View ValuationKB Components 향후 성장Future 기준 점검 5/6KB Components (는) 각각 연간 22.2% 및 6.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 26.2% 로 예상됩니다.핵심 정보22.2%이익 성장률22.15%EPS 성장률Chemicals 이익 성장7.9%매출 성장률6.9%향후 자기자본이익률26.20%애널리스트 커버리지Low마지막 업데이트21 Apr 2026최근 향후 성장 업데이트Major Estimate Revision • Feb 04Consensus EPS estimates fall by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from kr2.95b to kr2.83b. EPS estimate also fell from kr3.14 per share to kr2.64 per share. Net income forecast to grow 69% next year vs 43% growth forecast for Chemicals industry in Sweden. Consensus price target up from kr47.00 to kr49.00. Share price fell 7.3% to kr38.95 over the past week.모든 업데이트 보기Recent updatesReported Earnings • Apr 30Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: kr1.65 (down from kr1.77 in FY 2024). Revenue: kr2.79b (up 2.6% from FY 2024). Net income: kr92.3m (down 6.9% from FY 2024). Profit margin: 3.3% (down from 3.6% in FY 2024). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) also missed analyst estimates by 38%. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Sweden.Buy Or Sell Opportunity • Apr 22Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 2.5% to kr43.00. The fair value is estimated to be kr34.98, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 14%. For the next 3 years, revenue is forecast to grow by 6.9% per annum. Earnings are also forecast to grow by 22% per annum over the same time period.Declared Dividend • Mar 02Dividend of kr1.50 announcedDividend of kr1.50 is the same as last year. Ex-date: 28th May 2026 Payment date: 3rd June 2026 Dividend yield will be 3.3%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (82% earnings payout ratio) but not covered by cash flows (144% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. EPS is expected to grow by 88% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공지 • Feb 28KB Components AB (publ) announces Annual dividend, payable on June 03, 2026KB Components AB (publ) announced Annual dividend of SEK 1.5000 per share payable on June 03, 2026, ex-date on May 28, 2026 and record date on May 29, 2026.Major Estimate Revision • Feb 04Consensus EPS estimates fall by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from kr2.95b to kr2.83b. EPS estimate also fell from kr3.14 per share to kr2.64 per share. Net income forecast to grow 69% next year vs 43% growth forecast for Chemicals industry in Sweden. Consensus price target up from kr47.00 to kr49.00. Share price fell 7.3% to kr38.95 over the past week.분석 기사 • Feb 04Does KB Components (STO:KBC) Have A Healthy Balance Sheet?Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...Reported Earnings • Nov 28Third quarter 2025 earnings released: EPS: kr0.27 (vs kr0.60 in 3Q 2024)Third quarter 2025 results: EPS: kr0.27 (down from kr0.60 in 3Q 2024). Revenue: kr625.3m (flat on 3Q 2024). Net income: kr15.3m (down 55% from 3Q 2024). Profit margin: 2.5% (down from 5.4% in 3Q 2024). Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 1.3% growth forecast for the Chemicals industry in Sweden.공지 • Nov 17+ 4 more updatesKB Components AB (publ) to Report Fiscal Year 2025 Final Results on Apr 24, 2026KB Components AB (publ) announced that they will report fiscal year 2025 final results on Apr 24, 2026공지 • Oct 30KB Components AB (publ) (OM:KBC) acquired Ernst Plastics Beteiligungs GmbH.KB Components AB (publ) (OM:KBC) acquired Ernst Plastics Beteiligungs GmbH on October 29, 2025. The transaction includes three operational companies – SCHLIESSMEYER GmbH, Spectrum GmbH Kunstofftechnik, and Spritzgussa GmbH & Co. KG – with a combined workforce of 126 employees and more than 50 modern injection molding machines. For the period ending December 31, 2024, Ernst Plastics Beteiligungs GmbH reported total revenue of approximately €13.7 million. KB Components AB (publ) (OM:KBC) completed the acquisition of Ernst Plastics Beteiligungs GmbH on October 29, 2025.Reported Earnings • Aug 28Second quarter 2025 earnings releasedSecond quarter 2025 results: EPS: kr0.80. Net income: kr44.6m (up kr44.6m from 2Q 2024). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Sweden.공지 • Aug 28KB Components AB (publ) to Report Fiscal Year 2025 Results on Feb 27, 2026KB Components AB (publ) announced that they will report fiscal year 2025 results on Feb 27, 2026Board Change • May 23High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. CEO, President & Director Stefan Andersson is the most experienced director on the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • May 20First quarter 2025 earnings released: EPS: kr0.80 (vs kr0.18 loss in 1Q 2024)First quarter 2025 results: EPS: kr0.80 (up from kr0.18 loss in 1Q 2024). Revenue: kr768.5m (up 25% from 1Q 2024). Net income: kr44.6m (up kr55.0m from 1Q 2024). Profit margin: 5.8% (up from net loss in 1Q 2024). The move to profitability was driven by higher revenue. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 3.4% growth forecast for the Chemicals industry in Sweden.공지 • May 20KB Components AB (publ) Approves Dividend, Payable on 26 May 2025KB Components AB (publ) at its AGM held on May 20, 2025, approved dividend to shareholders of SEK 1.50 per share. The record date for the dividend was set to 22 May 2025 and payment is expected to be sent by Euroclear starting on 26 May 2025.Valuation Update With 7 Day Price Move • Mar 27Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to kr48.15, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Chemicals industry in Sweden.공지 • Mar 02KB Components AB (publ), Annual General Meeting, May 20, 2025KB Components AB (publ), Annual General Meeting, May 20, 2025. Location: at kb components premises on industrigatan, orkelljunga Sweden공지 • Jan 25KB Components AB (publ) Announces Management Changes, Effective February 5, 2025KB Components AB announced that its sales director, Anders Abrahamsson, has requested to return to a role as Key Account Manager (KAM) at KB Components. Anders will therefore move into a role as KAM starting February 5, 2025. For the role of Sales Director, the company had recruited Niklas Nilsson. Niklas has extensive experience in leading positions in sales, including from National Halmstad Performace Polymer AB, Trelleborg Mixing Forsheda AB and most recently from Algol Chemicals AB. Niklas will start his employment on February 5, 2025.공지 • Jan 09KB Components AB (publ) (OM:KBC) acquired JBJ Technologies Ltd.KB Components AB (publ) (OM:KBC) acquired JBJ Technologies Ltd. on January 8, 2025. KB Components AB (publ) (OM:KBC) completed the acquisition of JBJ Technologies Ltd. on January 8, 2025.공지 • Dec 18Maria Gumabon to Leave KB Components AB (publ) as CFO, Effective May 16, 2025KB Components AB (publ) announced that Maria Gumabon has decided to leave her position as CFO at the company for a new opportunity outside the company. She will continue in her role while the recruitment of a new CFO is ongoing. Maria, who has been with KB Components since 2016, will take a similar role in another company. She will remain as CFO and member of the Executive Management Team during her notice period, which runs until May 16, 2025. The recruitment process for her successor has started.공지 • Dec 13+ 4 more updatesKB Components AB to Report Q4, 2024 Results on Feb 27, 2025KB Components AB announced that they will report Q4, 2024 results on Feb 27, 2025공지 • Dec 11KB Components AB has completed an IPO in the amount of SEK 555.130448 million.KB Components AB has completed an IPO in the amount of SEK 555.130448 million. Security Name: Shares Security Type: Common Stock Securities Offered: 14,608,696 Price\Range: SEK 38 Transaction Features: Sponsor Backed Offering이익 및 매출 성장 예측OM:KBC - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20283,507208115326112/31/20273,17519521225112/31/20263,15217263268112/31/20252,7919258281N/A9/30/20252,894102100317N/A6/30/20252,892120115301N/A3/31/20252,84910652165N/A12/31/20242,7219946157N/A9/30/20242,53090101220N/A12/31/20232,333108152263N/A12/31/20221,8395392198N/A12/31/20211,18370-1820N/A12/31/20201,0157181161N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: KBC 의 연간 예상 수익 증가율(22.2%)이 saving rate(2%)보다 높습니다.수익 vs 시장: KBC 의 연간 수익(22.2%)이 Swedish 시장(8.9%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: KBC 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: KBC 의 수익(연간 6.9%)이 Swedish 시장(연간 0.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: KBC 의 수익(연간 6.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: KBC의 자본 수익률은 3년 후 26.2%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/06 11:55종가2026/05/06 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스KB Components AB (publ)는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Mikael LaséenCarnegie Investment Bank ABMikael LaséenDNB Carnegie
Major Estimate Revision • Feb 04Consensus EPS estimates fall by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from kr2.95b to kr2.83b. EPS estimate also fell from kr3.14 per share to kr2.64 per share. Net income forecast to grow 69% next year vs 43% growth forecast for Chemicals industry in Sweden. Consensus price target up from kr47.00 to kr49.00. Share price fell 7.3% to kr38.95 over the past week.
Reported Earnings • Apr 30Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: kr1.65 (down from kr1.77 in FY 2024). Revenue: kr2.79b (up 2.6% from FY 2024). Net income: kr92.3m (down 6.9% from FY 2024). Profit margin: 3.3% (down from 3.6% in FY 2024). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) also missed analyst estimates by 38%. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Sweden.
Buy Or Sell Opportunity • Apr 22Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 2.5% to kr43.00. The fair value is estimated to be kr34.98, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 14%. For the next 3 years, revenue is forecast to grow by 6.9% per annum. Earnings are also forecast to grow by 22% per annum over the same time period.
Declared Dividend • Mar 02Dividend of kr1.50 announcedDividend of kr1.50 is the same as last year. Ex-date: 28th May 2026 Payment date: 3rd June 2026 Dividend yield will be 3.3%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (82% earnings payout ratio) but not covered by cash flows (144% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. EPS is expected to grow by 88% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공지 • Feb 28KB Components AB (publ) announces Annual dividend, payable on June 03, 2026KB Components AB (publ) announced Annual dividend of SEK 1.5000 per share payable on June 03, 2026, ex-date on May 28, 2026 and record date on May 29, 2026.
Major Estimate Revision • Feb 04Consensus EPS estimates fall by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from kr2.95b to kr2.83b. EPS estimate also fell from kr3.14 per share to kr2.64 per share. Net income forecast to grow 69% next year vs 43% growth forecast for Chemicals industry in Sweden. Consensus price target up from kr47.00 to kr49.00. Share price fell 7.3% to kr38.95 over the past week.
분석 기사 • Feb 04Does KB Components (STO:KBC) Have A Healthy Balance Sheet?Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...
Reported Earnings • Nov 28Third quarter 2025 earnings released: EPS: kr0.27 (vs kr0.60 in 3Q 2024)Third quarter 2025 results: EPS: kr0.27 (down from kr0.60 in 3Q 2024). Revenue: kr625.3m (flat on 3Q 2024). Net income: kr15.3m (down 55% from 3Q 2024). Profit margin: 2.5% (down from 5.4% in 3Q 2024). Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 1.3% growth forecast for the Chemicals industry in Sweden.
공지 • Nov 17+ 4 more updatesKB Components AB (publ) to Report Fiscal Year 2025 Final Results on Apr 24, 2026KB Components AB (publ) announced that they will report fiscal year 2025 final results on Apr 24, 2026
공지 • Oct 30KB Components AB (publ) (OM:KBC) acquired Ernst Plastics Beteiligungs GmbH.KB Components AB (publ) (OM:KBC) acquired Ernst Plastics Beteiligungs GmbH on October 29, 2025. The transaction includes three operational companies – SCHLIESSMEYER GmbH, Spectrum GmbH Kunstofftechnik, and Spritzgussa GmbH & Co. KG – with a combined workforce of 126 employees and more than 50 modern injection molding machines. For the period ending December 31, 2024, Ernst Plastics Beteiligungs GmbH reported total revenue of approximately €13.7 million. KB Components AB (publ) (OM:KBC) completed the acquisition of Ernst Plastics Beteiligungs GmbH on October 29, 2025.
Reported Earnings • Aug 28Second quarter 2025 earnings releasedSecond quarter 2025 results: EPS: kr0.80. Net income: kr44.6m (up kr44.6m from 2Q 2024). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Sweden.
공지 • Aug 28KB Components AB (publ) to Report Fiscal Year 2025 Results on Feb 27, 2026KB Components AB (publ) announced that they will report fiscal year 2025 results on Feb 27, 2026
Board Change • May 23High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. CEO, President & Director Stefan Andersson is the most experienced director on the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • May 20First quarter 2025 earnings released: EPS: kr0.80 (vs kr0.18 loss in 1Q 2024)First quarter 2025 results: EPS: kr0.80 (up from kr0.18 loss in 1Q 2024). Revenue: kr768.5m (up 25% from 1Q 2024). Net income: kr44.6m (up kr55.0m from 1Q 2024). Profit margin: 5.8% (up from net loss in 1Q 2024). The move to profitability was driven by higher revenue. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 3.4% growth forecast for the Chemicals industry in Sweden.
공지 • May 20KB Components AB (publ) Approves Dividend, Payable on 26 May 2025KB Components AB (publ) at its AGM held on May 20, 2025, approved dividend to shareholders of SEK 1.50 per share. The record date for the dividend was set to 22 May 2025 and payment is expected to be sent by Euroclear starting on 26 May 2025.
Valuation Update With 7 Day Price Move • Mar 27Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to kr48.15, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Chemicals industry in Sweden.
공지 • Mar 02KB Components AB (publ), Annual General Meeting, May 20, 2025KB Components AB (publ), Annual General Meeting, May 20, 2025. Location: at kb components premises on industrigatan, orkelljunga Sweden
공지 • Jan 25KB Components AB (publ) Announces Management Changes, Effective February 5, 2025KB Components AB announced that its sales director, Anders Abrahamsson, has requested to return to a role as Key Account Manager (KAM) at KB Components. Anders will therefore move into a role as KAM starting February 5, 2025. For the role of Sales Director, the company had recruited Niklas Nilsson. Niklas has extensive experience in leading positions in sales, including from National Halmstad Performace Polymer AB, Trelleborg Mixing Forsheda AB and most recently from Algol Chemicals AB. Niklas will start his employment on February 5, 2025.
공지 • Jan 09KB Components AB (publ) (OM:KBC) acquired JBJ Technologies Ltd.KB Components AB (publ) (OM:KBC) acquired JBJ Technologies Ltd. on January 8, 2025. KB Components AB (publ) (OM:KBC) completed the acquisition of JBJ Technologies Ltd. on January 8, 2025.
공지 • Dec 18Maria Gumabon to Leave KB Components AB (publ) as CFO, Effective May 16, 2025KB Components AB (publ) announced that Maria Gumabon has decided to leave her position as CFO at the company for a new opportunity outside the company. She will continue in her role while the recruitment of a new CFO is ongoing. Maria, who has been with KB Components since 2016, will take a similar role in another company. She will remain as CFO and member of the Executive Management Team during her notice period, which runs until May 16, 2025. The recruitment process for her successor has started.
공지 • Dec 13+ 4 more updatesKB Components AB to Report Q4, 2024 Results on Feb 27, 2025KB Components AB announced that they will report Q4, 2024 results on Feb 27, 2025
공지 • Dec 11KB Components AB has completed an IPO in the amount of SEK 555.130448 million.KB Components AB has completed an IPO in the amount of SEK 555.130448 million. Security Name: Shares Security Type: Common Stock Securities Offered: 14,608,696 Price\Range: SEK 38 Transaction Features: Sponsor Backed Offering