View ValuationVidrala 향후 성장Future 기준 점검 0/6Vidrala (는) 각각 연간 7.8% 및 1.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14% 로 예상됩니다.핵심 정보7.8%이익 성장률6.19%EPS 성장률Packaging 이익 성장24.3%매출 성장률1.8%향후 자기자본이익률14.04%애널리스트 커버리지Good마지막 업데이트09 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • Apr 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공지 • Feb 26Vidrala, S.A., Annual General Meeting, Apr 29, 2026Vidrala, S.A., Annual General Meeting, Apr 29, 2026.공지 • Dec 13Vidrala, S.A. (BME:VID) agreed to acquire 100% of share capital of the Cristalerias Toro Spa.Vidrala, S.A. (BME:VID) entered into an agreement to acquire 100% of share capital of the Cristalerias Toro Spa on December 11, 2025. The transaction is estimated to be worth around €77 million. This transaction is contingent upon the satisfaction of specific conditions. The expected completion of the transaction is January 1, 2026 to April 30, 2026 and the company aims to uphold a robust financial standing, with consolidated net debt remaining consistently under 0.5 times the annual EBITDA.공지 • Dec 04+ 3 more updatesVidrala, S.A. to Report Q2, 2026 Results on Jul 23, 2026Vidrala, S.A. announced that they will report Q2, 2026 results at 8:00 AM, Central European Standard Time on Jul 23, 2026Board Change • Oct 31Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공지 • Mar 31Vidrala, S.A., Annual General Meeting, Apr 29, 2025Vidrala, S.A., Annual General Meeting, Apr 29, 2025. Location: company`s registered office, barrio munegazo 22, llodio, alava., Spain공지 • Jan 29+ 3 more updatesVidrala, S.A. to Report Q2, 2025 Results on Jul 24, 2025Vidrala, S.A. announced that they will report Q2, 2025 results at 8:00 AM, Central European Standard Time on Jul 24, 2025Reported Earnings • Jul 28First half 2024 earnings released: EPS: €3.46 (vs €3.70 in 1H 2023)First half 2024 results: EPS: €3.46 (down from €3.70 in 1H 2023). Revenue: €844.7m (up 14% from 1H 2023). Net income: €111.3m (down 6.9% from 1H 2023). Profit margin: 13% (down from 16% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 7.7% growth forecast for the Global Packaging industry.공지 • Jul 05Verallia Société Anonyme (ENXTPA:VRLA) acquired Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID).Verallia Société Anonyme (ENXTPA:VRLA) entered into agreement to acquire Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) for an enterprise value of €230 million on February 28, 2024. The transaction will be financed by external debt. In 2023, Vidrala Italia reported a revenue of approximately €130 million and EBITDA of €33 million. The completion of the transaction is subject to the approval of the Italian Competition Authority under the Italian merger control law and of the Italian Government under foreign investment rules as well as the customary conditions precedent. The transaction is expected to complete between the second and third quarters of 2024.Pietro Belloni and Lucio D'Amario of Linklaters Studio Legale Associato acted as legal advisor to Verallia. Jose Ramón Berecibar of Cuatrecasas, Gonçalves Pereira, S.L.P. acted as legal advisor to Vidrala.Verallia Société Anonyme (ENXTPA:VRLA) completed the acquisition of Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) on July 4, 2024. Following satisfaction of the regulatory filling and other conditions precedent, Verallia confirms that the acquisition of Vidrala’s glass business in Italy.New Risk • May 14New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk High level of debt (42% net debt to equity).공지 • Dec 16Vidrala, S.A., Annual General Meeting, Apr 30, 2024Vidrala, S.A., Annual General Meeting, Apr 30, 2024, at 12:00 Central European Standard Time.공지 • Dec 15+ 3 more updatesVidrala, S.A. to Report Q3, 2024 Results on Oct 25, 2024Vidrala, S.A. announced that they will report Q3, 2024 results at 8:00 AM, Central European Standard Time on Oct 25, 2024공지 • Dec 05Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. from Salzano family on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved. The acquisition of Vidroporto is expected to be earnings and cash accretive since the beginning of its integration. Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family on December 4, 2023. The enterprise value of the transaction amounts to €384 million.Board Change • Mar 23Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 6 non-independent directors. Independent Director Gillian Watson was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공지 • Feb 11+ 1 more updateVidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved.Upcoming Dividend • Feb 06Upcoming dividend of €0.72 per share at 1.2% yieldEligible shareholders must have bought the stock before 13 February 2023. Payment date: 15 February 2023. Payout ratio is a comfortable 31% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of Mexican dividend payers (5.8%). Lower than average of industry peers (7.2%).공지 • Dec 20+ 2 more updatesVidrala, S.A., Annual General Meeting, Apr 27, 2023Vidrala, S.A., Annual General Meeting, Apr 27, 2023, at 12:00 Central European Standard Time.Valuation Update With 7 Day Price Move • Nov 02Investor sentiment improved over the past weekAfter last week's 21% share price gain to Mex$1,548, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 12x in the Packaging industry globally. Simply Wall St's valuation model estimates the intrinsic value at Mex$1,663 per share.Reported Earnings • Jul 22First half 2022 earnings released: EPS: €1.90 (vs €2.74 in 1H 2021)First half 2022 results: EPS: €1.90 (down from €2.74 in 1H 2021). Revenue: €651.4m (up 23% from 1H 2021). Net income: €56.3m (down 31% from 1H 2021). Profit margin: 8.6% (down from 15% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.0%, compared to a 11% growth forecast for the industry in Mexico.Upcoming Dividend • Jul 05Upcoming dividend of €0.26 per shareEligible shareholders must have bought the stock before 12 July 2022. Payment date: 14 July 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Mexican dividend payers (6.0%). Lower than average of industry peers (6.2%).Board Change • Apr 28Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 2 experienced directors. 8 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 02Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €4.88 (down from €5.35 in FY 2020). Revenue: €1.08b (up 9.7% from FY 2020). Net income: €145.2m (down 9.0% from FY 2020). Profit margin: 13% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 11%, compared to a 11% growth forecast for the industry in Mexico.Board Change • Mar 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측BMV:VID N - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,597264263406912/31/20271,5602472373841012/31/20261,5202271933631012/31/20251,512209192380N/A6/30/20251,542235165358N/A3/31/20251,581237179360N/A12/31/20241,619238194363N/A6/30/20241,552206205346N/A3/31/20241,500210159305N/A12/31/20231,448214112263N/A9/30/20231,48722089241N/A6/30/20231,45321766219N/A3/31/20231,41118530166N/A12/31/20221,369154-6114N/A9/30/20221,294137N/AN/AN/A6/30/20221,22012014136N/A3/31/20221,15713393208N/A12/31/20211,095145171281N/A9/30/20211,070162N/AN/AN/A6/30/20211,045179158289N/A3/31/20211,017169148281N/A12/31/2020989159139273N/A9/30/2020983149145264N/A6/30/2020978138152254N/A3/31/2020994141136241N/A12/31/20191,011143120227N/A9/30/2019997136N/A221N/A6/30/2019982128N/A214N/A3/31/2019969122N/A209N/A12/31/2018955116N/A203N/A9/30/2018930108N/A203N/A6/30/201890499N/A204N/A3/31/201886594N/A201N/A12/31/201782689N/A198N/A9/30/201780484N/A178N/A6/30/201778379N/A158N/A3/31/201777873N/A158N/A12/31/201677468N/A158N/A9/30/201679167N/A165N/A6/30/201680866N/A173N/A3/31/201680563N/A156N/A12/31/201580361N/A139N/A9/30/201571057N/A123N/A6/30/201561754N/A107N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: VID N 의 연간 예상 수익 증가율(7.8%)이 saving rate(9%) 미만입니다.수익 vs 시장: VID N 의 연간 수익(7.8%)이 MX 시장(8.4%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: VID N 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: VID N 의 수익(연간 1.8%)이 MX 시장(연간 6%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: VID N 의 수익(연간 1.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: VID N의 자본 수익률은 3년 후 14%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/12 15:13종가2026/04/17 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Vidrala, S.A.는 19명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ignacio RomeroBanco de Sabadell. S.A.null nullBanco de Sabadell. S.A.Manuel Lorente OrtegaBanco Santander16명의 분석가 더 보기
Board Change • Apr 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공지 • Feb 26Vidrala, S.A., Annual General Meeting, Apr 29, 2026Vidrala, S.A., Annual General Meeting, Apr 29, 2026.
공지 • Dec 13Vidrala, S.A. (BME:VID) agreed to acquire 100% of share capital of the Cristalerias Toro Spa.Vidrala, S.A. (BME:VID) entered into an agreement to acquire 100% of share capital of the Cristalerias Toro Spa on December 11, 2025. The transaction is estimated to be worth around €77 million. This transaction is contingent upon the satisfaction of specific conditions. The expected completion of the transaction is January 1, 2026 to April 30, 2026 and the company aims to uphold a robust financial standing, with consolidated net debt remaining consistently under 0.5 times the annual EBITDA.
공지 • Dec 04+ 3 more updatesVidrala, S.A. to Report Q2, 2026 Results on Jul 23, 2026Vidrala, S.A. announced that they will report Q2, 2026 results at 8:00 AM, Central European Standard Time on Jul 23, 2026
Board Change • Oct 31Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공지 • Mar 31Vidrala, S.A., Annual General Meeting, Apr 29, 2025Vidrala, S.A., Annual General Meeting, Apr 29, 2025. Location: company`s registered office, barrio munegazo 22, llodio, alava., Spain
공지 • Jan 29+ 3 more updatesVidrala, S.A. to Report Q2, 2025 Results on Jul 24, 2025Vidrala, S.A. announced that they will report Q2, 2025 results at 8:00 AM, Central European Standard Time on Jul 24, 2025
Reported Earnings • Jul 28First half 2024 earnings released: EPS: €3.46 (vs €3.70 in 1H 2023)First half 2024 results: EPS: €3.46 (down from €3.70 in 1H 2023). Revenue: €844.7m (up 14% from 1H 2023). Net income: €111.3m (down 6.9% from 1H 2023). Profit margin: 13% (down from 16% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 7.7% growth forecast for the Global Packaging industry.
공지 • Jul 05Verallia Société Anonyme (ENXTPA:VRLA) acquired Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID).Verallia Société Anonyme (ENXTPA:VRLA) entered into agreement to acquire Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) for an enterprise value of €230 million on February 28, 2024. The transaction will be financed by external debt. In 2023, Vidrala Italia reported a revenue of approximately €130 million and EBITDA of €33 million. The completion of the transaction is subject to the approval of the Italian Competition Authority under the Italian merger control law and of the Italian Government under foreign investment rules as well as the customary conditions precedent. The transaction is expected to complete between the second and third quarters of 2024.Pietro Belloni and Lucio D'Amario of Linklaters Studio Legale Associato acted as legal advisor to Verallia. Jose Ramón Berecibar of Cuatrecasas, Gonçalves Pereira, S.L.P. acted as legal advisor to Vidrala.Verallia Société Anonyme (ENXTPA:VRLA) completed the acquisition of Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) on July 4, 2024. Following satisfaction of the regulatory filling and other conditions precedent, Verallia confirms that the acquisition of Vidrala’s glass business in Italy.
New Risk • May 14New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk High level of debt (42% net debt to equity).
공지 • Dec 16Vidrala, S.A., Annual General Meeting, Apr 30, 2024Vidrala, S.A., Annual General Meeting, Apr 30, 2024, at 12:00 Central European Standard Time.
공지 • Dec 15+ 3 more updatesVidrala, S.A. to Report Q3, 2024 Results on Oct 25, 2024Vidrala, S.A. announced that they will report Q3, 2024 results at 8:00 AM, Central European Standard Time on Oct 25, 2024
공지 • Dec 05Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. from Salzano family on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved. The acquisition of Vidroporto is expected to be earnings and cash accretive since the beginning of its integration. Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family on December 4, 2023. The enterprise value of the transaction amounts to €384 million.
Board Change • Mar 23Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 6 non-independent directors. Independent Director Gillian Watson was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공지 • Feb 11+ 1 more updateVidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved.
Upcoming Dividend • Feb 06Upcoming dividend of €0.72 per share at 1.2% yieldEligible shareholders must have bought the stock before 13 February 2023. Payment date: 15 February 2023. Payout ratio is a comfortable 31% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of Mexican dividend payers (5.8%). Lower than average of industry peers (7.2%).
공지 • Dec 20+ 2 more updatesVidrala, S.A., Annual General Meeting, Apr 27, 2023Vidrala, S.A., Annual General Meeting, Apr 27, 2023, at 12:00 Central European Standard Time.
Valuation Update With 7 Day Price Move • Nov 02Investor sentiment improved over the past weekAfter last week's 21% share price gain to Mex$1,548, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 12x in the Packaging industry globally. Simply Wall St's valuation model estimates the intrinsic value at Mex$1,663 per share.
Reported Earnings • Jul 22First half 2022 earnings released: EPS: €1.90 (vs €2.74 in 1H 2021)First half 2022 results: EPS: €1.90 (down from €2.74 in 1H 2021). Revenue: €651.4m (up 23% from 1H 2021). Net income: €56.3m (down 31% from 1H 2021). Profit margin: 8.6% (down from 15% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.0%, compared to a 11% growth forecast for the industry in Mexico.
Upcoming Dividend • Jul 05Upcoming dividend of €0.26 per shareEligible shareholders must have bought the stock before 12 July 2022. Payment date: 14 July 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Mexican dividend payers (6.0%). Lower than average of industry peers (6.2%).
Board Change • Apr 28Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 2 experienced directors. 8 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 02Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €4.88 (down from €5.35 in FY 2020). Revenue: €1.08b (up 9.7% from FY 2020). Net income: €145.2m (down 9.0% from FY 2020). Profit margin: 13% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 11%, compared to a 11% growth forecast for the industry in Mexico.
Board Change • Mar 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.