View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsImsys 과거 순이익 실적과거 기준 점검 0/6Imsys 의 수입은 연평균 -31.7%의 비율로 감소해 온 반면, Semiconductor 산업은 연평균 9.9%의 비율로 증가했습니다. 매출은 연평균 36.4%의 비율로 증가해 왔습니다.핵심 정보-31.70%순이익 성장률-6.12%주당순이익(EPS) 성장률Semiconductor 산업 성장률28.19%매출 성장률36.43%자기자본이익률-25.31%순이익률-86.90%최근 순이익 업데이트31 Jul 2023최근 과거 실적 업데이트Reported Earnings • Dec 16Second quarter 2023 earnings released: kr0.051 loss per share (vs kr0.19 loss in 2Q 2022)Second quarter 2023 results: kr0.051 loss per share (improved from kr0.19 loss in 2Q 2022). Revenue: kr4.52m (up 17% from 2Q 2022). Net loss: kr1.33m (loss narrowed 56% from 2Q 2022).Reported Earnings • May 24Full year 2022 earnings released: kr0.59 loss per share (vs kr0.56 loss in FY 2021)Full year 2022 results: kr0.59 loss per share (down from kr0.56 loss in FY 2021). Revenue: kr19.7m (up 111% from FY 2021). Net loss: kr9.10m (loss widened 16% from FY 2021).Reported Earnings • Sep 17First quarter 2022 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: kr2.86m (up 424% from 1Q 2021). Net loss: kr2.23m (loss narrowed 19% from 1Q 2021).Reported Earnings • Jun 20Full year 2021 earnings released: kr0.56 loss per shareThe company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: kr9.39m (up 20% from FY 2020). Net loss: kr7.87m (loss widened 209% from FY 2020).모든 업데이트 보기Recent updatesNew Risk • May 04New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended July 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (34% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 1174x increase in shares outstanding). Market cap is less than US$10m (kr975.6k market cap, or US$90.2k). Minor Risks Latest financial reports are more than 6 months old (reported July 2023 fiscal period end). Revenue is less than US$5m (kr16m revenue, or US$1.5m).New Risk • Dec 20New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 29x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr22m free cash flow). Share price has been highly volatile over the past 3 months (49% average weekly change). Earnings have declined by 28% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 29x increase in shares outstanding). Market cap is less than US$10m (kr808.3k market cap, or US$79.7k). Minor Risk Revenue is less than US$5m (kr16m revenue, or US$1.6m).Board Change • Mar 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Stefan Martensson was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Dec 16Second quarter 2023 earnings released: kr0.051 loss per share (vs kr0.19 loss in 2Q 2022)Second quarter 2023 results: kr0.051 loss per share (improved from kr0.19 loss in 2Q 2022). Revenue: kr4.52m (up 17% from 2Q 2022). Net loss: kr1.33m (loss narrowed 56% from 2Q 2022).Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • May 24Full year 2022 earnings released: kr0.59 loss per share (vs kr0.56 loss in FY 2021)Full year 2022 results: kr0.59 loss per share (down from kr0.56 loss in FY 2021). Revenue: kr19.7m (up 111% from FY 2021). Net loss: kr9.10m (loss widened 16% from FY 2021).Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Sep 17First quarter 2022 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: kr2.86m (up 424% from 1Q 2021). Net loss: kr2.23m (loss narrowed 19% from 1Q 2021).Reported Earnings • Jun 20Full year 2021 earnings released: kr0.56 loss per shareThe company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: kr9.39m (up 20% from FY 2020). Net loss: kr7.87m (loss widened 209% from FY 2020).매출 및 비용 세부 내역Imsys가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이NGM:IMSYS 매출, 비용 및 순이익 (SEK Millions)날짜매출순이익일반관리비연구개발비31 Jul 2316-1422030 Apr 2322-1729031 Jan 2328-928031 Oct 2227-827031 Jul 2227-1028030 Apr 2220-1121031 Jan 2213-1119031 Oct 2113-1017031 Jul 2110-914030 Apr 219-812031 Jan 219-711031 Jul 209-39030 Apr 208-38030 Apr 194-45030 Apr 184-25030 Apr 175030양질의 수익: IMSYS 은(는) 현재 수익성이 없습니다.이익 마진 증가: IMSYS는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: IMSYS은 수익성이 없으며 지난 5년 동안 손실이 연평균 31.7% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 IMSYS의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: IMSYS은 수익성이 없어 지난 해 수익 성장률을 Semiconductor 업계(-13.1%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: IMSYS는 현재 수익성이 없으므로 자본 수익률이 음수(-25.31%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSemiconductors 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2024/05/07 12:55종가2024/05/03 00:00수익2023/07/31연간 수익2023/04/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Imsys AB (publ)는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • Dec 16Second quarter 2023 earnings released: kr0.051 loss per share (vs kr0.19 loss in 2Q 2022)Second quarter 2023 results: kr0.051 loss per share (improved from kr0.19 loss in 2Q 2022). Revenue: kr4.52m (up 17% from 2Q 2022). Net loss: kr1.33m (loss narrowed 56% from 2Q 2022).
Reported Earnings • May 24Full year 2022 earnings released: kr0.59 loss per share (vs kr0.56 loss in FY 2021)Full year 2022 results: kr0.59 loss per share (down from kr0.56 loss in FY 2021). Revenue: kr19.7m (up 111% from FY 2021). Net loss: kr9.10m (loss widened 16% from FY 2021).
Reported Earnings • Sep 17First quarter 2022 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: kr2.86m (up 424% from 1Q 2021). Net loss: kr2.23m (loss narrowed 19% from 1Q 2021).
Reported Earnings • Jun 20Full year 2021 earnings released: kr0.56 loss per shareThe company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: kr9.39m (up 20% from FY 2020). Net loss: kr7.87m (loss widened 209% from FY 2020).
New Risk • May 04New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended July 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (34% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 1174x increase in shares outstanding). Market cap is less than US$10m (kr975.6k market cap, or US$90.2k). Minor Risks Latest financial reports are more than 6 months old (reported July 2023 fiscal period end). Revenue is less than US$5m (kr16m revenue, or US$1.5m).
New Risk • Dec 20New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 29x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr22m free cash flow). Share price has been highly volatile over the past 3 months (49% average weekly change). Earnings have declined by 28% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 29x increase in shares outstanding). Market cap is less than US$10m (kr808.3k market cap, or US$79.7k). Minor Risk Revenue is less than US$5m (kr16m revenue, or US$1.6m).
Board Change • Mar 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Stefan Martensson was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Dec 16Second quarter 2023 earnings released: kr0.051 loss per share (vs kr0.19 loss in 2Q 2022)Second quarter 2023 results: kr0.051 loss per share (improved from kr0.19 loss in 2Q 2022). Revenue: kr4.52m (up 17% from 2Q 2022). Net loss: kr1.33m (loss narrowed 56% from 2Q 2022).
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • May 24Full year 2022 earnings released: kr0.59 loss per share (vs kr0.56 loss in FY 2021)Full year 2022 results: kr0.59 loss per share (down from kr0.56 loss in FY 2021). Revenue: kr19.7m (up 111% from FY 2021). Net loss: kr9.10m (loss widened 16% from FY 2021).
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 17First quarter 2022 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: kr2.86m (up 424% from 1Q 2021). Net loss: kr2.23m (loss narrowed 19% from 1Q 2021).
Reported Earnings • Jun 20Full year 2021 earnings released: kr0.56 loss per shareThe company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: kr9.39m (up 20% from FY 2020). Net loss: kr7.87m (loss widened 209% from FY 2020).