View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsDOF Group 향후 성장Future 기준 점검 5/6DOF Group (는) 각각 연간 41.4% 및 8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 44.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 25.4% 로 예상됩니다.핵심 정보41.4%이익 성장률44.12%EPS 성장률Energy Services 이익 성장10.8%매출 성장률8.0%향후 자기자본이익률25.40%애널리스트 커버리지Low마지막 업데이트14 Aug 2023최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Jun 22DOF Group ASA has completed an IPO in the amount of NOK 512.566712 million.DOF Group ASA has completed an IPO in the amount of NOK 512.566712 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 18,305,954 Price\Range: NOK 28 Transaction Features: Regulation S; Rule 144A공시 • Jun 01DOF ASA Announces Notice of delistingThe bankruptcy estate of DOF ASA has been notified by Oslo Børs that Oslo Børs intends to delist DOF ASA from Oslo Børs due to the fact that bankruptcy proceedings have been opened in DOF ASA and the company no longer satisfy the conditions for listing. As previously informed, all of the subsidiaries in the DOF group have been acquired by DOF Group ASA, which is the new holding company in the group. The business of the DOF group is thus not affected by the bankruptcy in DOF ASA nor will it be affected by a delisting of DOF ASA from Oslo Børs.공시 • Jan 24DOF ASA Announces Resignation of Bjarte Brøndmo as Board MemberDOF ASA has been informed that Bjarte Brøndmo on his own initiative has resigned as a board member in the Company. The Board of the Company is still in compliance with the articles of association of the Company and no extraordinary general meeting will be convened in order to supplement the Board.공시 • Dec 23+ 5 more updatesDOF ASA, Annual General Meeting, May 25, 2023DOF ASA, Annual General Meeting, May 25, 2023.Board Change • Nov 16No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: No independent directors. 9 non-independent directors. Chairman of the Board Svein Oygard was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity.Reported Earnings • Oct 28Third quarter 2022 earnings released: kr1.57 loss per share (vs kr0.37 loss in 3Q 2021)Third quarter 2022 results: kr1.57 loss per share (further deteriorated from kr0.37 loss in 3Q 2021). Revenue: kr2.47b (up 42% from 3Q 2021). Net loss: kr498.0m (loss widened 322% from 3Q 2021). Over the last 3 years on average, earnings per share has increased by 66% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 25Second quarter 2022 earnings released: kr4.06 loss per share (vs kr1.84 profit in 2Q 2021)Second quarter 2022 results: kr4.06 loss per share (down from kr1.84 profit in 2Q 2021). Revenue: kr2.17b (up 27% from 2Q 2021). Net loss: kr1.28b (down 321% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.Reported Earnings • May 20First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: EPS: kr2.60 (up from kr2.52 loss in 1Q 2021). Revenue: kr1.84b (up 49% from 1Q 2021). Net income: kr823.0m (up kr1.62b from 1Q 2021). Profit margin: 45% (up from net loss in 1Q 2021). The move to profitability was primarily driven by lower expenses. Revenue exceeded analyst estimates by 33%. Earnings per share (EPS) also surpassed analyst estimates. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. No independent directors (5 non-independent directors). Chairman of the Board Hans Lindal was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Apr 11Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2021 results: kr1.92 loss per share (up from kr15.51 loss in FY 2020). Revenue: kr6.36b (up 2.3% from FY 2020). Net loss: kr607.0m (loss narrowed 88% from FY 2020). Revenue exceeded analyst estimates by 33%. Earnings per share (EPS) missed analyst estimates by 153%. Over the next year, revenue is expected to shrink by 8.8% compared to a 16% growth forecast for the industry in Norway. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 38% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 27Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: kr1.92 loss per share (up from kr15.51 loss in FY 2020). Revenue: kr6.36b (up 2.3% from FY 2020). Net loss: kr607.0m (loss narrowed 88% from FY 2020). Revenue missed analyst estimates by 16%. Earnings per share (EPS) exceeded analyst estimates by 153%. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 11Third quarter 2021 earnings released: kr0.37 loss per share (vs kr1.28 loss in 3Q 2020)The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr1.74b (up 1.9% from 3Q 2020). Net loss: kr118.0m (loss narrowed 71% from 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 53% per year, which means it is performing significantly worse than earnings.Reported Earnings • Aug 25Second quarter 2021 earnings released: EPS kr1.84 (vs kr2.08 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: kr1.72b (up 18% from 2Q 2020). Net income: kr582.0m (up kr1.24b from 2Q 2020). Profit margin: 34% (up from net loss in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has fallen by 55% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 28First quarter 2021 earnings releasedThe company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: kr1.24b (down 28% from 1Q 2020). Net loss: kr797.0m (loss narrowed 81% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 8 percentage points per year, which is a significant difference in performance.Reported Earnings • Apr 18Full year 2020 earnings releasedThe company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: kr6.21b (down 1.0% from FY 2019). Net loss: kr4.91b (loss widened 98% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 8 percentage points per year, which is a significant difference in performance.Reported Earnings • Feb 27Full year 2020 earnings released: kr15.52 loss per share (vs kr7.84 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: kr6.21b (down 1.0% from FY 2019). Net loss: kr4.91b (loss widened 98% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 59% per year whereas the company’s share price has fallen by 57% per year.Analyst Estimate Surprise Post Earnings • Feb 27Revenue and earnings miss expectationsRevenue missed analyst estimates by 10.0%. Earnings per share (EPS) also missed analyst estimates by 5.2%. Over the next year, revenue is forecast to grow 44%, compared to a 17% growth forecast for the Energy Services industry in Norway.Is New 90 Day High Low • Dec 10New 90-day high: kr0.57The company is up 12% from its price of kr0.51 on 11 September 2020. The Norwegian market is up 10.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Energy Services industry, which is up 35% over the same period.Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectations, earnings disappointRevenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates.Is New 90 Day High Low • Oct 21New 90-day low: kr0.45The company is down 22% from its price of kr0.58 on 23 July 2020. The Norwegian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Energy Services industry, which is down 8.0% over the same period.Is New 90 Day High Low • Sep 28New 90-day low: kr0.51The company is down 11% from its price of kr0.57 on 30 June 2020. The Norwegian market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Energy Services industry, which is down 1.0% over the same period.이익 및 매출 성장 예측OB:DOF - 애널리스트 향후 추정치 및 과거 재무 데이터 (NOK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202512,7943,0892,2533,890212/31/202412,2042,6201,8913,434212/31/202311,2741,722-972,14123/31/202310,078561,1352,005N/A12/31/20229,2578651,5652,285N/A9/30/20228,105-1,2631,0531,702N/A6/30/20227,377-8839331,602N/A3/31/20226,9219845961,249N/A12/31/20216,345-6275351,282N/A9/30/20216,035-79207875N/A6/30/20216,004-3674601,023N/A3/31/20215,742-1,6109361,314N/A12/31/20206,229-4,5171,1871,486N/A9/30/20206,493-5,6511,3771,607N/A6/30/20206,538-6,9989481,246N/A3/31/20206,626-6,4497211,212N/A12/31/20196,276-2,480409919N/A9/30/20196,123-2,597346957N/A6/30/20195,900-1,079141710N/A3/31/20195,941-1,37266578N/A12/31/20186,051-1,267191701N/A9/30/20186,374-1,33290584N/A6/30/20186,439-1,206148670N/A3/31/20186,573-1,018-248700N/A12/31/20176,665-1,243-121746N/A9/30/20176,649-1,106-71854N/A6/30/20176,972-5154641,327N/A3/31/20177,619-306751,482N/A12/31/20168,13460N/A1,684N/A9/30/20168,842444N/A1,989N/A6/30/20169,694-322N/A1,952N/A3/31/20169,978-248N/A2,300N/A12/31/201510,291-443N/A2,016N/A9/30/201510,557-568N/A1,934N/A6/30/201510,435-220N/A1,687N/A3/31/201510,456-194N/A1,082N/A12/31/201410,19681N/A1,255N/A9/30/201410,077393N/A1,210N/A6/30/20149,946412N/A1,544N/A3/31/20149,65761N/A1,542N/A12/31/20139,415-191N/A1,338N/A9/30/20138,844-180N/A1,171N/A6/30/20138,415-150N/A596N/A3/31/20138,154-184N/A615N/A12/31/20128,136113N/A1,182N/A9/30/20127,93690N/A999N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: DOF 의 연간 예상 수익 증가율(41.4%)이 saving rate(1.5%)보다 높습니다.수익 vs 시장: DOF 의 연간 수익(41.4%)이 Norwegian 시장(10%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: DOF 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: DOF 의 수익(연간 8%)이 Norwegian 시장(연간 2.6%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: DOF 의 수익(연간 8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: DOF의 자본 수익률은 3년 후 25.4%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YEnergy 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/08/14 12:59종가2023/08/14 00:00수익2023/03/31연간 수익2022/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스DOF Group ASA는 8명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Salman AlamCarnegie Investment Bank ABJørgen LandeDanske BankKristian AarliDNB Carnegie5명의 분석가 더 보기
공시 • Jun 22DOF Group ASA has completed an IPO in the amount of NOK 512.566712 million.DOF Group ASA has completed an IPO in the amount of NOK 512.566712 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 18,305,954 Price\Range: NOK 28 Transaction Features: Regulation S; Rule 144A
공시 • Jun 01DOF ASA Announces Notice of delistingThe bankruptcy estate of DOF ASA has been notified by Oslo Børs that Oslo Børs intends to delist DOF ASA from Oslo Børs due to the fact that bankruptcy proceedings have been opened in DOF ASA and the company no longer satisfy the conditions for listing. As previously informed, all of the subsidiaries in the DOF group have been acquired by DOF Group ASA, which is the new holding company in the group. The business of the DOF group is thus not affected by the bankruptcy in DOF ASA nor will it be affected by a delisting of DOF ASA from Oslo Børs.
공시 • Jan 24DOF ASA Announces Resignation of Bjarte Brøndmo as Board MemberDOF ASA has been informed that Bjarte Brøndmo on his own initiative has resigned as a board member in the Company. The Board of the Company is still in compliance with the articles of association of the Company and no extraordinary general meeting will be convened in order to supplement the Board.
공시 • Dec 23+ 5 more updatesDOF ASA, Annual General Meeting, May 25, 2023DOF ASA, Annual General Meeting, May 25, 2023.
Board Change • Nov 16No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: No independent directors. 9 non-independent directors. Chairman of the Board Svein Oygard was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity.
Reported Earnings • Oct 28Third quarter 2022 earnings released: kr1.57 loss per share (vs kr0.37 loss in 3Q 2021)Third quarter 2022 results: kr1.57 loss per share (further deteriorated from kr0.37 loss in 3Q 2021). Revenue: kr2.47b (up 42% from 3Q 2021). Net loss: kr498.0m (loss widened 322% from 3Q 2021). Over the last 3 years on average, earnings per share has increased by 66% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 25Second quarter 2022 earnings released: kr4.06 loss per share (vs kr1.84 profit in 2Q 2021)Second quarter 2022 results: kr4.06 loss per share (down from kr1.84 profit in 2Q 2021). Revenue: kr2.17b (up 27% from 2Q 2021). Net loss: kr1.28b (down 321% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
Reported Earnings • May 20First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: EPS: kr2.60 (up from kr2.52 loss in 1Q 2021). Revenue: kr1.84b (up 49% from 1Q 2021). Net income: kr823.0m (up kr1.62b from 1Q 2021). Profit margin: 45% (up from net loss in 1Q 2021). The move to profitability was primarily driven by lower expenses. Revenue exceeded analyst estimates by 33%. Earnings per share (EPS) also surpassed analyst estimates. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. No independent directors (5 non-independent directors). Chairman of the Board Hans Lindal was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 11Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2021 results: kr1.92 loss per share (up from kr15.51 loss in FY 2020). Revenue: kr6.36b (up 2.3% from FY 2020). Net loss: kr607.0m (loss narrowed 88% from FY 2020). Revenue exceeded analyst estimates by 33%. Earnings per share (EPS) missed analyst estimates by 153%. Over the next year, revenue is expected to shrink by 8.8% compared to a 16% growth forecast for the industry in Norway. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 38% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 27Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: kr1.92 loss per share (up from kr15.51 loss in FY 2020). Revenue: kr6.36b (up 2.3% from FY 2020). Net loss: kr607.0m (loss narrowed 88% from FY 2020). Revenue missed analyst estimates by 16%. Earnings per share (EPS) exceeded analyst estimates by 153%. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 11Third quarter 2021 earnings released: kr0.37 loss per share (vs kr1.28 loss in 3Q 2020)The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr1.74b (up 1.9% from 3Q 2020). Net loss: kr118.0m (loss narrowed 71% from 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 53% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Aug 25Second quarter 2021 earnings released: EPS kr1.84 (vs kr2.08 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: kr1.72b (up 18% from 2Q 2020). Net income: kr582.0m (up kr1.24b from 2Q 2020). Profit margin: 34% (up from net loss in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has fallen by 55% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 28First quarter 2021 earnings releasedThe company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: kr1.24b (down 28% from 1Q 2020). Net loss: kr797.0m (loss narrowed 81% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 8 percentage points per year, which is a significant difference in performance.
Reported Earnings • Apr 18Full year 2020 earnings releasedThe company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: kr6.21b (down 1.0% from FY 2019). Net loss: kr4.91b (loss widened 98% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 8 percentage points per year, which is a significant difference in performance.
Reported Earnings • Feb 27Full year 2020 earnings released: kr15.52 loss per share (vs kr7.84 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: kr6.21b (down 1.0% from FY 2019). Net loss: kr4.91b (loss widened 98% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 59% per year whereas the company’s share price has fallen by 57% per year.
Analyst Estimate Surprise Post Earnings • Feb 27Revenue and earnings miss expectationsRevenue missed analyst estimates by 10.0%. Earnings per share (EPS) also missed analyst estimates by 5.2%. Over the next year, revenue is forecast to grow 44%, compared to a 17% growth forecast for the Energy Services industry in Norway.
Is New 90 Day High Low • Dec 10New 90-day high: kr0.57The company is up 12% from its price of kr0.51 on 11 September 2020. The Norwegian market is up 10.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Energy Services industry, which is up 35% over the same period.
Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectations, earnings disappointRevenue exceeded analyst estimates by 6.7%. Earnings per share (EPS) missed analyst estimates.
Is New 90 Day High Low • Oct 21New 90-day low: kr0.45The company is down 22% from its price of kr0.58 on 23 July 2020. The Norwegian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Energy Services industry, which is down 8.0% over the same period.
Is New 90 Day High Low • Sep 28New 90-day low: kr0.51The company is down 11% from its price of kr0.57 on 30 June 2020. The Norwegian market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Energy Services industry, which is down 1.0% over the same period.