Budimex SA

WSE:BDX 주식 리포트

시가총액: zł16.7b

Budimex 향후 성장

Future 기준 점검 3/6

Budimex (는) 각각 연간 12.4% 및 10.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 65.4% 로 예상됩니다.

핵심 정보

12.4%

이익 성장률

13.71%

EPS 성장률

Construction 이익 성장9.9%
매출 성장률10.7%
향후 자기자본이익률65.40%
애널리스트 커버리지

Low

마지막 업데이트13 Mar 2026

최근 향후 성장 업데이트

Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Nov 02
Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Recent updates

Is Budimex SA (WSE:BDX) Expensive For A Reason? A Look At Its Intrinsic Value

Jan 30
Is Budimex SA (WSE:BDX) Expensive For A Reason? A Look At Its Intrinsic Value

Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Jan 09
Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Is Budimex (WSE:BDX) Using Too Much Debt?

Oct 06
Is Budimex (WSE:BDX) Using Too Much Debt?

Estimating The Fair Value Of Budimex SA (WSE:BDX)

Sep 15
Estimating The Fair Value Of Budimex SA (WSE:BDX)

With Budimex SA (WSE:BDX) It Looks Like You'll Get What You Pay For

Aug 03
With Budimex SA (WSE:BDX) It Looks Like You'll Get What You Pay For

Is Budimex (WSE:BDX) A Risky Investment?

Jun 28
Is Budimex (WSE:BDX) A Risky Investment?

Calculating The Fair Value Of Budimex SA (WSE:BDX)

Jun 10
Calculating The Fair Value Of Budimex SA (WSE:BDX)

Here's Why Budimex SA's (WSE:BDX) CEO May Have Their Pay Bumped Up

May 23
Here's Why Budimex SA's (WSE:BDX) CEO May Have Their Pay Bumped Up

Budimex (WSE:BDX) Has Announced That Its Dividend Will Be Reduced To PLN25.43

May 13
Budimex (WSE:BDX) Has Announced That Its Dividend Will Be Reduced To PLN25.43

Budimex (WSE:BDX) Has Announced That Its Dividend Will Be Reduced To PLN25.43

Apr 27
Budimex (WSE:BDX) Has Announced That Its Dividend Will Be Reduced To PLN25.43

Budimex SA's (WSE:BDX) Popularity With Investors Is Under Threat From Overpricing

Apr 13
Budimex SA's (WSE:BDX) Popularity With Investors Is Under Threat From Overpricing

Budimex (WSE:BDX) Is Reducing Its Dividend To PLN25.43

Apr 13
Budimex (WSE:BDX) Is Reducing Its Dividend To PLN25.43

Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Mar 17
Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Dec 15
Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

There's Reason For Concern Over Budimex SA's (WSE:BDX) Price

Nov 23
There's Reason For Concern Over Budimex SA's (WSE:BDX) Price

Budimex - a diversified and flexible company

Budimex is the leading Polish company in the construction sector, accounting for about 57% of the overall WIG-construction index. Thanks to the diversification of its operations, the company has been

Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Nov 02
Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Budimex SA (WSE:BDX) Investors Are Less Pessimistic Than Expected

Aug 24
Budimex SA (WSE:BDX) Investors Are Less Pessimistic Than Expected

Calculating The Fair Value Of Budimex SA (WSE:BDX)

Aug 02
Calculating The Fair Value Of Budimex SA (WSE:BDX)

Is Budimex (WSE:BDX) A Risky Investment?

Jul 12
Is Budimex (WSE:BDX) A Risky Investment?

Budimex's (WSE:BDX) Dividend Will Be Increased To PLN35.69

May 25
Budimex's (WSE:BDX) Dividend Will Be Increased To PLN35.69

What Budimex SA's (WSE:BDX) P/E Is Not Telling You

May 08
What Budimex SA's (WSE:BDX) P/E Is Not Telling You

Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Mar 25
Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Some Confidence Is Lacking In Budimex SA's (WSE:BDX) P/E

Jan 03
Some Confidence Is Lacking In Budimex SA's (WSE:BDX) P/E

Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Dec 07
Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

Sep 08
We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

A Look At The Fair Value Of Budimex SA (WSE:BDX)

Aug 12
A Look At The Fair Value Of Budimex SA (WSE:BDX)

Budimex's (WSE:BDX) Shareholders Will Receive A Smaller Dividend Than Last Year

May 20
Budimex's (WSE:BDX) Shareholders Will Receive A Smaller Dividend Than Last Year

Is Budimex (WSE:BDX) Using Too Much Debt?

May 01
Is Budimex (WSE:BDX) Using Too Much Debt?

Budimex SA (WSE:BDX) Shares Could Be 31% Above Their Intrinsic Value Estimate

Mar 01
Budimex SA (WSE:BDX) Shares Could Be 31% Above Their Intrinsic Value Estimate

Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Jan 20
Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Oct 07
Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

A Look At The Fair Value Of Budimex SA (WSE:BDX)

Sep 14
A Look At The Fair Value Of Budimex SA (WSE:BDX)

These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

Jun 21
These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

Budimex's (WSE:BDX) Upcoming Dividend Will Be Larger Than Last Year's

May 21
Budimex's (WSE:BDX) Upcoming Dividend Will Be Larger Than Last Year's

Is There An Opportunity With Budimex SA's (WSE:BDX) 42% Undervaluation?

Apr 30
Is There An Opportunity With Budimex SA's (WSE:BDX) 42% Undervaluation?

Calculating The Intrinsic Value Of Budimex SA (WSE:BDX)

Jan 24
Calculating The Intrinsic Value Of Budimex SA (WSE:BDX)

Is Budimex (WSE:BDX) Using Too Much Debt?

Jan 03
Is Budimex (WSE:BDX) Using Too Much Debt?

이익 및 매출 성장 예측

WSE:BDX - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202813,3999951,2191,5032
12/31/202712,3898741,2281,4853
12/31/202610,6037809151,1494
12/31/20259,4987553867134
9/30/20259,016610383689N/A
6/30/20259,025610132431N/A
3/31/20259,115611-101145N/A
12/31/20249,118616294547N/A
9/30/20249,318735489687N/A
6/30/20249,524740827987N/A
3/31/20249,5077511,1391,286N/A
12/31/20239,8027381,1701,312N/A
9/30/20239,2456261,1841,310N/A
6/30/20238,9396081,3191,453N/A
3/31/20238,9595841,0891,236N/A
12/31/20228,6195341,3031,428N/A
9/30/20228,746508509628N/A
6/30/20228,668452251372N/A
3/31/20228,265465614721N/A
12/31/20217,911451661765N/A
9/30/20217,626444357451N/A
6/30/20217,490442875946N/A
3/31/20217,484316927987N/A
12/31/20207,709302826888N/A
9/30/20207,8042481,7281,795N/A
6/30/20207,7812151,6631,730N/A
3/31/20207,6592261,3341,391N/A
12/31/20197,570226531574N/A
9/30/20197,380212360386N/A
6/30/20197,333249N/A-177N/A
3/31/20197,429271N/A-317N/A
12/31/20187,387305N/A-523N/A
9/30/20187,206358N/A-400N/A
6/30/20186,950398N/A2N/A
3/31/20186,655443N/A145N/A
12/31/20176,369464N/A196N/A
9/30/20176,007496N/A-16N/A
6/30/20175,864458N/A-28N/A
3/31/20175,637443N/A162N/A
12/31/20165,572410N/A612N/A
9/30/20165,510326N/A638N/A
6/30/20165,295275N/A627N/A
3/31/20165,275250N/A558N/A
12/31/20155,134236N/A699N/A
9/30/20154,980218N/A709N/A
6/30/20155,065212N/A692N/A
3/31/20154,962187N/A734N/A

애널리스트 향후 성장 전망

수입 대 저축률: BDX 의 연간 예상 수익 증가율(12.4%)이 saving rate(5.1%)보다 높습니다.

수익 vs 시장: BDX 의 연간 수익(12.4%)이 Polish 시장(14.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: BDX 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: BDX 의 수익(연간 10.7%)이 Polish 시장(연간 5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: BDX 의 수익(연간 10.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: BDX의 자본 수익률은 3년 후 65.4%로 매우 높을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/03/13 16:04
종가2026/03/13 00:00
수익2025/09/30
연간 수익2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서 생성에 사용된 분석 모델의 세부 정보는 저희 Github 페이지에서 확인하실 수 있으며, 보고서 사용 방법에 대한 가이드Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Budimex SA는 12명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Rafal WiatrCitigroup Inc
Tomasz KrukowskiDeutsche Bank
Cezary BernatekErste Group Bank AG