Malakoff Corporation Berhad 향후 성장

Future 기준 점검 3/6

Malakoff Berhad 의 수익은 연간 0.3% 감소할 것으로 예상되는 반면, 연간 수익은 24.7% 로 증가할 것으로 예상됩니다. EPS는 연간 25.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 5.8% 로 예상됩니다.

핵심 정보

24.7%

이익 성장률

25.18%

EPS 성장률

Renewable Energy 이익 성장	12.7%
매출 성장률	-0.3%
향후 자기자본이익률	5.79%
애널리스트 커버리지	Good
마지막 업데이트	14 Oct 2025

최근 향후 성장 업데이트

Recent updates

Does Malakoff Corporation Berhad (KLSE:MALAKOF) Have A Healthy Balance Sheet?

Oct 17

Revenues Working Against Malakoff Corporation Berhad's (KLSE:MALAKOF) Share Price

Sep 30

The Returns On Capital At Malakoff Corporation Berhad (KLSE:MALAKOF) Don't Inspire Confidence

Sep 15

The Returns On Capital At Malakoff Corporation Berhad (KLSE:MALAKOF) Don't Inspire Confidence

May 22

Shareholders May Be More Conservative With Malakoff Corporation Berhad's (KLSE:MALAKOF) CEO Compensation For Now

Apr 22

Does Malakoff Corporation Berhad (KLSE:MALAKOF) Have A Healthy Balance Sheet?

Mar 11

Malakoff Corporation Berhad's (KLSE:MALAKOF) Price Is Right But Growth Is Lacking

Dec 26

Here's What To Make Of Malakoff Corporation Berhad's (KLSE:MALAKOF) Decelerating Rates Of Return

Nov 22

Is Malakoff Corporation Berhad (KLSE:MALAKOF) Using Too Much Debt?

Oct 28

Malakoff Corporation Berhad's (KLSE:MALAKOF) Low P/S No Reason For Excitement

Sep 27

Malakoff Corporation Berhad's (KLSE:MALAKOF) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Jul 04

There's No Escaping Malakoff Corporation Berhad's (KLSE:MALAKOF) Muted Revenues Despite A 25% Share Price Rise

Jun 10

Here's Why It's Unlikely That Malakoff Corporation Berhad's (KLSE:MALAKOF) CEO Will See A Pay Rise This Year

Apr 18

Malakoff Corporation Berhad (KLSE:MALAKOF) Use Of Debt Could Be Considered Risky

Aug 29

We Think Malakoff Corporation Berhad (KLSE:MALAKOF) Is Taking Some Risk With Its Debt

May 30

Malakoff Corporation Berhad (KLSE:MALAKOF) Might Have The Makings Of A Multi-Bagger

Mar 03

Brokers Are Upgrading Their Views On Malakoff Corporation Berhad (KLSE:MALAKOF) With These New Forecasts

Nov 30

이익 및 매출 성장 예측

KLSE:MALAKOF - 애널리스트 향후 추정치 및 과거 재무 데이터 (MYR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	8,327	317	1,110	1,423	10
12/31/2026	8,298	271	1,250	1,303	11
12/31/2025	8,291	235	1,261	1,467	11
6/30/2025	8,429	154	1,100	1,532	N/A
3/31/2025	8,717	185	1,053	1,439	N/A
12/31/2024	8,970	217	881	1,346	N/A
9/30/2024	9,069	-166	1,023	1,650	N/A
6/30/2024	9,005	-334	1,309	1,700	N/A
3/31/2024	9,062	-747	432	822	N/A
12/31/2023	9,067	-884	1,461	1,737	N/A
9/30/2023	9,777	-485	917	1,127	N/A
6/30/2023	10,803	-309	412	611	N/A
3/31/2023	10,757	128	958	1,150	N/A
12/31/2022	10,355	255	-242	60	N/A
9/30/2022	9,326	228	843	1,084	N/A
6/30/2022	7,730	205	1,173	1,377	N/A
3/31/2022	6,996	180	1,321	1,570	N/A
12/31/2021	6,463	213	1,658	1,803	N/A
9/30/2021	6,033	240	1,036	1,350	N/A
6/30/2021	5,932	247	861	1,209	N/A
3/31/2021	5,854	258	1,537	1,872	N/A
12/31/2020	6,276	287	1,645	2,054	N/A
9/30/2020	6,478	347	1,746	2,102	N/A
6/30/2020	6,816	378	1,992	2,303	N/A
3/31/2020	7,085	313	2,071	2,444	N/A
12/31/2019	7,278	279	2,153	2,424	N/A
9/30/2019	7,410	247	2,070	2,425	N/A
6/30/2019	7,461	234	2,161	2,557	N/A
3/31/2019	7,548	220	N/A	2,107	N/A
12/31/2018	7,185	218	N/A	2,013	N/A
9/30/2018	7,131	177	N/A	2,118	N/A
6/30/2018	7,081	172	N/A	2,289	N/A
3/31/2018	6,954	250	N/A	1,961	N/A
12/31/2017	7,130	296	N/A	2,720	N/A
9/30/2017	7,051	356	N/A	2,578	N/A
6/30/2017	6,743	344	N/A	2,679	N/A
3/31/2017	6,535	370	N/A	2,636	N/A
12/31/2016	6,098	355	N/A	2,365	N/A
9/30/2016	5,761	371	N/A	2,360	N/A
6/30/2016	5,530	476	N/A	2,212	N/A
3/31/2016	5,299	433	N/A	2,619	N/A
12/31/2015	5,302	452	N/A	1,899	N/A
9/30/2015	5,408	459	N/A	2,542	N/A
6/30/2015	5,533	411	N/A	2,359	N/A
3/31/2015	5,703	443	N/A	2,728	N/A
12/31/2014	5,594	342	N/A	2,702	N/A

애널리스트 향후 성장 전망

수입 대 저축률: MALAKOF 의 연간 예상 수익 증가율(24.7%)이 saving rate(3.7%)보다 높습니다.

수익 vs 시장: MALAKOF 의 연간 수익(24.7%)이 MY 시장(9.8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: MALAKOF 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: MALAKOF 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.3%).

고성장 매출: MALAKOF 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.3%).

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MALAKOF의 자본 수익률은 3년 후 5.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/24 00:33
종가	2025/11/24 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Malakoff Corporation Berhad는 22명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Chee Chow	Affin Hwang Investment Bank
Huey Gan	AmInvestment Bank Berhad
null null	BIMB Securities Sdn. Bhd

Malakoff Corporation Berhad 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates fall by 10%

Price target increased by 8.3% to RM1.02

Price target increased by 11% to RM0.94

Price target increased by 8.3% to RM0.89

Price target increased by 9.1% to RM0.85

Price target increased by 11% to RM0.82

Recent updates

Does Malakoff Corporation Berhad (KLSE:MALAKOF) Have A Healthy Balance Sheet?

Revenues Working Against Malakoff Corporation Berhad's (KLSE:MALAKOF) Share Price

Upcoming dividend of RM0.015 per share

The Returns On Capital At Malakoff Corporation Berhad (KLSE:MALAKOF) Don't Inspire Confidence

Consensus EPS estimates fall by 10%

Second quarter 2025 earnings released: EPS: RM0.013 (vs RM0.019 in 2Q 2024)

First quarter 2025 earnings released: EPS: RM0.001 (vs RM0.008 in 1Q 2024)

The Returns On Capital At Malakoff Corporation Berhad (KLSE:MALAKOF) Don't Inspire Confidence

Shareholders May Be More Conservative With Malakoff Corporation Berhad's (KLSE:MALAKOF) CEO Compensation For Now

Upcoming dividend of RM0.022 per share

High number of new directors

Final dividend increased to RM0.022

Malakoff Corporation Berhad, Annual General Meeting, Apr 29, 2025

Malakoff Corporation Berhad Announces Appointment of Dato Mohamad Razif Bin Haji Abd Mubin as Independent and Non Executive Member of Risk Committee

Does Malakoff Corporation Berhad (KLSE:MALAKOF) Have A Healthy Balance Sheet?

Full year 2024 earnings released: EPS: RM0.044 (vs RM0.18 loss in FY 2023)

Malakoff Corporation Berhad Announces Resignation of Datuk Rozimi Bin Remeli as Independent and Non Executive Member of Risk Committee

Kj Technical Services Sdn. Bhd. agreed to acquire Malakoff Utilities Sdn. Bhd. from Malakoff Corporation Berhad (KLSE:MALAKOF) for MYR 65.5 million.

Malakoff Corporation Berhad Announces Re-Designation of Datuk Wira Roslan Bin AB Rahman, Member of Risk Committee as Independent and Non-Executive Chairman of Risk Committee

Malakoff Corporation Berhad's (KLSE:MALAKOF) Price Is Right But Growth Is Lacking

Malakoff Corporation Berhad Announces Resignation of Tan Sri Datuk Dr. Ir. Ahmad Tajuddin Bin Ali as Independent and Non Executive Chairman

Malakoff Corporation Berhad Announces Retirement of Datuk Ooi Teik Huat as Non Independent and Non Executive Director

Third quarter 2024 earnings released: EPS: RM0.012 (vs RM0.022 loss in 3Q 2023)

Here's What To Make Of Malakoff Corporation Berhad's (KLSE:MALAKOF) Decelerating Rates Of Return

New minor risk - Share price stability

Is Malakoff Corporation Berhad (KLSE:MALAKOF) Using Too Much Debt?

Malakoff Corporation Berhad's (KLSE:MALAKOF) Low P/S No Reason For Excitement

Upcoming dividend of RM0.022 per share

Price target increased by 8.3% to RM1.02

Price target increased by 11% to RM0.94

First half dividend of RM0.022 announced

Price target increased by 8.3% to RM0.89

Second quarter 2024 earnings released: EPS: RM0.019 (vs RM0.065 loss in 2Q 2023)

Price target increased by 9.1% to RM0.85

Price target increased by 11% to RM0.82

Price target increased by 10% to RM0.78

Malakoff Corporation Berhad's (KLSE:MALAKOF) Returns On Capital Tell Us There Is Reason To Feel Uneasy

Malakoff Corporation Berhad Appoints Puan Lim Tau Kien as Independent and Non Executive Member of Nomination and Remuneration Committee

High number of new directors

There's No Escaping Malakoff Corporation Berhad's (KLSE:MALAKOF) Muted Revenues Despite A 25% Share Price Rise

Malakoff Corporation Berhad Appoints Miss Lim Tau Kien as Independent and Non Executive Director, Effective from 01 June 2024

First quarter 2024 earnings released: EPS: RM0.008 (vs RM0.02 loss in 1Q 2023)

High number of new directors

Upcoming dividend of RM0.015 per share

Malakoff Corporation Berhad Announces Appointment of Datuk Prakash Chandran Madhu Sudanan as Member of Nomination and Remuneration Committee

Here's Why It's Unlikely That Malakoff Corporation Berhad's (KLSE:MALAKOF) CEO Will See A Pay Rise This Year

Full year 2023 earnings: EPS and revenues miss analyst expectations

Final dividend reduced to RM0.015

Malakoff Corporation Berhad, Annual General Meeting, Apr 25, 2024

Now 21% overvalued after recent price rise

Full year 2023 earnings released: RM0.18 loss per share (vs RM0.052 profit in FY 2022)

Third quarter 2023 earnings released: RM0.022 loss per share (vs RM0.014 profit in 3Q 2022)

New major risk - Revenue and earnings growth

Upcoming dividend of RM0.015 per share at 6.5% yield

Malakoff Corporation Berhad (KLSE:MALAKOF) Use Of Debt Could Be Considered Risky

Price target decreased by 7.7% to RM0.69

Second quarter 2023 earnings released: RM0.065 loss per share (vs RM0.02 profit in 2Q 2022)

High number of new directors

Malakoff Corporation Berhad Announces Resignation of Tan Sri Che Khalib Bin Mohamad Noh as Non-Independent and Non-Executive Member of Nomination and Remuneration Committee, Date of Change 1 July 2023

Malakoff Corporation Berhad Appoints DATUK WIRA ROSLAN BIN AB RAHMAN as Independent and Non Executive Director

Malakoff Corporation Berhad Announces Appointment of ROSLAN BIN AB RAHMAN as Member of Risk Committee

Consensus EPS estimates fall by 42%, revenue upgraded

We Think Malakoff Corporation Berhad (KLSE:MALAKOF) Is Taking Some Risk With Its Debt

Price target decreased by 8.4% to RM0.80

First quarter 2023 earnings released: RM0.02 loss per share (vs RM0.01 profit in 1Q 2022)

Malakoff Corporation Berhad Announces Cessation of Office of Syed Muhamad Bin Syed Abdul Kadir as Independent and Non Executive Member of Risk Committee

Upcoming dividend of RM0.025 per share at 7.2% yield

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Malakoff Corporation Berhad (KLSE:MALAKOF) Might Have The Makings Of A Multi-Bagger