Beijer Ref AB (publ)

OM:BEIJ B 주식 리포트

시가총액: SEK 66.0b

Beijer Ref 향후 성장

Future 기준 점검 3/6

Beijer Ref (는) 각각 연간 8.9% 및 5.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12% 로 예상됩니다.

핵심 정보

8.9%

이익 성장률

8.94%

EPS 성장률

Trade Distributors 이익 성장11.3%
매출 성장률5.1%
향후 자기자본이익률11.95%
애널리스트 커버리지

Good

마지막 업데이트21 May 2026

최근 향후 성장 업데이트

Recent updates

새로운 내러티브 Apr 28

Green OEM Order Dependence And M&A Execution Will Weigh On Future Performance

Catalysts About Beijer Ref Beijer Ref distributes HVAC and refrigeration equipment and components, and operates a growing green OEM business focused on more sustainable cooling and heating solutions. What are the underlying business or industry changes driving this perspective?
분석 기사 Apr 26

Beijer Ref AB (publ) (STO:BEIJ B) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

It's been a sad week for Beijer Ref AB (publ) ( STO:BEIJ B ), who've watched their investment drop 10% to kr134 in the...
내러티브 업데이트 Apr 23

BEIJ B: Higher 2025 Dividend And Stable Margins Will Support Upside Potential

Analysts now see Beijer Ref's fair value at about SEK 164, down from around SEK 173, reflecting slightly more cautious assumptions on growth, margins and future P/E following recent bearish initiation commentary. Analyst Commentary Recent research with a bearish tilt has pushed fair value estimates for Beijer Ref lower, with a particular focus on the assumptions behind growth, margins and the future P/E multiple.
새로운 내러티브 Apr 14

Natural Refrigerant Demand And OEM Expansion Will Transform Long Term Earnings Power

Catalysts About Beijer Ref Beijer Ref distributes HVAC and refrigeration equipment and components and also sells OEM refrigeration systems with a growing focus on low climate impact solutions. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 Apr 09

BEIJ B: Proposed 2025 Dividend And Stronger Margins Will Support Upside Potential

Analysts now hold Beijer Ref's fair value estimate steady at SEK173.17 per share, with a slightly lower future P/E assumption of about 30.47x that balances modestly higher projected revenue growth and profit margins. What's in the News The board proposes a dividend of SEK 1.50 per share for 2025, corresponding to 31% of net profit attributable to the parent company's shareholders, excluding items affecting comparability (Key Developments).
분석 기사 Apr 09

Here's Why We Think Beijer Ref (STO:BEIJ B) Might Deserve Your Attention Today

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
내러티브 업데이트 Mar 26

BEIJ B: Proposed 2025 Dividend Increase And Split Payouts Will Support Outlook

Analysts have nudged their fair value estimate for Beijer Ref slightly higher to about SEK 173.17 from roughly SEK 172.83, reflecting updated views on the discount rate, revenue growth, profit margin and future P/E assumptions. What's in the News The Board of Directors of Beijer Ref AB (publ) has proposed a dividend of SEK 1.50 per share for the year 2025, compared with SEK 1.40 previously.
내러티브 업데이트 Mar 05

BEIJ B: Higher 2025 Dividend And Split Payouts Will Support Outlook

Analysts have kept their SEK 172.83 price target for Beijer Ref unchanged, citing only minor tweaks to inputs such as a slightly lower discount rate and a marginally adjusted future P/E assumption, rather than any shift in their core view of the company. What's in the News The Board of Directors of Beijer Ref AB (publ) has proposed a dividend of SEK 1.50 per share for the year 2025, compared with SEK 1.40 previously, corresponding to 31% of net profit attributable to the parent company's shareholders, excluding items affecting comparability (Key Developments).
내러티브 업데이트 Feb 18

BEIJ B: Higher Dividend And Seasonally Timed Payouts Will Support Attractive Outlook

Analysts have nudged their fair value estimate for Beijer Ref slightly lower, from SEK 177.00 to about SEK 172.83, as updated assumptions now indicate more moderate revenue growth, slimmer profit margins, and a somewhat higher future P/E multiple. What's in the News The Board of Directors of Beijer Ref AB (publ) has proposed a dividend of SEK 1.50 per share for the year 2025, compared with SEK 1.40 previously.
분석 기사 Feb 15

Beijer Ref (STO:BEIJ B) Has Announced That It Will Be Increasing Its Dividend To SEK0.75

Beijer Ref AB (publ)'s ( STO:BEIJ B ) dividend will be increasing from last year's payment of the same period to...
분석 기사 Feb 04

Analyst Estimates: Here's What Brokers Think Of Beijer Ref AB (publ) (STO:BEIJ B) After Its Yearly Report

Beijer Ref AB (publ) ( STO:BEIJ B ) shareholders are probably feeling a little disappointed, since its shares fell 4.4...
새로운 내러티브 Feb 03

The Green Consolidator

1. The Green Consolidator Beijer Ref’s story is built on three distinct pillars that justify its historical premium valuation: The Regulatory Tailwind (F-Gas Regulation): As Europe and North America tighten regulations on synthetic refrigerants, the entire industry must switch to natural or low-GWP (Global Warming Potential) alternatives.
내러티브 업데이트 Feb 03

BEIJ B: Higher Dividend Policy Will Support A More Attractive Share Outlook

Analysts have trimmed their fair value estimate for Beijer Ref from SEK 181 to SEK 177, reflecting updated assumptions around the discount rate, revenue growth, profit margin, and a slightly lower future P/E multiple. What's in the News The Board of Directors of Beijer Ref AB (publ) has proposed a dividend of SEK 1.50 per share for the year 2025, compared with SEK 1.40 previously, corresponding to 31% of net profit attributable to the parent company's shareholders, excluding items affecting comparability (Key Developments).
분석 기사 Jan 28

Estimating The Fair Value Of Beijer Ref AB (publ) (STO:BEIJ B)

Key Insights Beijer Ref's estimated fair value is kr114 based on 2 Stage Free Cash Flow to Equity Beijer Ref's kr136...
분석 기사 Jan 14

Is Beijer Ref AB (publ) (STO:BEIJ B) Potentially Undervalued?

While Beijer Ref AB (publ) ( STO:BEIJ B ) might not have the largest market cap around , it received a lot of attention...
분석 기사 Dec 21

Beijer Ref (STO:BEIJ B) Has Some Way To Go To Become A Multi-Bagger

There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...
분석 기사 Nov 14

Unpleasant Surprises Could Be In Store For Beijer Ref AB (publ)'s (STO:BEIJ B) Shares

When close to half the companies in Sweden have price-to-earnings ratios (or "P/E's") below 22x, you may consider...
분석 기사 Oct 29

Beijer Ref AB (publ) (STO:BEIJ B) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Beijer Ref AB (publ) ( STO:BEIJ B ) came out with its quarterly results last week, and we wanted to see how the...
분석 기사 Oct 13

Beijer Ref (STO:BEIJ B) Has A Pretty Healthy Balance Sheet

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
분석 기사 Sep 29

Does This Valuation Of Beijer Ref AB (publ) (STO:BEIJ B) Imply Investors Are Overpaying?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Beijer Ref fair value estimate is kr115 Current share price of...
내러티브 업데이트 Sep 17

Sustainable Refrigerants Will Expand Global HVACR Markets

Beijer Ref’s consensus revenue growth forecast has edged down slightly, while net profit margin remained stable, resulting in a marginal increase in the analyst price target from SEK180.17 to SEK181.00. Valuation Changes Summary of Valuation Changes for Beijer Ref The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from SEK180.17 to SEK181.00.
분석 기사 Sep 17

Beijer Ref's (STO:BEIJ B) Dividend Will Be SEK0.70

Beijer Ref AB (publ)'s ( STO:BEIJ B ) investors are due to receive a payment of SEK0.70 per share on 30th of October...
분석 기사 Sep 03

Beijer Ref (STO:BEIJ B) Will Pay A Dividend Of SEK0.70

Beijer Ref AB (publ)'s ( STO:BEIJ B ) investors are due to receive a payment of SEK0.70 per share on 30th of October...
분석 기사 Aug 28

At kr162, Is Beijer Ref AB (publ) (STO:BEIJ B) Worth Looking At Closely?

Beijer Ref AB (publ) ( STO:BEIJ B ), might not be a large cap stock, but it saw a decent share price growth of 16% on...
분석 기사 Aug 01

Beijer Ref (STO:BEIJ B) Will Pay A Dividend Of SEK0.70

Beijer Ref AB (publ) ( STO:BEIJ B ) will pay a dividend of SEK0.70 on the 30th of October. Despite this raise, the...
분석 기사 Jul 23

Earnings Update: Beijer Ref AB (publ) (STO:BEIJ B) Just Reported Its Second-Quarter Results And Analysts Are Updating Their Forecasts

Beijer Ref AB (publ) ( STO:BEIJ B ) came out with its quarterly results last week, and we wanted to see how the...
분석 기사 Jul 15

Unpleasant Surprises Could Be In Store For Beijer Ref AB (publ)'s (STO:BEIJ B) Shares

With a price-to-earnings (or "P/E") ratio of 34x Beijer Ref AB (publ) ( STO:BEIJ B ) may be sending bearish signals at...
분석 기사 Jun 20

Is Beijer Ref (STO:BEIJ B) A Risky Investment?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 May 26

Is It Time To Consider Buying Beijer Ref AB (publ) (STO:BEIJ B)?

Beijer Ref AB (publ) ( STO:BEIJ B ), is not the largest company out there, but it saw significant share price movement...
User avatar
새로운 내러티브 Nov 28

Tactical Acquisitions And Green Innovation Propel Growth Amid Market Challenges

Strategic acquisitions and regulatory changes in key markets foster revenue and margin growth, enhancing Beijer Ref's competitive positioning and profitability.

이익 및 매출 성장 예측

OM:BEIJ B - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202843,6173,2933,1094,2028
12/31/202741,0712,9902,8473,8628
12/31/202638,6822,6643,0514,0658
3/31/202636,7182,3253,6504,071N/A
12/31/202537,0672,3263,7884,209N/A
9/30/202537,6132,4503,3243,702N/A
6/30/202537,3812,3752,8063,251N/A
3/31/202536,8802,3062,5623,007N/A
12/31/202435,6622,2272,6353,080N/A
9/30/202434,4822,5353,2163,678N/A
6/30/202433,4792,4383,2273,587N/A
3/31/202432,4522,4232,3332,693N/A
12/31/202332,1502,3751,3931,753N/A
9/30/202330,3401,761248695N/A
6/30/202327,8281,625-419-199N/A
3/31/202325,1131,329-261-41N/A
12/31/202222,6381,248-13981N/A
9/30/202221,0921,353-1,050-848N/A
6/30/202219,4541,176-945-743N/A
3/31/202218,0771,069-732-530N/A
12/31/202116,905979-11389N/A
9/30/202116,041908587772N/A
6/30/202115,538905804989N/A
3/31/202114,3157691,2841,469N/A
12/31/202014,0627221,1451,330N/A
9/30/202014,0887231,2961,460N/A
6/30/202014,2037331,4241,588N/A
3/31/202014,8618291,0521,216N/A
12/31/201914,817864N/A1,255N/A
9/30/201914,676845N/A1,221N/A
6/30/201914,330830N/A828N/A
3/31/201913,844820N/A885N/A
12/31/201813,015769N/A690N/A
9/30/201812,123752N/A380N/A
6/30/201811,071660N/A494N/A
3/31/201810,217559N/A360N/A
12/31/20179,830511N/A502N/A
9/30/20179,629464N/A402N/A
6/30/20179,535432N/A236N/A
3/31/20179,296401N/A256N/A
12/31/20169,045389N/A65N/A
9/30/20168,872374N/A243N/A
6/30/20168,746379N/A341N/A
3/31/20168,482364N/A478N/A
12/31/20158,361366N/A495N/A
9/30/20158,124365N/A500N/A
6/30/20157,736351N/A393N/A

애널리스트 향후 성장 전망

수입 대 저축률: BEIJ B 의 연간 예상 수익 증가율(8.9%)이 saving rate(2%)보다 높습니다.

수익 vs 시장: BEIJ B 의 연간 수익(8.9%)이 Swedish 시장(8.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: BEIJ B 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: BEIJ B 의 수익(연간 5.1%)이 Swedish 시장(연간 0.04%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: BEIJ B 의 수익(연간 5.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: BEIJ B의 자본 수익률은 3년 후 12%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/24 23:45
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Beijer Ref AB (publ)는 21명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
null nullABG Sundal Collier
Rajesh PatkiBarclays
Simon JonssonBerenberg