professional Services industry in Asia. Total returns to shareholders of 269% over the past three years.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿5.85, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Professional Services industry in Asia. Total returns to shareholders of 214% over the past three years.Price Target Changed • Nov 23Price target increased to ฿5.80Up from ฿4.49, the current price target is provided by 1 analyst. New target price is 21% above last closing price of ฿4.80. Stock is up 34% over the past year. The company is forecast to post earnings per share of ฿0.24 for next year compared to ฿0.24 last year.Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0.06 (vs ฿0.053 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.06 (up from ฿0.053 in 3Q 2021). Revenue: ฿409.9m (down 5.8% from 3Q 2021). Net income: ฿35.1m (up 8.7% from 3Q 2021). Profit margin: 8.6% (up from 7.4% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 4 highly experienced directors. 4 independent directors (8 non-independent directors). Independent Director Suparanan Tanviruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Aug 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: ฿420.7m (up 1.9% from 2Q 2021). Net income: ฿31.8m (up 3.3% from 2Q 2021). Profit margin: 7.6% (up from 7.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 18%, compared to a 17% growth forecast for the Professional Services industry in Thailand.Reported Earnings • May 16First quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2022 results: EPS: ฿0.05 (down from ฿0.067 in 1Q 2021). Revenue: ฿416.4m (down 9.0% from 1Q 2021). Net income: ฿30.1m (down 25% from 1Q 2021). Profit margin: 7.2% (down from 8.8% in 1Q 2021). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 16%, compared to a 15% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • May 03Upcoming dividend of ฿0.069 per shareEligible shareholders must have bought the stock before 10 May 2022. Payment date: 27 May 2022. Payout ratio is a comfortable 13% but the company is paying out more than the cash it is generating. Trailing yield: 0.7%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (1.1%).Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 4 highly experienced directors. 4 independent directors (8 non-independent directors). Independent Director Suparanan Tanviruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Mar 02Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: ฿0.54 (down from ฿0.56 in FY 2020). Revenue: ฿1.74b (up 11% from FY 2020). Net income: ฿144.4m (down 3.2% from FY 2020). Profit margin: 8.3% (down from 9.5% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 11%, compared to a 15% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.17 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿435.2m (down 11% from 3Q 2020). Net income: ฿32.3m (down 28% from 3Q 2020). Profit margin: 7.4% (down from 9.1% in 3Q 2020). The decrease in margin was driven by lower revenue.Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.15 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: ฿412.9m (up 2.4% from 2Q 2020). Net income: ฿30.8m (down 22% from 2Q 2020). Profit margin: 7.5% (down from 9.8% in 2Q 2020). The decrease in margin was driven by higher expenses.Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.15 (vs ฿0.10 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: ฿457.5m (up 96% from 1Q 2020). Net income: ฿40.2m (up 47% from 1Q 2020). Profit margin: 8.8% (down from 12% in 1Q 2020). The decrease in margin was driven by higher expenses.Executive Departure • May 14Chief Accountant has left the companyOn the 1st of May, Wanida Chusree's tenure in the role of Chief Accountant ended. We don't have any record of a personal shareholding under Wanida's name. Wanida is the only executive to leave the company over the last 12 months.Upcoming Dividend • May 04Upcoming dividend of ฿0.40 per shareEligible shareholders must have bought the stock before 10 May 2021. Payment date: 28 May 2021. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (4.8%). Higher than average of industry peers (0.9%).Is New 90 Day High Low • Mar 01New 90-day high: ฿8.15The company is up 19% from its price of ฿6.85 on 01 December 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 7.0% over the same period.Reported Earnings • Feb 25Full year 2020 earnings released: EPS ฿0.56 (vs ฿0.32 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: ฿1.58b (up 118% from FY 2019). Net income: ฿149.2m (up 75% from FY 2019). Profit margin: 9.5% (down from 12% in FY 2019). The decrease in margin was driven by higher expenses.Analyst Estimate Surprise Post Earnings • Feb 25Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 10%. Earnings per share (EPS) exceeded analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 19%, compared to a 11% growth forecast for the Professional Services industry in Thailand.Is New 90 Day High Low • Feb 05New 90-day high: ฿8.10The company is up 20% from its price of ฿6.75 on 06 November 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 5.0% over the same period.Is New 90 Day High Low • Jan 21New 90-day high: ฿7.45The company is up 12% from its price of ฿6.65 on 22 October 2020. The Thai market is up 26% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Professional Services industry, which is up 3.0% over the same period.Reported Earnings • Nov 12Third quarter 2020 earnings released: EPS ฿0.17The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2020 results: Revenue: ฿490.4m (up 158% from 3Q 2019). Net income: ฿44.7m (up 93% from 3Q 2019). Profit margin: 9.1% (down from 12% in 3Q 2019). The decrease in margin was driven by higher expenses.Is New 90 Day High Low • Oct 15New 90-day low: ฿6.80The company is down 9.0% from its price of ฿7.45 on 17 July 2020. The Thai market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 17% over the same period.지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: STI TH 시장에서 주목할만한 배당금을 지급하지 않으므로 지급이 안정적인지 확인할 필요가 없습니다.배당금 증가: STI TH 시장에서 주목할만한 배당금을 지급하지 않으므로 지급액이 증가하는지 확인할 필요가 없습니다.배당 수익률 vs 시장Stonehenge Inter 배당 수익률 vs 시장STI의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (STI)1.6%시장 하위 25% (TH)3.4%시장 상위 25% (TH)7.6%업계 평균 (Professional Services)8.1%분석가 예측 (STI) (최대 3년)n/a주목할만한 배당금: STI 의 배당금( 1.56% )은 TH 시장에서 배당금 지급자의 하위 25%( 3.39% )와 비교해 주목할 만하지 않습니다.고배당: STI 의 배당금( 1.56% )은 TH 시장에서 배당금 지급자의 상위 25%( 7.59% )와 비교해 낮습니다.주주 대상 이익 배당수익 보장: STI TH 시장에서 주목할만한 배당금을 지급하지 않습니다.주주 현금 배당현금 흐름 범위: STI TH 시장에서 주목할만한 배당금을 지급하지 않습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YTH 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 17:59종가2026/05/22 00:00수익2026/03/31연간 수익2025/09/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Stonehenge Inter Public Company Limited는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Natapon KhamthakrueYuanta Securities (Thailand) Company Limited
Upcoming Dividend • Jan 27Upcoming dividend of ฿0.026 per shareEligible shareholders must have bought the stock before 03 February 2026. Payment date: 26 February 2026. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (7.8%). Lower than average of industry peers (6.3%).
Declared Dividend • Nov 22Dividend reduced to ฿0.026Dividend of ฿0.026 is 57% lower than last year. Ex-date: 3rd February 2026 Payment date: 26th February 2026 Dividend yield will be 1.3%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is not adequately covered by earnings (94% earnings payout ratio). However, it is well covered by cash flows (23% cash payout ratio). The dividend has increased by an average of 4.4% per year over the past 7 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 3.9% to bring the payout ratio under control. However, EPS has declined by 21% over the last 5 years so the company would need to reverse this trend.
공시 • Nov 21+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Operating Period from October 1, 2024 to September 30, 2025, Payable on February 26, 2026Stonehenge Inter Public Company Limited proposed the dividend payment in cash derived at the rate of THB 0.026 per share, through the Record Date on February 4, 2026 and the date for payment of dividends within February 26, 2026. Ex-dividend date February 3, 2026. Paid from Operating period from October 1, 2024 to September 30, 2025 . Shareholder's meeting date: January 27, 2026.
Upcoming Dividend • Jan 28Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 04 February 2025. Payment date: 25 February 2025. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (7.3%). Lower than average of industry peers (4.0%).
Declared Dividend • Nov 25Dividend of ฿0.06 announcedShareholders will receive a dividend of ฿0.06. Ex-date: 4th February 2025 Payment date: 25th February 2025 Dividend yield will be 1.9%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not covered by cash flows (114% cash payout ratio). The dividend has increased by an average of 20% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 44% to shift the payout ratio to a potentially unsustainable range, which is more than the 19% EPS decline seen over the last 5 years.
Upcoming Dividend • Jan 26Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 02 February 2024. Payment date: 23 February 2024. Payout ratio is a comfortable 71% and the cash payout ratio is 96%. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.7%). Higher than average of industry peers (3.0%).
Reported Earnings • May 15Second quarter 2026 earnings released: EPS: ฿0.022 (vs ฿0.007 in 2Q 2025)Second quarter 2026 results: EPS: ฿0.022 (up from ฿0.007 in 2Q 2025). Revenue: ฿343.2m (up 6.9% from 2Q 2025). Net income: ฿13.5m (up 224% from 2Q 2025). Profit margin: 3.9% (up from 1.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.
Reported Earnings • Feb 14First quarter 2026 earnings released: EPS: ฿0.01 (vs ฿0.011 in 1Q 2025)First quarter 2026 results: EPS: ฿0.01. Revenue: ฿329.3m (down 2.4% from 1Q 2025). Net income: ฿6.69m (up 1.4% from 1Q 2025). Profit margin: 2.0% (in line with 1Q 2025).
Upcoming Dividend • Jan 27Upcoming dividend of ฿0.026 per shareEligible shareholders must have bought the stock before 03 February 2026. Payment date: 26 February 2026. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (7.8%). Lower than average of industry peers (6.3%).
Declared Dividend • Nov 22Dividend reduced to ฿0.026Dividend of ฿0.026 is 57% lower than last year. Ex-date: 3rd February 2026 Payment date: 26th February 2026 Dividend yield will be 1.3%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is not adequately covered by earnings (94% earnings payout ratio). However, it is well covered by cash flows (23% cash payout ratio). The dividend has increased by an average of 4.4% per year over the past 7 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 3.9% to bring the payout ratio under control. However, EPS has declined by 21% over the last 5 years so the company would need to reverse this trend.
Reported Earnings • Nov 21Full year 2025 earnings released: EPS: ฿0.07 (vs ฿0.092 in FY 2024)Full year 2025 results: EPS: ฿0.07 (down from ฿0.092 in FY 2024). Revenue: ฿1.37b (down 9.5% from FY 2024). Net income: ฿40.4m (down 27% from FY 2024). Profit margin: 3.0% (down from 3.7% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.
공시 • Nov 21+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Operating Period from October 1, 2024 to September 30, 2025, Payable on February 26, 2026Stonehenge Inter Public Company Limited proposed the dividend payment in cash derived at the rate of THB 0.026 per share, through the Record Date on February 4, 2026 and the date for payment of dividends within February 26, 2026. Ex-dividend date February 3, 2026. Paid from Operating period from October 1, 2024 to September 30, 2025 . Shareholder's meeting date: January 27, 2026.
Reported Earnings • Aug 14Third quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.021 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.01 (down from ฿0.021 in 3Q 2024). Revenue: ฿346.3m (down 5.0% from 3Q 2024). Net income: ฿8.98m (down 29% from 3Q 2024). Profit margin: 2.6% (down from 3.5% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 21% per year, which means it has not declined as severely as earnings.
New Risk • May 26New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.0% Last year net profit margin: 4.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 15% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (3.0% net profit margin). Market cap is less than US$100m (฿1.45b market cap, or US$44.5m).
Reported Earnings • May 15Second quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.02 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.01 (down from ฿0.02 in 2Q 2024). Revenue: ฿320.9m (down 11% from 2Q 2024). Net income: ฿4.17m (down 66% from 2Q 2024). Profit margin: 1.3% (down from 3.4% in 2Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
New Risk • Feb 16New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.5% Last year net profit margin: 5.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 10% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (3.5% net profit margin). Market cap is less than US$100m (฿1.71b market cap, or US$50.7m).
Reported Earnings • Feb 15First quarter 2025 earnings released: EPS: ฿0.01 (vs ฿0.019 in 1Q 2024)First quarter 2025 results: EPS: ฿0.01 (down from ฿0.019 in 1Q 2024). Revenue: ฿337.5m (down 15% from 1Q 2024). Net income: ฿6.60m (down 43% from 1Q 2024). Profit margin: 2.0% (down from 2.9% in 1Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Jan 28Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 04 February 2025. Payment date: 25 February 2025. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Thai dividend payers (7.3%). Lower than average of industry peers (4.0%).
Reported Earnings • Nov 27Full year 2024 earnings released: EPS: ฿0.09 (vs ฿0.19 in FY 2023)Full year 2024 results: EPS: ฿0.09 (down from ฿0.19 in FY 2023). Revenue: ฿1.51b (down 10% from FY 2023). Net income: ฿55.5m (down 51% from FY 2023). Profit margin: 3.7% (down from 6.7% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
Declared Dividend • Nov 25Dividend of ฿0.06 announcedShareholders will receive a dividend of ฿0.06. Ex-date: 4th February 2025 Payment date: 25th February 2025 Dividend yield will be 1.9%, which is lower than the industry average of 2.9%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not covered by cash flows (114% cash payout ratio). The dividend has increased by an average of 20% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to decline by 44% to shift the payout ratio to a potentially unsustainable range, which is more than the 19% EPS decline seen over the last 5 years.
공시 • Nov 23Stonehenge Inter Public Company Limited, Annual General Meeting, Jan 27, 2025Stonehenge Inter Public Company Limited, Annual General Meeting, Jan 27, 2025, at 14:00 SE Asia Standard Time.
Reported Earnings • Aug 15Third quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.05 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.02 (down from ฿0.05 in 3Q 2023). Revenue: ฿364.4m (down 6.8% from 3Q 2023). Net income: ฿12.7m (down 54% from 3Q 2023). Profit margin: 3.5% (down from 7.1% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Reported Earnings • May 16Second quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.06 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.02 (down from ฿0.06 in 2Q 2023). Revenue: ฿359.7m (down 20% from 2Q 2023). Net income: ฿12.2m (down 63% from 2Q 2023). Profit margin: 3.4% (down from 7.4% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
Reported Earnings • Feb 13First quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.08 in 1Q 2023)First quarter 2024 results: EPS: ฿0.02 (down from ฿0.08 in 1Q 2023). Revenue: ฿398.4m (down 20% from 1Q 2023). Net income: ฿11.6m (down 76% from 1Q 2023). Profit margin: 2.9% (down from 9.8% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Upcoming Dividend • Jan 26Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 02 February 2024. Payment date: 23 February 2024. Payout ratio is a comfortable 71% and the cash payout ratio is 96%. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.7%). Higher than average of industry peers (3.0%).
Reported Earnings • Nov 30Third quarter 2023 earnings released: EPS: ฿0.04 (vs ฿0.058 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.04 (down from ฿0.058 in 3Q 2022). Revenue: ฿419.4m (up 2.3% from 3Q 2022). Net income: ฿23.9m (down 32% from 3Q 2022). Profit margin: 5.7% (down from 8.6% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
공시 • Nov 29+ 1 more updateStonehenge Inter Public Company Limited Proposes Dividend for the Period from January 1, 2023 to September 30, 2023, Payable Within February 23, 2024Stonehenge Inter Public Company Limited at the AGM to be held on January 24, 2024, to consider and approve the dividend payment in cash derived from the net profit for the period as from January 1, 2023 to September 30, 2023 at the rate of THB 0.10 per share, totaling THB 60,299,708 equivalent 74% of the net profit as per the Company's consolidated financial statements or equivalent to 74% of the net profit (Separate financial statements) after deducting any legal reserve which is in accordance with the Company's dividend payment policy. It is further approved by the Board of Directors' Meeting to propose to determine the date for determining the names of shareholders who are entitled to receive the dividends (Record Date) on February 5, 2024 and the date for payment of dividends within February 23, 2024. However, the right to receive dividend is still uncertain because it is subject to the approval of the AGM 2024.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.05 (vs ฿0.053 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.05 (down from ฿0.053 in 2Q 2022). Revenue: ฿390.9m (down 7.1% from 2Q 2022). Net income: ฿27.7m (down 13% from 2Q 2022). Profit margin: 7.1% (down from 7.6% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has increased by 6% per year.
Upcoming Dividend • May 03Upcoming dividend of ฿0.17 per share at 3.4% yieldEligible shareholders must have bought the stock before 10 May 2023. Payment date: 25 May 2023. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of Thai dividend payers (6.3%). In line with average of industry peers (3.3%).
Price Target Changed • Feb 27Price target increased by 21% to ฿7.00Up from ฿5.80, the current price target is provided by 1 analyst. New target price is 16% above last closing price of ฿6.05. Stock is up 38% over the past year. The company is forecast to post earnings per share of ฿0.24 for next year compared to ฿0.24 last year.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿6.70, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 21x in the Professional Services industry in Asia. Total returns to shareholders of 269% over the past three years.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿5.85, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Professional Services industry in Asia. Total returns to shareholders of 214% over the past three years.
Price Target Changed • Nov 23Price target increased to ฿5.80Up from ฿4.49, the current price target is provided by 1 analyst. New target price is 21% above last closing price of ฿4.80. Stock is up 34% over the past year. The company is forecast to post earnings per share of ฿0.24 for next year compared to ฿0.24 last year.
Reported Earnings • Nov 19Third quarter 2022 earnings released: EPS: ฿0.06 (vs ฿0.053 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.06 (up from ฿0.053 in 3Q 2021). Revenue: ฿409.9m (down 5.8% from 3Q 2021). Net income: ฿35.1m (up 8.7% from 3Q 2021). Profit margin: 8.6% (up from 7.4% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Professional Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 4 highly experienced directors. 4 independent directors (8 non-independent directors). Independent Director Suparanan Tanviruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Aug 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: ฿420.7m (up 1.9% from 2Q 2021). Net income: ฿31.8m (up 3.3% from 2Q 2021). Profit margin: 7.6% (up from 7.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 18%, compared to a 17% growth forecast for the Professional Services industry in Thailand.
Reported Earnings • May 16First quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2022 results: EPS: ฿0.05 (down from ฿0.067 in 1Q 2021). Revenue: ฿416.4m (down 9.0% from 1Q 2021). Net income: ฿30.1m (down 25% from 1Q 2021). Profit margin: 7.2% (down from 8.8% in 1Q 2021). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 16%, compared to a 15% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • May 03Upcoming dividend of ฿0.069 per shareEligible shareholders must have bought the stock before 10 May 2022. Payment date: 27 May 2022. Payout ratio is a comfortable 13% but the company is paying out more than the cash it is generating. Trailing yield: 0.7%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (1.1%).
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 4 highly experienced directors. 4 independent directors (8 non-independent directors). Independent Director Suparanan Tanviruch was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Mar 02Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: ฿0.54 (down from ฿0.56 in FY 2020). Revenue: ฿1.74b (up 11% from FY 2020). Net income: ฿144.4m (down 3.2% from FY 2020). Profit margin: 8.3% (down from 9.5% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 11%, compared to a 15% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.17 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿435.2m (down 11% from 3Q 2020). Net income: ฿32.3m (down 28% from 3Q 2020). Profit margin: 7.4% (down from 9.1% in 3Q 2020). The decrease in margin was driven by lower revenue.
Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.15 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: ฿412.9m (up 2.4% from 2Q 2020). Net income: ฿30.8m (down 22% from 2Q 2020). Profit margin: 7.5% (down from 9.8% in 2Q 2020). The decrease in margin was driven by higher expenses.
Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.15 (vs ฿0.10 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: ฿457.5m (up 96% from 1Q 2020). Net income: ฿40.2m (up 47% from 1Q 2020). Profit margin: 8.8% (down from 12% in 1Q 2020). The decrease in margin was driven by higher expenses.
Executive Departure • May 14Chief Accountant has left the companyOn the 1st of May, Wanida Chusree's tenure in the role of Chief Accountant ended. We don't have any record of a personal shareholding under Wanida's name. Wanida is the only executive to leave the company over the last 12 months.
Upcoming Dividend • May 04Upcoming dividend of ฿0.40 per shareEligible shareholders must have bought the stock before 10 May 2021. Payment date: 28 May 2021. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (4.8%). Higher than average of industry peers (0.9%).
Is New 90 Day High Low • Mar 01New 90-day high: ฿8.15The company is up 19% from its price of ฿6.85 on 01 December 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 7.0% over the same period.
Reported Earnings • Feb 25Full year 2020 earnings released: EPS ฿0.56 (vs ฿0.32 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: ฿1.58b (up 118% from FY 2019). Net income: ฿149.2m (up 75% from FY 2019). Profit margin: 9.5% (down from 12% in FY 2019). The decrease in margin was driven by higher expenses.
Analyst Estimate Surprise Post Earnings • Feb 25Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 10%. Earnings per share (EPS) exceeded analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 19%, compared to a 11% growth forecast for the Professional Services industry in Thailand.
Is New 90 Day High Low • Feb 05New 90-day high: ฿8.10The company is up 20% from its price of ฿6.75 on 06 November 2020. The Thai market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 5.0% over the same period.
Is New 90 Day High Low • Jan 21New 90-day high: ฿7.45The company is up 12% from its price of ฿6.65 on 22 October 2020. The Thai market is up 26% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Professional Services industry, which is up 3.0% over the same period.
Reported Earnings • Nov 12Third quarter 2020 earnings released: EPS ฿0.17The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2020 results: Revenue: ฿490.4m (up 158% from 3Q 2019). Net income: ฿44.7m (up 93% from 3Q 2019). Profit margin: 9.1% (down from 12% in 3Q 2019). The decrease in margin was driven by higher expenses.
Is New 90 Day High Low • Oct 15New 90-day low: ฿6.80The company is down 9.0% from its price of ฿7.45 on 17 July 2020. The Thai market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 17% over the same period.