View ValuationFrontline 향후 성장Future 기준 점검 0/6Frontline 의 수익과 수익은 각각 연간 16.4% 및 10.6% 감소할 것으로 예상됩니다 while EPS는 연간 13.6% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-10.6%이익 성장률-13.63%EPS 성장률Oil and Gas 이익 성장6.4%매출 성장률-16.4%향후 자기자본이익률n/a애널리스트 커버리지Good마지막 업데이트22 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.4%.New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.8%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.공시 • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.Reported Earnings • Feb 28Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 3.9% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.9%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr326, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Oil and Gas industry in Europe. Total returns to shareholders of 75% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at kr491 per share.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr245, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 9x in the Oil and Gas industry in Europe. Total returns to shareholders of 85% over the past three years.공시 • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027공시 • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: US$0.27 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.27 (down from US$0.27 in 3Q 2024). Revenue: US$438.6m (down 11% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.2% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 1.5% growth forecast for the Oil and Gas industry in Europe.Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 11%.Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.Reported Earnings • Apr 08Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.New Risk • Apr 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Swedish stocks, typically moving 8.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.4x net interest cover). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.9% average weekly change). Profit margins are more than 30% lower than last year (24% net profit margin).Reported Earnings • Feb 28Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.16b (up 20% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 23% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to decline by 14% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.공시 • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.Valuation Update With 7 Day Price Move • Jan 10Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr196, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 6x in the Oil and Gas industry in Europe.공시 • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director James O'Shaughnessy was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측OM:FROO - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,481703957987312/31/20271,6647808511,106612/31/20262,2731,7301,3801,72233/31/20262,251905592927N/A12/31/20251,965379670682N/A9/30/20251,766218557567N/A6/30/20251,824238615624N/A3/31/20251,900348686703N/A12/31/20242,050496-179736N/A9/30/20242,040547-1,720669N/A6/30/20241,927595-1,680707N/A3/31/20241,883638-1,622758N/A12/31/20231,802656-775856N/A9/30/20231,917777742978N/A6/30/20231,922826527847N/A3/31/20231,710646163635N/A12/31/20221,43047650385N/A9/30/20221,114252-298211N/A6/30/202290363-326136N/A3/31/2022773-15-35093N/A12/31/2021749-15-38885N/A9/30/2021711-40-16364N/A6/30/202178650-20200N/A3/31/20211,003276204411N/A12/31/20201,221413-120604N/A9/30/20201,384531-59686N/A6/30/20201,324464-152583N/A3/31/20201,130265-310387N/A12/31/2019957140N/A280N/A9/30/201983657N/A206N/A6/30/201983669N/A176N/A3/31/201981045N/A132N/A12/31/2018741-9N/A46N/A9/30/2018702-283N/A22N/A6/30/2018655-309N/A34N/A3/31/2018637-306N/A63N/A12/31/2017645-265N/A130N/A9/30/20176422N/A154N/A6/30/201766031N/A192N/A3/31/201770265N/A244N/A12/31/2016752117N/A286N/A9/30/2016724157N/A339N/A6/30/2016674214N/A323N/A3/31/2016585278N/A279N/A12/31/2015452286N/A207N/A9/30/2015376294N/A142N/A6/30/2015324291N/A110N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: FROO 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -10.6%).수익 vs 시장: FROO 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -10.6%).고성장 수익: FROO 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: FROO 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -16.4%).고성장 매출: FROO 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -16.4%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: FROO의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YEnergy 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 14:28종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Frontline plc는 16명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierGregory LewisBTIGMarius FurulyCarnegie Investment Bank AB13명의 분석가 더 보기
Reported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.4%.
New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.8%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.
공시 • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.
Reported Earnings • Feb 28Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 3.9% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.9%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr326, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Oil and Gas industry in Europe. Total returns to shareholders of 75% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at kr491 per share.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr245, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 9x in the Oil and Gas industry in Europe. Total returns to shareholders of 85% over the past three years.
공시 • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027
공시 • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.
Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: US$0.27 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.27 (down from US$0.27 in 3Q 2024). Revenue: US$438.6m (down 11% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.2% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 1.5% growth forecast for the Oil and Gas industry in Europe.
Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 11%.
Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
Reported Earnings • Apr 08Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
New Risk • Apr 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Swedish stocks, typically moving 8.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.4x net interest cover). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.9% average weekly change). Profit margins are more than 30% lower than last year (24% net profit margin).
Reported Earnings • Feb 28Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.16b (up 20% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 23% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to decline by 14% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
공시 • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.
Valuation Update With 7 Day Price Move • Jan 10Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr196, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 6x in the Oil and Gas industry in Europe.
공시 • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026
Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director James O'Shaughnessy was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.