View Future GrowthInterhides 과거 순이익 실적과거 기준 점검 3/6Interhides의 수입은 연평균 -2.2%의 비율로 감소해 온 반면, Auto Components 산업은 수입이 연평균 2.1% 증가했습니다. 매출은 연평균 8.6%의 비율로 증가해 왔습니다. Interhides의 자기자본이익률은 4.7%이고 순이익률은 4%입니다.핵심 정보-2.20%순이익 성장률-2.08%주당순이익(EPS) 성장률Auto Components 산업 성장률11.96%매출 성장률8.57%자기자본이익률4.71%순이익률3.98%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • 8hFirst quarter 2026 earnings released: EPS: ฿0.03 (vs ฿0.083 in 1Q 2025)First quarter 2026 results: EPS: ฿0.03 (down from ฿0.083 in 1Q 2025). Revenue: ฿493.5m (down 24% from 1Q 2025). Net income: ฿16.5m (down 66% from 1Q 2025). Profit margin: 3.3% (down from 7.5% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 03Full year 2025 earnings released: EPS: ฿0.19 (vs ฿0.097 in FY 2024)Full year 2025 results: EPS: ฿0.19 (up from ฿0.097 in FY 2024). Revenue: ฿2.19b (down 16% from FY 2024). Net income: ฿113.0m (up 97% from FY 2024). Profit margin: 5.1% (up from 2.2% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 16Third quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.029 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.03 (up from ฿0.029 loss in 3Q 2024). Revenue: ฿532.4m (down 22% from 3Q 2024). Net income: ฿19.8m (up ฿36.8m from 3Q 2024). Profit margin: 3.7% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 16Second quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.064 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.08 (up from ฿0.064 in 2Q 2024). Revenue: ฿597.4m (down 17% from 2Q 2024). Net income: ฿44.5m (up 16% from 2Q 2024). Profit margin: 7.4% (up from 5.3% in 2Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 23% per year.Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.037 in 1Q 2024)First quarter 2025 results: EPS: ฿0.08 (up from ฿0.037 in 1Q 2024). Revenue: ฿660.7m (up 6.2% from 1Q 2024). Net income: ฿48.9m (up 126% from 1Q 2024). Profit margin: 7.4% (up from 3.5% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.Reported Earnings • Feb 22Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.028 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.028 in FY 2023). Revenue: ฿2.62b (up 43% from FY 2023). Net income: ฿57.3m (up 241% from FY 2023). Profit margin: 2.2% (up from 0.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.모든 업데이트 보기Recent updatesReported Earnings • 8hFirst quarter 2026 earnings released: EPS: ฿0.03 (vs ฿0.083 in 1Q 2025)First quarter 2026 results: EPS: ฿0.03 (down from ฿0.083 in 1Q 2025). Revenue: ฿493.5m (down 24% from 1Q 2025). Net income: ฿16.5m (down 66% from 1Q 2025). Profit margin: 3.3% (down from 7.5% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.공시 • Mar 06Interhides Public Company Limited Proposes to Omit the Dividend for the Operating Period from January 1, 2025 to December 31, 2025The board of directors of Interhides Public Company Limited meeting held on February 26, 2026, proposed to annual general meeting of shareholders to be held on April 30, 2026, proposed to omit the dividend payment for the operating period from January 1, 2025 to December 31, 2025.Reported Earnings • Mar 03Full year 2025 earnings released: EPS: ฿0.19 (vs ฿0.097 in FY 2024)Full year 2025 results: EPS: ฿0.19 (up from ฿0.097 in FY 2024). Revenue: ฿2.19b (down 16% from FY 2024). Net income: ฿113.0m (up 97% from FY 2024). Profit margin: 5.1% (up from 2.2% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.공시 • Feb 27Interhides Public Company Limited, Annual General Meeting, Apr 30, 2026Interhides Public Company Limited, Annual General Meeting, Apr 30, 2026, at 14:00 SE Asia Standard Time. Location: mr211 room, bangkok international trade, & exhibition centre, ThailandReported Earnings • Nov 16Third quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.029 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.03 (up from ฿0.029 loss in 3Q 2024). Revenue: ฿532.4m (down 22% from 3Q 2024). Net income: ฿19.8m (up ฿36.8m from 3Q 2024). Profit margin: 3.7% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 16Second quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.064 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.08 (up from ฿0.064 in 2Q 2024). Revenue: ฿597.4m (down 17% from 2Q 2024). Net income: ฿44.5m (up 16% from 2Q 2024). Profit margin: 7.4% (up from 5.3% in 2Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 23% per year.Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.037 in 1Q 2024)First quarter 2025 results: EPS: ฿0.08 (up from ฿0.037 in 1Q 2024). Revenue: ฿660.7m (up 6.2% from 1Q 2024). Net income: ฿48.9m (up 126% from 1Q 2024). Profit margin: 7.4% (up from 3.5% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.공시 • Apr 24Interhides Public Company Limited Resolves to Pay the Annual Dividend, Payable on May 16, 2025Interhides Public Company Limited resolved to pay the annual dividend at the rate of THB 0.08 per share totaling THB 47.42 million or equal to 48.99%, at its AGM held on 22 April 2025. The dividend payment paid according to the Company's policy. Thereby having a final dividend of THB 0.02 or equal to THB 11.86 million. The share register will be recorded for share transfer in order to determine the right to receive cash dividend on April 30, 2025. The payment of dividend will be made on May 16, 2025. Tax credit at the rate of 20% for the dividend Individual shareholders shall be entitled to dividend tax credit under Section 47 bis of the Revenue Code.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.02 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 16 May 2025. Payout ratio is on the higher end at 83% but the company is not cash flow positive. Trailing yield: 5.3%. Lower than top quartile of Thai dividend payers (8.0%). Lower than average of industry peers (7.7%).Board Change • Apr 04Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Krisda Hutaserani was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 22Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.028 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.028 in FY 2023). Revenue: ฿2.62b (up 43% from FY 2023). Net income: ฿57.3m (up 241% from FY 2023). Profit margin: 2.2% (up from 0.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.공시 • Feb 21+ 1 more updateInterhides Public Company Limited, Annual General Meeting, Apr 22, 2025Interhides Public Company Limited, Annual General Meeting, Apr 22, 2025, at 14:00 SE Asia Standard Time. Location: mr211 room, bangkok international, trade & exhibition centre, Thailand공시 • Sep 16Interhides Public Company Limited Announces Director ChangesInterhides Public Company Limited at its meeting held on 16 August 2024 announced the resignation of Dr. Niti Nerngchamnong from Independent Director, because of his other missions resulting in insufficient time to attend the meeting or giving options as a director, effective on 13 September 2024 onwards. To approve the appointment of Mr. Kritsada Hutaserani to act as Independent Director in replacement of Dr. Niti Nerngchamnong, effective on 13 September 2024 onwards with the term of new director shall be remaining as the resigned director.Upcoming Dividend • Aug 20Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 27 August 2024. Payment date: 09 September 2024. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 5.8%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (6.3%).Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: ฿0.06 (vs ฿0.007 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.06 (up from ฿0.007 in 2Q 2023). Revenue: ฿722.4m (up 46% from 2Q 2023). Net income: ฿38.3m (up ฿34.1m from 2Q 2023). Profit margin: 5.3% (up from 0.8% in 2Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.Reported Earnings • May 16First quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.023 in 1Q 2023)First quarter 2024 results: EPS: ฿0.04 (up from ฿0.023 in 1Q 2023). Revenue: ฿622.1m (up 21% from 1Q 2023). Net income: ฿21.6m (up 58% from 1Q 2023). Profit margin: 3.5% (up from 2.7% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year and the company’s share price has also fallen by 24% per year.Buy Or Sell Opportunity • Mar 04Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to ฿2.08. The fair value is estimated to be ฿1.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.공시 • Feb 22+ 1 more updateInterhides Public Company Limited, Annual General Meeting, Apr 22, 2024Interhides Public Company Limited, Annual General Meeting, Apr 22, 2024, at 14:00 SE Asia Standard Time. Location: MR211 Room, Bangkok International Trade & Exhibition Centre 88 Debaratna road(km.1), Bangna Tai, Bangna, Bangkok Thailand Agenda: To consider and approve the minutes of the 2023 Annual General Meeting of Shareholders held on April 24, 2023; Acknowledgement of the annual report and the company performance for the year 2023; To consider and approve the Company's financial statements for the year 2023 ended 31 December 2023; To consider and approve non-payment of dividend for the Company business operation result of the year 2023 and no allocation of annual net profits as legal reserve; and to discuss other matters.Reported Earnings • Feb 22Full year 2023 earnings released: EPS: ฿0.03 (vs ฿0.17 in FY 2022)Full year 2023 results: EPS: ฿0.03 (down from ฿0.17 in FY 2022). Revenue: ฿1.85b (down 10.0% from FY 2022). Net income: ฿16.8m (down 83% from FY 2022). Profit margin: 0.9% (down from 4.9% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: ฿0.02 (vs ฿0.044 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.02 (down from ฿0.044 in 3Q 2022). Revenue: ฿483.2m (down 17% from 3Q 2022). Net income: ฿9.03m (down 65% from 3Q 2022). Profit margin: 1.9% (down from 4.5% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공시 • Sep 06Interhides Public Company Limited Announces Management ChangesInterhides Public Company Limited at its Board of Directors' meeting No. 5 held on 4 September 2023, announced Mr. Somyot Akapaiboon wished to resign from the directorship of the Company, whereby the resignation letter has been arrived at the Company on 1 September 2023 and resignation of Mr. Somyot Akapaiboon taking effect immediately when the Company received such resignation letter. The Board of Directors' meeting then approved the appointment of Mr. Thaksa Busayapoka to be a director of the Company in replacement of Mr. Somyot Akapaiboon, the resigned director, taking effect immediately when the board of directors approved such appointment. In this regard, the new director will have a term of office equal to the remaining term of the resigned director. The board also approved the appointment of independent director, Mr. Suparat Sirisuwanangkura to be members of audit committee of the Company taking effect immediately when the board of directors approved such appointment.Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.042 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.042 in 2Q 2022). Revenue: ฿494.3m (up 14% from 2Q 2022). Net income: ฿4.16m (down 84% from 2Q 2022). Profit margin: 0.8% (down from 5.8% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 21Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 28 April 2023. Payment date: 18 May 2023. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (6.6%).Reported Earnings • May 22First quarter 2022 earnings: EPS and revenues exceed analyst expectationsFirst quarter 2022 results: EPS: ฿0.08 (vs ฿0.08 in 1Q 2021). Revenue: ฿476.1m (up 7.0% from 1Q 2021). Net income: ฿46.4m (up 2.0% from 1Q 2021). Profit margin: 9.7% (in line with 1Q 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 2.0%. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Apr 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 April 2022. Payment date: 18 May 2022. Payout ratio is on the higher end at 84%, however this is supported by cash flows. Trailing yield: 5.3%. Within top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (8.5%).Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: EPS: ฿0.24 (up from ฿0.075 loss in FY 2020). Revenue: ฿1.72b (up 29% from FY 2020). Net income: ฿140.7m (up ฿185.0m from FY 2020). Profit margin: 8.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 2.0%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 45 percentage points per year, which is a significant difference in performance.Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS ฿0.07 (vs ฿0.028 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿389.2m (up 9.1% from 3Q 2020). Net income: ฿40.8m (up ฿57.4m from 3Q 2020). Profit margin: 11% (up from net loss in 3Q 2020). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.Upcoming Dividend • Aug 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 August 2021. Payment date: 09 September 2021. Trailing yield: 5.1%. Within top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (7.8%).Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.031 (vs ฿0.07 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿406.7m (up 178% from 2Q 2020). Net income: ฿18.6m (up ฿59.9m from 2Q 2020). Profit margin: 4.6% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.007 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿444.9m (up 17% from 1Q 2020). Net income: ฿45.5m (up ฿41.2m from 1Q 2020). Profit margin: 10% (up from 1.1% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Feb 09New 90-day high: ฿5.10The company is up 63% from its price of ฿3.12 on 11 November 2020. The Thai market is up 13% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 15% over the same period.Is New 90 Day High Low • Jan 12New 90-day high: ฿3.76The company is up 19% from its price of ฿3.16 on 14 October 2020. The Thai market is up 21% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Auto Components industry, which is up 9.0% over the same period.Reported Earnings • Nov 20Third quarter 2020 earnings released: ฿0.028 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: ฿356.7m (down 4.9% from 3Q 2019). Net loss: ฿16.7m (down 134% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Nov 19New 90-day high: ฿3.52The company is up 43% from its price of ฿2.46 on 21 August 2020. The Thai market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period.Is New 90 Day High Low • Oct 16New 90-day high: ฿3.36The company is up 28% from its price of ฿2.62 on 17 July 2020. The Thai market is down 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 3.0% over the same period.매출 및 비용 세부 내역Interhides가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:IHL 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 262,02581238031 Dec 252,192113247030 Sep 252,388128265030 Jun 252,53491276031 Mar 252,65385282031 Dec 242,62257273030 Sep 242,37333229030 Jun 242,17659196031 Mar 241,94225170031 Dec 231,83217148030 Sep 232,03529156030 Jun 232,13346156031 Mar 232,08867160031 Dec 222,051100157030 Sep 221,948133153030 Jun 221,757148151031 Mar 221,729142154031 Dec 211,698141156030 Sep 211,695114169030 Jun 211,66357176031 Mar 211,402-3165031 Dec 201,336-44175030 Sep 201,230-46175030 Jun 201,24721181031 Mar 201,50594199031 Dec 191,561142193030 Sep 191,870233181030 Jun 192,126281169031 Mar 192,280303164031 Dec 182,405293161030 Sep 182,334277159030 Jun 182,266251163031 Mar 182,199258152031 Dec 172,130289151030 Sep 171,999261139030 Jun 171,930222147031 Mar 171,904209142031 Dec 161,943191139030 Sep 162,112250153030 Jun 162,148230133031 Mar 162,213193130031 Dec 152,302202131030 Sep 152,232127124030 Jun 152,1491741260양질의 수익: IHL는 고품질 수익을 보유하고 있습니다.이익 마진 증가: IHL의 현재 순 이익률 (4%)은 지난해 (3.2%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: IHL는 지난 5년 동안 흑자전환하며 연평균 -2.2%의 수익 성장을 기록했습니다.성장 가속화: IHL은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: IHL은 지난 1년 동안 수익이 감소(-4.7%)하여 Auto Components 업계 평균(-2.1%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: IHL의 자본 수익률(4.7%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YAutomobiles 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 15:44종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Interhides Public Company Limited는 5명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Suchot TirawannaratGloblex Securities Co. Ltd.Suchot TirawannaratKGI Securities Co. Ltd.Thakol BanjongruckKrungsri Securities Public Company Limited2명의 분석가 더 보기
Reported Earnings • 8hFirst quarter 2026 earnings released: EPS: ฿0.03 (vs ฿0.083 in 1Q 2025)First quarter 2026 results: EPS: ฿0.03 (down from ฿0.083 in 1Q 2025). Revenue: ฿493.5m (down 24% from 1Q 2025). Net income: ฿16.5m (down 66% from 1Q 2025). Profit margin: 3.3% (down from 7.5% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: ฿0.19 (vs ฿0.097 in FY 2024)Full year 2025 results: EPS: ฿0.19 (up from ฿0.097 in FY 2024). Revenue: ฿2.19b (down 16% from FY 2024). Net income: ฿113.0m (up 97% from FY 2024). Profit margin: 5.1% (up from 2.2% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 16Third quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.029 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.03 (up from ฿0.029 loss in 3Q 2024). Revenue: ฿532.4m (down 22% from 3Q 2024). Net income: ฿19.8m (up ฿36.8m from 3Q 2024). Profit margin: 3.7% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 16Second quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.064 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.08 (up from ฿0.064 in 2Q 2024). Revenue: ฿597.4m (down 17% from 2Q 2024). Net income: ฿44.5m (up 16% from 2Q 2024). Profit margin: 7.4% (up from 5.3% in 2Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 23% per year.
Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.037 in 1Q 2024)First quarter 2025 results: EPS: ฿0.08 (up from ฿0.037 in 1Q 2024). Revenue: ฿660.7m (up 6.2% from 1Q 2024). Net income: ฿48.9m (up 126% from 1Q 2024). Profit margin: 7.4% (up from 3.5% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
Reported Earnings • Feb 22Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.028 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.028 in FY 2023). Revenue: ฿2.62b (up 43% from FY 2023). Net income: ฿57.3m (up 241% from FY 2023). Profit margin: 2.2% (up from 0.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.
Reported Earnings • 8hFirst quarter 2026 earnings released: EPS: ฿0.03 (vs ฿0.083 in 1Q 2025)First quarter 2026 results: EPS: ฿0.03 (down from ฿0.083 in 1Q 2025). Revenue: ฿493.5m (down 24% from 1Q 2025). Net income: ฿16.5m (down 66% from 1Q 2025). Profit margin: 3.3% (down from 7.5% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
공시 • Mar 06Interhides Public Company Limited Proposes to Omit the Dividend for the Operating Period from January 1, 2025 to December 31, 2025The board of directors of Interhides Public Company Limited meeting held on February 26, 2026, proposed to annual general meeting of shareholders to be held on April 30, 2026, proposed to omit the dividend payment for the operating period from January 1, 2025 to December 31, 2025.
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: ฿0.19 (vs ฿0.097 in FY 2024)Full year 2025 results: EPS: ฿0.19 (up from ฿0.097 in FY 2024). Revenue: ฿2.19b (down 16% from FY 2024). Net income: ฿113.0m (up 97% from FY 2024). Profit margin: 5.1% (up from 2.2% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
공시 • Feb 27Interhides Public Company Limited, Annual General Meeting, Apr 30, 2026Interhides Public Company Limited, Annual General Meeting, Apr 30, 2026, at 14:00 SE Asia Standard Time. Location: mr211 room, bangkok international trade, & exhibition centre, Thailand
Reported Earnings • Nov 16Third quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.029 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.03 (up from ฿0.029 loss in 3Q 2024). Revenue: ฿532.4m (down 22% from 3Q 2024). Net income: ฿19.8m (up ฿36.8m from 3Q 2024). Profit margin: 3.7% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 16Second quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.064 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.08 (up from ฿0.064 in 2Q 2024). Revenue: ฿597.4m (down 17% from 2Q 2024). Net income: ฿44.5m (up 16% from 2Q 2024). Profit margin: 7.4% (up from 5.3% in 2Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 23% per year.
Reported Earnings • May 16First quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.037 in 1Q 2024)First quarter 2025 results: EPS: ฿0.08 (up from ฿0.037 in 1Q 2024). Revenue: ฿660.7m (up 6.2% from 1Q 2024). Net income: ฿48.9m (up 126% from 1Q 2024). Profit margin: 7.4% (up from 3.5% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
공시 • Apr 24Interhides Public Company Limited Resolves to Pay the Annual Dividend, Payable on May 16, 2025Interhides Public Company Limited resolved to pay the annual dividend at the rate of THB 0.08 per share totaling THB 47.42 million or equal to 48.99%, at its AGM held on 22 April 2025. The dividend payment paid according to the Company's policy. Thereby having a final dividend of THB 0.02 or equal to THB 11.86 million. The share register will be recorded for share transfer in order to determine the right to receive cash dividend on April 30, 2025. The payment of dividend will be made on May 16, 2025. Tax credit at the rate of 20% for the dividend Individual shareholders shall be entitled to dividend tax credit under Section 47 bis of the Revenue Code.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.02 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 16 May 2025. Payout ratio is on the higher end at 83% but the company is not cash flow positive. Trailing yield: 5.3%. Lower than top quartile of Thai dividend payers (8.0%). Lower than average of industry peers (7.7%).
Board Change • Apr 04Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Krisda Hutaserani was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 22Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.028 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.028 in FY 2023). Revenue: ฿2.62b (up 43% from FY 2023). Net income: ฿57.3m (up 241% from FY 2023). Profit margin: 2.2% (up from 0.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.
공시 • Feb 21+ 1 more updateInterhides Public Company Limited, Annual General Meeting, Apr 22, 2025Interhides Public Company Limited, Annual General Meeting, Apr 22, 2025, at 14:00 SE Asia Standard Time. Location: mr211 room, bangkok international, trade & exhibition centre, Thailand
공시 • Sep 16Interhides Public Company Limited Announces Director ChangesInterhides Public Company Limited at its meeting held on 16 August 2024 announced the resignation of Dr. Niti Nerngchamnong from Independent Director, because of his other missions resulting in insufficient time to attend the meeting or giving options as a director, effective on 13 September 2024 onwards. To approve the appointment of Mr. Kritsada Hutaserani to act as Independent Director in replacement of Dr. Niti Nerngchamnong, effective on 13 September 2024 onwards with the term of new director shall be remaining as the resigned director.
Upcoming Dividend • Aug 20Upcoming dividend of ฿0.06 per shareEligible shareholders must have bought the stock before 27 August 2024. Payment date: 09 September 2024. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 5.8%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (6.3%).
Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: ฿0.06 (vs ฿0.007 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.06 (up from ฿0.007 in 2Q 2023). Revenue: ฿722.4m (up 46% from 2Q 2023). Net income: ฿38.3m (up ฿34.1m from 2Q 2023). Profit margin: 5.3% (up from 0.8% in 2Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 16First quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.023 in 1Q 2023)First quarter 2024 results: EPS: ฿0.04 (up from ฿0.023 in 1Q 2023). Revenue: ฿622.1m (up 21% from 1Q 2023). Net income: ฿21.6m (up 58% from 1Q 2023). Profit margin: 3.5% (up from 2.7% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year and the company’s share price has also fallen by 24% per year.
Buy Or Sell Opportunity • Mar 04Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to ฿2.08. The fair value is estimated to be ฿1.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.
공시 • Feb 22+ 1 more updateInterhides Public Company Limited, Annual General Meeting, Apr 22, 2024Interhides Public Company Limited, Annual General Meeting, Apr 22, 2024, at 14:00 SE Asia Standard Time. Location: MR211 Room, Bangkok International Trade & Exhibition Centre 88 Debaratna road(km.1), Bangna Tai, Bangna, Bangkok Thailand Agenda: To consider and approve the minutes of the 2023 Annual General Meeting of Shareholders held on April 24, 2023; Acknowledgement of the annual report and the company performance for the year 2023; To consider and approve the Company's financial statements for the year 2023 ended 31 December 2023; To consider and approve non-payment of dividend for the Company business operation result of the year 2023 and no allocation of annual net profits as legal reserve; and to discuss other matters.
Reported Earnings • Feb 22Full year 2023 earnings released: EPS: ฿0.03 (vs ฿0.17 in FY 2022)Full year 2023 results: EPS: ฿0.03 (down from ฿0.17 in FY 2022). Revenue: ฿1.85b (down 10.0% from FY 2022). Net income: ฿16.8m (down 83% from FY 2022). Profit margin: 0.9% (down from 4.9% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: ฿0.02 (vs ฿0.044 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.02 (down from ฿0.044 in 3Q 2022). Revenue: ฿483.2m (down 17% from 3Q 2022). Net income: ฿9.03m (down 65% from 3Q 2022). Profit margin: 1.9% (down from 4.5% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공시 • Sep 06Interhides Public Company Limited Announces Management ChangesInterhides Public Company Limited at its Board of Directors' meeting No. 5 held on 4 September 2023, announced Mr. Somyot Akapaiboon wished to resign from the directorship of the Company, whereby the resignation letter has been arrived at the Company on 1 September 2023 and resignation of Mr. Somyot Akapaiboon taking effect immediately when the Company received such resignation letter. The Board of Directors' meeting then approved the appointment of Mr. Thaksa Busayapoka to be a director of the Company in replacement of Mr. Somyot Akapaiboon, the resigned director, taking effect immediately when the board of directors approved such appointment. In this regard, the new director will have a term of office equal to the remaining term of the resigned director. The board also approved the appointment of independent director, Mr. Suparat Sirisuwanangkura to be members of audit committee of the Company taking effect immediately when the board of directors approved such appointment.
Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.042 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.042 in 2Q 2022). Revenue: ฿494.3m (up 14% from 2Q 2022). Net income: ฿4.16m (down 84% from 2Q 2022). Profit margin: 0.8% (down from 5.8% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 21Upcoming dividend of ฿0.10 per share at 3.5% yieldEligible shareholders must have bought the stock before 28 April 2023. Payment date: 18 May 2023. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (6.6%).
Reported Earnings • May 22First quarter 2022 earnings: EPS and revenues exceed analyst expectationsFirst quarter 2022 results: EPS: ฿0.08 (vs ฿0.08 in 1Q 2021). Revenue: ฿476.1m (up 7.0% from 1Q 2021). Net income: ฿46.4m (up 2.0% from 1Q 2021). Profit margin: 9.7% (in line with 1Q 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 2.0%. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Apr 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 April 2022. Payment date: 18 May 2022. Payout ratio is on the higher end at 84%, however this is supported by cash flows. Trailing yield: 5.3%. Within top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (8.5%).
Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: EPS: ฿0.24 (up from ฿0.075 loss in FY 2020). Revenue: ฿1.72b (up 29% from FY 2020). Net income: ฿140.7m (up ฿185.0m from FY 2020). Profit margin: 8.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 2.0%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 45 percentage points per year, which is a significant difference in performance.
Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS ฿0.07 (vs ฿0.028 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿389.2m (up 9.1% from 3Q 2020). Net income: ฿40.8m (up ฿57.4m from 3Q 2020). Profit margin: 11% (up from net loss in 3Q 2020). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.
Upcoming Dividend • Aug 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 August 2021. Payment date: 09 September 2021. Trailing yield: 5.1%. Within top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (7.8%).
Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS ฿0.031 (vs ฿0.07 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿406.7m (up 178% from 2Q 2020). Net income: ฿18.6m (up ฿59.9m from 2Q 2020). Profit margin: 4.6% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 16First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.007 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿444.9m (up 17% from 1Q 2020). Net income: ฿45.5m (up ฿41.2m from 1Q 2020). Profit margin: 10% (up from 1.1% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Feb 09New 90-day high: ฿5.10The company is up 63% from its price of ฿3.12 on 11 November 2020. The Thai market is up 13% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 15% over the same period.
Is New 90 Day High Low • Jan 12New 90-day high: ฿3.76The company is up 19% from its price of ฿3.16 on 14 October 2020. The Thai market is up 21% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Auto Components industry, which is up 9.0% over the same period.
Reported Earnings • Nov 20Third quarter 2020 earnings released: ฿0.028 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: ฿356.7m (down 4.9% from 3Q 2019). Net loss: ฿16.7m (down 134% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Nov 19New 90-day high: ฿3.52The company is up 43% from its price of ฿2.46 on 21 August 2020. The Thai market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period.
Is New 90 Day High Low • Oct 16New 90-day high: ฿3.36The company is up 28% from its price of ฿2.62 on 17 July 2020. The Thai market is down 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 3.0% over the same period.