Taliworks Corporation Berhad 향후 성장

Future 기준 점검 3/6

Taliworks Berhad (는) 각각 연간 13.7% 및 15.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.9% 로 예상됩니다.

핵심 정보

13.7%

이익 성장률

16.48%

EPS 성장률

Water Utilities 이익 성장	7.0%
매출 성장률	15.9%
향후 자기자본이익률	12.95%
애널리스트 커버리지	Low
마지막 업데이트	28 Aug 2025

최근 향후 성장 업데이트

Recent updates

Taliworks Corporation Berhad (KLSE:TALIWRK) Has Affirmed Its Dividend Of MYR0.005

May 22

Taliworks Corporation Berhad's (KLSE:TALIWRK) Share Price Could Signal Some Risk

Apr 09

Concerns Surrounding Taliworks Corporation Berhad's (KLSE:TALIWRK) Performance

Dec 02

Time To Worry? Analysts Are Downgrading Their Taliworks Corporation Berhad (KLSE:TALIWRK) Outlook

May 21

Taliworks Corporation Berhad (KLSE:TALIWRK) Shares Could Be 34% Below Their Intrinsic Value Estimate

Mar 01

Analysts Are Betting On Taliworks Corporation Berhad (KLSE:TALIWRK) With A Big Upgrade This Week

Mar 02

Here's Why Taliworks Corporation Berhad (KLSE:TALIWRK) Can Manage Its Debt Responsibly

Jun 03

The Taliworks Corporation Berhad (KLSE:TALIWRK) Yearly Results Are Out And Analysts Have Published New Forecasts

Mar 01

이익 및 매출 성장 예측

KLSE:TALIWRK - 애널리스트 향후 추정치 및 과거 재무 데이터 (MYR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	740	98	N/A	173	1
12/31/2026	686	92	N/A	168	1
12/31/2025	595	85	N/A	182	1
6/30/2025	478	65	156	171	N/A
3/31/2025	463	69	141	155	N/A
12/31/2024	451	73	148	162	N/A
9/30/2024	452	63	100	113	N/A
6/30/2024	384	52	99	101	N/A
3/31/2024	374	47	101	103	N/A
12/31/2023	375	42	128	130	N/A
9/30/2023	359	56	123	126	N/A
6/30/2023	360	55	114	116	N/A
3/31/2023	356	55	126	129	N/A
12/31/2022	338	55	83	87	N/A
9/30/2022	325	46	81	85	N/A
6/30/2022	336	75	141	144	N/A
3/31/2022	312	77	125	128	N/A
12/31/2021	303	79	131	132	N/A
9/30/2021	305	82	137	137	N/A
6/30/2021	285	57	79	79	N/A
3/31/2021	299	56	76	76	N/A
12/31/2020	318	59	39	39	N/A
9/30/2020	349	25	542	542	N/A
6/30/2020	360	81	607	610	N/A
3/31/2020	372	80	596	599	N/A
12/31/2019	377	76	639	643	N/A
9/30/2019	369	150	119	123	N/A
6/30/2019	373	97	50	50	N/A
3/31/2019	381	104	N/A	49	N/A
12/31/2018	374	100	N/A	61	N/A
9/30/2018	414	73	N/A	54	N/A
6/30/2018	390	63	N/A	54	N/A
3/31/2018	384	52	N/A	60	N/A
12/31/2017	374	51	N/A	29	N/A
9/30/2017	306	55	N/A	52	N/A
6/30/2017	315	64	N/A	38	N/A
3/31/2017	301	70	N/A	36	N/A
12/31/2016	305	73	N/A	35	N/A
9/30/2016	310	106	N/A	24	N/A
6/30/2016	300	97	N/A	58	N/A
3/31/2016	296	94	N/A	132	N/A
12/31/2015	292	103	N/A	169	N/A
9/30/2015	332	42	N/A	195	N/A
6/30/2015	341	312	N/A	245	N/A
3/31/2015	349	316	N/A	191	N/A
12/31/2014	354	301	N/A	168	N/A

애널리스트 향후 성장 전망

수입 대 저축률: TALIWRK 의 연간 예상 수익 증가율(13.7%)이 saving rate(3.7%)보다 높습니다.

수익 vs 시장: TALIWRK 의 연간 수익(13.7%)이 MY 시장(9.9%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: TALIWRK 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: TALIWRK 의 수익(연간 15.9%)이 MY 시장(연간 5.6%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: TALIWRK 의 수익(연간 15.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: TALIWRK의 자본 수익률은 3년 후 12.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/07 14:40
종가	2025/10/07 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Taliworks Corporation Berhad는 3명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Chee Wei Loong	Affin Hwang Investment Bank
Sharizan Rosely	CGS International
Adam Rahim	RHB Investment Bank

Taliworks Corporation Berhad 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Consensus revenue estimates fall by 16%

Price target increased by 7.7% to RM0.98

Price target decreased by 11% to RM0.81

Consensus revenue estimates fall by 14%

Consensus EPS estimates fall by 15%, revenue upgraded

Consensus revenue estimates fall by 24%

Recent updates

Second quarter 2025 earnings released: EPS: RM0.007 (vs RM0.008 in 2Q 2024)

Consensus revenue estimates fall by 16%

Taliworks Corporation Berhad (KLSE:TALIWRK) Has Affirmed Its Dividend Of MYR0.005

First quarter 2025 earnings released: EPS: RM0.005 (vs RM0.007 in 1Q 2024)

Taliworks Corporation Berhad Announces First Interim Single-Tier Dividend for the Financial Year Ending 31 December 2025, Payable on 30 June 2025

Taliworks Corporation Berhad, Annual General Meeting, Jun 12, 2025

Taliworks Corporation Berhad's (KLSE:TALIWRK) Share Price Could Signal Some Risk

Full year 2024 earnings released: EPS: RM0.036 (vs RM0.021 in FY 2023)

Fourth quarter dividend of RM0.005 announced

Taliworks Corporation Berhad Announces Fourth Interim Dividend in Respect of the Financial Year Ended 31 December 2024, Payable on 28 March 2025

Price target increased by 7.7% to RM0.98

Now 21% undervalued

New major risk - Financial data availability

Concerns Surrounding Taliworks Corporation Berhad's (KLSE:TALIWRK) Performance

Taliworks Corporation Berhad Announces A Third Interim Single-Tier Dividend in Respect of the Financial Year Ending 31 December 2024, Payable on 23 December 2024

Third quarter dividend of RM0.02 announced

Third quarter 2024 earnings released: EPS: RM0.012 (vs RM0.007 in 3Q 2023)

Second quarter dividend of RM0.01 announced

Second quarter 2024 earnings released: EPS: RM0.008 (vs RM0.006 in 2Q 2023)

Price target decreased by 11% to RM0.81

Taliworks Corporation Berhad Announces Second Interim Dividend, Payable on 27 September 2024

Taliworks Corporation Berhad Announces the Appointment of Datin Lim AI Ling as Non Executive Director

Taliworks Corporation Berhad Announces the Appointment of Datin Lim Ai Ling as Member of Audit Committee

Taliworks Corporation Berhad Announces Cessation of Lim Chin Sean as Non-Independent and Non-Executive Member of Audit Committee

Consensus revenue estimates fall by 14%

Time To Worry? Analysts Are Downgrading Their Taliworks Corporation Berhad (KLSE:TALIWRK) Outlook

First quarter 2024 earnings released: EPS: RM0.008 (vs RM0.005 in 1Q 2023)

First quarter dividend of RM0.01 announced

Taliworks Corporation Berhad, Annual General Meeting, Jun 13, 2024

Upcoming dividend of RM0.01 per share

Taliworks Corporation Berhad (KLSE:TALIWRK) Shares Could Be 34% Below Their Intrinsic Value Estimate

Fourth quarter dividend reduced to RM0.01

Full year 2023 earnings released: EPS: RM0.021 (vs RM0.027 in FY 2022)

Taliworks Corporation Berhad Appoints Chin Soong Jin as Executive Director, Effective March 1, 2024

Upcoming dividend of RM0.017 per share at 8.0% yield

Consensus EPS estimates fall by 15%, revenue upgraded

Taliworks Corporation Berhad Announces Third Interim Single-Tier Dividend for the Financial Year Ending 31 December 2023, Payable on 22 December 2023

Third quarter 2023 earnings released: EPS: RM0.007 (vs RM0.006 in 3Q 2022)

Upcoming dividend of RM0.017 per share at 8.1% yield

Consensus revenue estimates fall by 24%

Taliworks Corporation Berhad Announces Second Interim Single-Tier Dividend for the Financial Year Ending 31 December 2023, Payable on 29 September 2023

Second quarter 2023 earnings released: EPS: RM0.006 (vs RM0.005 in 2Q 2022)

Taliworks Corporation Berhad Announces Resignation of Amrin Bin Awaluddin as Independent and Non Executive Director

Upcoming dividend of RM0.017 per share at 7.9% yield

Taliworks Corporation Berhad Announces First Interim Dividend for Financial Year Ending 31 December 2023, to Be Paid on 30 June 2023

First quarter 2023 earnings released: EPS: RM0.005 (vs RM0.005 in 1Q 2022)

Upcoming dividend of RM0.017 per share at 7.4% yield

Full year 2022 earnings released: EPS: RM0.027 (vs RM0.039 in FY 2021)

Taliworks Corporation Berhad Announces Fourth Interim Single-Tier Dividend in Respect of the Financial Year Ended December 31, 2022, Payable on March 31, 2023

Insufficient new directors

Upcoming dividend of RM0.017 per share

Taliworks Corporation Berhad Announces Third Interim Single-Tier Dividend for the Financial Year Ending 31 December 2022, Payable on 23 December 2022

Third quarter 2022 earnings released: EPS: RM0.006 (vs RM0.021 in 3Q 2021)

Upcoming dividend of RM0.017 per share

Consensus EPS estimates fall by 16%

Taliworks Corporation Berhad Announces A Second Interim Single-Tier Dividend for the Financial Year Ending 31 December 2022, Payable on 30 September 2022

Second quarter 2022 earnings released: EPS: RM0.006 (vs RM0.006 in 2Q 2021)

Taliworks Corporation Berhad Appoints Datin Tam Poh Lin as Independent and Non Executive Member of Audit Committee

Upcoming dividend of RM0.017 per share

Taliworks Corporation Berhad Announces Cessation of Soong Chee Keong as Member of Remuneration Committee

First quarter 2022 earnings: Revenues and EPS in line with analyst expectations

Taliworks Corporation Berhad Announces First Interim Dividend for Financial Year Ending 31 December 2022

Analysts Are Betting On Taliworks Corporation Berhad (KLSE:TALIWRK) With A Big Upgrade This Week

Upcoming dividend of RM0.017 per share

Taliworks Corporation Berhad Announces Fourth Interim Single-Tier Dividend in Respect of the Financial Year Ended December 31, 2021, Payable on March 25, 2022

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

Upcoming dividend of RM0.017 per share

Third quarter 2021 earnings released: EPS RM0.021 (vs RM0.008 in 3Q 2020)

Upcoming dividend of RM0.017 per share