View ValuationTerranor Group 향후 성장Future 기준 점검 5/6Terranor Group (는) 각각 연간 57.6% 및 5.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 57.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 40.8% 로 예상됩니다.핵심 정보57.6%이익 성장률57.68%EPS 성장률Construction 이익 성장20.8%매출 성장률5.4%향후 자기자본이익률40.80%애널리스트 커버리지Low마지막 업데이트27 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • Jun 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Chairperson Anders Gustafsson is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • May 25Terranor Group AB (Publ) Announces Board ChangesTerranor Group AB (publ) at its Annual General Meeting, held on 25 May 2026, elected Ole Gabriel Ueland as new Board member for the period until the end of the next Annual General Meeting, since Johannes Laumann who had been proposed for re-election as Board member by the nomination committee declined re-election.New Risk • May 13New major risk - Revenue and earnings growthEarnings have declined by 59% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 59% per year over the past 5 years. Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (kr478.0m market cap, or US$51.3m).공시 • May 12+ 2 more updatesTerranor Group AB (publ) to Report Q4, 2026 Results on Feb 16, 2027Terranor Group AB (publ) announced that they will report Q4, 2026 results on Feb 16, 2027Reported Earnings • Apr 24Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: kr1.16 loss per share (down from kr3.10 profit in FY 2024). Revenue: kr3.60b (up 14% from FY 2024). Net loss: kr23.1m (down 137% from profit in FY 2024). Revenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Sweden.Reported Earnings • Feb 20Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: kr1.16 loss per share (down from kr3.88 profit in FY 2024). Revenue: kr3.61b (up 15% from FY 2024). Net loss: kr23.1m (down 137% from profit in FY 2024). Revenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Construction industry in Sweden.공시 • Feb 18+ 1 more updateTerranor Group AB (publ) Proposes Dividend for the Full Year 2025The Board of Directors of Terranor Group AB (publ) proposed a dividend of SEK 1.50 share for the full year 2025.Reported Earnings • Nov 12Third quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behindThird quarter 2025 results: kr0.57 loss per share. Net loss: kr11.4m (flat on 3Q 2024). Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Construction industry in Sweden.공시 • Nov 11Terranor Group AB (publ) to Report Q1, 2026 Results on May 12, 2026Terranor Group AB (publ) announced that they will report Q1, 2026 results on May 12, 2026Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to kr32.80, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 14x in the Construction industry in Sweden.Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr24.50, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 13x in the Construction industry in Sweden.Reported Earnings • Aug 27Second quarter 2025 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2025 results: kr0.95 loss per share. Net loss: kr19.1m (flat on 2Q 2024). Revenue exceeded analyst estimates by 17%. Earnings per share (EPS) also surpassed analyst estimates by 38%. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Construction industry in Sweden.공시 • Aug 26+ 2 more updatesTerranor Group AB (publ) to Report Nine Months, 2025 Results on Nov 11, 2025Terranor Group AB (publ) announced that they will report nine months, 2025 results on Nov 11, 2025Board Change • Jul 06High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Chairperson Anders Gustafsson is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.이익 및 매출 성장 예측OM:TERNOR - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20284,387147163171112/31/20274,100118142149112/31/20263,9279311712413/31/20263,771-1692106N/A12/31/20253,603-23196214N/A9/30/20253,3271491125N/A6/30/20253,25546122157N/A3/31/20253,16262115145N/A12/31/20243,1476282110N/A12/31/20232,758589298N/A12/31/20222,1526970130N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: TERNOR 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: TERNOR (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: TERNOR 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: TERNOR 의 수익(연간 5.4%)이 Swedish 시장(연간 -0.3%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: TERNOR 의 수익(연간 5.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: TERNOR의 자본 수익률은 3년 후 40.8%로 매우 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/22 11:10종가2026/06/18 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Terranor Group AB (publ)는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Markus AlmerudDNB Carnegie Commissioned Research
Board Change • Jun 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Chairperson Anders Gustafsson is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • May 25Terranor Group AB (Publ) Announces Board ChangesTerranor Group AB (publ) at its Annual General Meeting, held on 25 May 2026, elected Ole Gabriel Ueland as new Board member for the period until the end of the next Annual General Meeting, since Johannes Laumann who had been proposed for re-election as Board member by the nomination committee declined re-election.
New Risk • May 13New major risk - Revenue and earnings growthEarnings have declined by 59% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 59% per year over the past 5 years. Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (kr478.0m market cap, or US$51.3m).
공시 • May 12+ 2 more updatesTerranor Group AB (publ) to Report Q4, 2026 Results on Feb 16, 2027Terranor Group AB (publ) announced that they will report Q4, 2026 results on Feb 16, 2027
Reported Earnings • Apr 24Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: kr1.16 loss per share (down from kr3.10 profit in FY 2024). Revenue: kr3.60b (up 14% from FY 2024). Net loss: kr23.1m (down 137% from profit in FY 2024). Revenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Sweden.
Reported Earnings • Feb 20Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: kr1.16 loss per share (down from kr3.88 profit in FY 2024). Revenue: kr3.61b (up 15% from FY 2024). Net loss: kr23.1m (down 137% from profit in FY 2024). Revenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Construction industry in Sweden.
공시 • Feb 18+ 1 more updateTerranor Group AB (publ) Proposes Dividend for the Full Year 2025The Board of Directors of Terranor Group AB (publ) proposed a dividend of SEK 1.50 share for the full year 2025.
Reported Earnings • Nov 12Third quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behindThird quarter 2025 results: kr0.57 loss per share. Net loss: kr11.4m (flat on 3Q 2024). Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Construction industry in Sweden.
공시 • Nov 11Terranor Group AB (publ) to Report Q1, 2026 Results on May 12, 2026Terranor Group AB (publ) announced that they will report Q1, 2026 results on May 12, 2026
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to kr32.80, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 14x in the Construction industry in Sweden.
Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr24.50, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 13x in the Construction industry in Sweden.
Reported Earnings • Aug 27Second quarter 2025 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2025 results: kr0.95 loss per share. Net loss: kr19.1m (flat on 2Q 2024). Revenue exceeded analyst estimates by 17%. Earnings per share (EPS) also surpassed analyst estimates by 38%. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Construction industry in Sweden.
공시 • Aug 26+ 2 more updatesTerranor Group AB (publ) to Report Nine Months, 2025 Results on Nov 11, 2025Terranor Group AB (publ) announced that they will report nine months, 2025 results on Nov 11, 2025
Board Change • Jul 06High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Chairperson Anders Gustafsson is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.