Manila Electric 과거 순이익 실적
과거 기준 점검 3/6
Manila Electric은 연평균 19.9%의 비율로 수입이 증가해 온 반면, Electric Utilities 산업은 수입이 4.5% 증가했습니다. 매출은 연평균 10.7%의 비율로 증가했습니다. Manila Electric의 자기자본이익률은 23.5%이고 순이익률은 10.2%입니다.
핵심 정보
19.90%
순이익 성장률
19.90%
주당순이익(EPS) 성장률
| Electric Utilities 산업 성장률 | 7.32% |
| 매출 성장률 | 10.71% |
| 자기자본이익률 | 23.54% |
| 순이익률 | 10.23% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 15
MER: Future Returns Will Rely On Dividends And Power Grid Digitalization
Analysts have lifted their fair value price target for Manila Electric from ₱637.05 to ₱661.86, citing updated assumptions for revenue growth, profit margins, the discount rate and a slightly lower future P/E multiple. What's in the News Board meeting scheduled on May 4, 2026 to review Manila Electric Company’s financial and operating results for the first quarter of 2026, with comparisons against the first quarter of 2025 (Key Developments).내러티브 업데이트 • Apr 25
MER: Future Returns Will Rely On Dividends And Grid Digitalization Collaboration
Analysts have increased their fair value estimate for Manila Electric slightly, from ₱636.41 to ₱637.05. This reflects updated assumptions that include modestly lower revenue growth, a small uplift in profit margin and a largely unchanged forward P/E multiple.내러티브 업데이트 • Apr 10
MER: Stable Outlook Will Rely On Dividends And Grid Digitalization Initiatives
Analysts have kept their ₱636.41 price target for Manila Electric unchanged, citing essentially stable assumptions around the discount rate, revenue growth, profit margins, and future P/E expectations. What's in the News Huawei, Meralco, and SANXING Ningbo launched an Intelligent Distribution Solution that focuses on reliable communication, edge computing, cloud edge collaboration, and low voltage transparency for power distribution networks (Key Developments).내러티브 업데이트 • Mar 27
MER: Steady Outlook As Dividends And Gas Contract Extension Support Future Returns
Narrative Update on Manila Electric Price Target The analyst price target for Manila Electric remains effectively unchanged at around ₱636.41, as analysts keep their assumptions for discount rate, revenue growth, profit margins and future P/E broadly consistent with prior estimates. What's in the News Huawei, Meralco, and SANXING Ningbo launched an Intelligent Distribution Solution that focuses on reliable communication, edge computing, cloud edge collaboration, and low voltage transparency for a 400 V distribution network, aiming to integrate digital systems across the grid (Key Developments).내러티브 업데이트 • Mar 12
MER: Dividend Plans And Contract Extension Will Support Steady Forward Outlook
Analysts have raised their price target on Manila Electric, moving fair value from ₱623.63 to about ₱636.41 as they incorporate updated assumptions on revenue growth, profit margins, the discount rate, and future P/E. What's in the News A board meeting is scheduled on Feb 25, 2026 to review full year 2025 financial and operating results with 2024 comparatives and to consider a cash dividend of ₱16.672 per share, with a record date on Mar 26, 2026 and payment on Apr 20, 2026 (Key Developments).내러티브 업데이트 • Feb 25
MER: Contract Extension And Board Actions Will Support Steady Forward Outlook
Analysts have kept their price target for Manila Electric broadly unchanged at around ₱623.63, with only marginal tweaks to revenue growth, profit margin, discount rate, and future P/E assumptions reflected in their latest update. What's in the News The Energy Regulatory Commission approved a five month extension of Manila Electric Co.'s gas power supply contract with First Gen unit First Gas Power Corp., allowing Meralco to keep sourcing power from the Sta.내러티브 업데이트 • Feb 11
MER: Contract Extension And Board Calendar Will Support Steady Forward Outlook
Analysts have lifted their fair value estimate for Manila Electric to ₱623.63 from ₱614.25, citing updated assumptions on the discount rate, revenue growth, profit margin and future P/E. What's in the News The Energy Regulatory Commission approved a five month extension of Meralco's gas power supply contract with First Gen's First Gas Power Corp., allowing continued sourcing from the Sta.내러티브 업데이트 • Jan 27
MER: Board Calendar And Steady P/E Assumptions Will Support Fair Outlook
Analysts have raised their price target for Manila Electric to ₱614.25 from ₱603.38, reflecting updated assumptions that include slightly softer revenue growth, a small improvement in profit margin, and a marginally higher future P/E of 14.92x. What's in the News Board meeting set for January 26, 2026, to review and approve the agenda and notice for the annual stockholders' meeting scheduled on June 30, 2026, at 10:00 a.m. (Key Developments) Directors will consider April 10, 2026, as the record date for determining stockholders entitled to receive notice of and vote at the June 30, 2026, annual stockholders' meeting.내러티브 업데이트 • Jan 12
MER: Smart Grid Rollout And Steady Metrics Will Support Fair Valuation
Analysts have lifted their fair value estimate for Manila Electric slightly, from ₱598.21 to about ₱603.38. This reflects refreshed views on its projected revenue growth, profit margins, and future P/E assumptions.내러티브 업데이트 • Dec 26
MER: Smart Grid Expansion Will Support Stable Margins And Fairly Valued Outlook
Analysts have maintained their price target for Manila Electric at PHP 598.21, as slightly softer long term revenue growth assumptions are seen as being offset by a modestly stronger profit margin outlook and an unchanged future valuation multiple. What's in the News A board meeting is set for December 3, 2025 to approve various rank conferments effective January 1, 2026 (Key Developments) A board meeting is scheduled on October 27, 2025 to approve Manila Electric's financial and operating results for the first nine months of 2025, with 2024 comparatives (Key Developments) An Itron collaboration has been announced to deploy Advanced Metering Infrastructure across Metro Manila, starting with 73,000 endpoints as part of Meralco's multi year smart grid modernization program (Key Developments) Valuation Changes Fair Value: Unchanged at approximately ₱598.21 per share, indicating a stable overall valuation outlook.내러티브 업데이트 • Dec 12
MER: Smart Grid Rollout Will Support Stable Outlook And Customer Experience
Narrative Update on Manila Electric Analysts have maintained their price target for Manila Electric at PHP 598.21 per share, reflecting unchanged assumptions on discount rate, revenue growth, profit margins, and future valuation multiples. This signals steady confidence in the company’s current earnings and growth outlook.내러티브 업데이트 • Nov 28
MER: Fair Value Maintained as Smart Grid Connectivity Set to Expand
Analysts have maintained their price target for Manila Electric at ₱598.21 per share, citing minimal changes in growth forecasts and stable profit margin expectations as the rationale for the steady outlook. What's in the News Manila Electric Company will hold a Board Meeting on October 27, 2025 to approve the Company's financial and operating results for the first nine months of 2025.내러티브 업데이트 • Nov 13
MER: Fair Value Supported as Smart Grid Rollout Poised to Advance
Narrative Update: Manila Electric Analyst Price Target Adjustment Analysts have maintained their fair value estimate for Manila Electric at ₱598.21 per share. They cite modest improvements in projected revenue growth and profit margin, which are balanced by a slightly higher discount rate and a marginally lower future price-to-earnings ratio.내러티브 업데이트 • Oct 30
MER: Smart Grid Modernization Will Drive Improved Customer Satisfaction And Energy Management
Analysts have raised the fair value estimate for Manila Electric from ₱588.56 to ₱598.21. This change is attributed to updated projections, even though growth and margin expectations have slightly moderated.내러티브 업데이트 • Sep 15
Large-scale Renewables And Grid Modernization Will Shape Future Growth
Manila Electric’s consensus revenue growth forecast has edged down slightly, while its future P/E remains stable, resulting in only a marginal increase in the analyst price target from ₱582.64 to ₱588.56. What's in the News Board approved cash dividends of PhP11.328 per share, payable to shareholders of record as of August 27, 2025.
새로운 내러티브 • Nov 25
Meralco's Expanding Network And Renewable Energy Innovations Power Growth Potential
Strong growth in sales volume and power generation, including renewable projects, is set to boost future revenues and operational margins.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Manila Electric가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 503,593 | 51,515 | 20,572 | 0 |
| 31 Dec 25 | 497,325 | 51,130 | 21,198 | 0 |
| 30 Sep 25 | 486,704 | 48,926 | 21,849 | 0 |
| 30 Jun 25 | 478,104 | 47,053 | 21,004 | 0 |
| 31 Mar 25 | 480,325 | 46,710 | 20,331 | 0 |
| 31 Dec 24 | 470,362 | 45,859 | 19,241 | 0 |
| 30 Sep 24 | 463,804 | 43,379 | 18,839 | 0 |
| 30 Jun 24 | 456,269 | 42,611 | 18,793 | 0 |
| 31 Mar 24 | 442,518 | 39,549 | 18,263 | 0 |
| 31 Dec 23 | 443,612 | 38,023 | 17,856 | 0 |
| 30 Sep 23 | 446,876 | 37,072 | 20,110 | 0 |
| 30 Jun 23 | 451,743 | 33,163 | 19,670 | 0 |
| 31 Mar 23 | 446,266 | 30,121 | 18,550 | 0 |
| 31 Dec 22 | 426,529 | 28,431 | 18,612 | 0 |
| 30 Sep 22 | 401,714 | 26,734 | 16,610 | 0 |
| 30 Jun 22 | 369,056 | 26,670 | 16,714 | 0 |
| 31 Mar 22 | 339,740 | 25,545 | 16,958 | 0 |
| 31 Dec 21 | 318,547 | 23,498 | 16,598 | 0 |
| 30 Sep 21 | 292,813 | 21,586 | 14,117 | 0 |
| 30 Jun 21 | 282,147 | 19,421 | 13,407 | 0 |
| 31 Mar 21 | 269,987 | 18,031 | 12,614 | 0 |
| 31 Dec 20 | 275,304 | 16,316 | 14,350 | 0 |
| 30 Sep 20 | 291,397 | 16,216 | 13,522 | 0 |
| 30 Jun 20 | 295,616 | 18,122 | 13,811 | 0 |
| 31 Mar 20 | 312,966 | 20,233 | 13,812 | 0 |
| 31 Dec 19 | 318,315 | 23,285 | 13,464 | 0 |
| 30 Sep 19 | 318,169 | 23,126 | 13,027 | 0 |
| 30 Jun 19 | 318,863 | 23,051 | 13,147 | 0 |
| 31 Mar 19 | 309,025 | 23,376 | 12,970 | 0 |
| 31 Dec 18 | 304,454 | 23,017 | 13,046 | 0 |
| 30 Sep 18 | 295,578 | 22,668 | 26,031 | 0 |
| 30 Jun 18 | 292,068 | 21,856 | 39,372 | 0 |
| 31 Mar 18 | 286,787 | 20,879 | 63,446 | 0 |
| 31 Dec 17 | 282,556 | 20,384 | 12,969 | 0 |
| 30 Sep 17 | 276,406 | 19,428 | 63,910 | 0 |
| 30 Jun 17 | 269,409 | 18,909 | 63,318 | 0 |
| 31 Mar 17 | 263,584 | 19,446 | 62,930 | 0 |
| 31 Dec 16 | 257,181 | 19,176 | 62,709 | 0 |
| 30 Sep 16 | 256,516 | 18,625 | 62,429 | 0 |
| 30 Jun 16 | 253,195 | 18,119 | 60,508 | 0 |
| 31 Mar 16 | 255,982 | 19,224 | 58,916 | 0 |
| 31 Dec 15 | 258,399 | 19,098 | 58,930 | 0 |
| 30 Sep 15 | 260,493 | 19,894 | 57,606 | 0 |
| 30 Jun 15 | 268,176 | 20,163 | 57,401 | 0 |
양질의 수익: MER의 비현금 수익 수준이 높습니다.
이익 마진 증가: MER의 현재 순 이익률 (10.2%)은 지난해 (9.7%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: MER의 수익은 지난 5년 동안 연평균 19.9% 증가했습니다.
성장 가속화: 지난 1년간 MER 의 수익 증가율(10.3%)은 5년 평균(연간 19.9%)보다 낮습니다.
수익 대 산업: MER의 지난 1년 수익 증가율(10.3%)은 Electric Utilities 업계의 10.3%를 상회했습니다.
자기자본이익률
높은 ROE: MER의 자본 수익률(23.54%)은 높음이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 19:22 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Manila Electric Company는 15명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Julian Vincent Roxas | BofA Global Research |
| Eunice Dolatre | CGS International |
| Jan Derrick Guarin | CLSA |