View ValuationUnited States Antimony 향후 성장Future 기준 점검 5/6United States Antimony은 연간 수입과 매출이 각각 46.4%와 34.3% 증가할 것으로 예상되고 EPS는 연간 44.8%만큼 증가할 것으로 예상됩니다.핵심 정보46.4%이익 성장률44.76%EPS 성장률Metals and Mining 이익 성장9.8%매출 성장률34.3%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트18 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesNew Risk • May 16New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$60m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risk Less than 1 year of cash runway based on free cash flow trend (-US$60m free cash flow). Minor Risk Shareholders have been diluted in the past year (25% increase in shares outstanding).Reported Earnings • May 16First quarter 2026 earnings released: US$0.08 loss per share (vs US$0.005 profit in 1Q 2025)First quarter 2026 results: US$0.08 loss per share (down from US$0.005 profit in 1Q 2025). Revenue: US$6.78m (down 3.1% from 1Q 2025). Net loss: US$11.3m (down US$11.8m from profit in 1Q 2025). Revenue is forecast to grow 34% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Metals and Mining industry in South America.공시 • May 06United States Antimony Corporation to Report Q1, 2026 Results on May 14, 2026United States Antimony Corporation announced that they will report Q1, 2026 results at 4:15 PM, US Eastern Standard Time on May 14, 2026공시 • Apr 14United States Antimony Corporation, Annual General Meeting, Jun 12, 2026United States Antimony Corporation, Annual General Meeting, Jun 12, 2026.New Risk • Mar 24New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$37m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$37m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change). Minor Risk Shareholders have been diluted in the past year (25% increase in shares outstanding).Reported Earnings • Mar 21Full year 2025 earnings released: US$0.035 loss per share (vs US$0.016 loss in FY 2024)Full year 2025 results: US$0.035 loss per share (further deteriorated from US$0.016 loss in FY 2024). Revenue: US$39.3m (up 163% from FY 2024). Net loss: US$4.35m (loss widened 150% from FY 2024). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Metals and Mining industry in South America.공시 • Mar 17United States Antimony Corporation to Report Fiscal Year 2025 Results on Mar 19, 2026United States Antimony Corporation announced that they will report fiscal year 2025 results at 4:00 PM, US Eastern Standard Time on Mar 19, 2026Buy Or Sell Opportunity • Feb 25Now 37% overvalued after recent price riseOver the last 90 days, the stock has risen 24% to Mex$152. The fair value is estimated to be Mex$111, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Jan 22Now 21% overvaluedOver the last 90 days, the stock has fallen 16% to Mex$184. The fair value is estimated to be Mex$152, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company became loss making.공시 • Nov 26United States Antimony Corporation Appoints Jon R. Marinelli as Director and Chairman of New Board Committee (Finance Committee), Effective November 24, 2025On November 24, 2025, upon the recommendation of the Governance and Nominating Committee, the Board of Directors of United States Antimony Corporation ((USAC or US Antimony) appointed Jon R. Marinelli, to serve as a director of the Company, effective immediately November 24, 2025. With Mr. Marinelli’s appointment, the USAC board size increases to seven members, five of which are Independent. Mr. Marinelli has also been appointed Chairman of a new board committee formed on November 24, 2025, the Finance Committee. Mr. Marinelli is a seasoned financial executive and investment professional with more than 25 years of experience in capital markets, M&A, and strategic advisory roles, and has an early-career background in technology. He is the Founder and Principal of 1042 Capital Partners, where he manages public and private investments. Previously, he served as Group Head and Managing Director of U.S. Energy at BMO Capital Markets, and before that held senior roles in Deutsche Bank’s Global Banking–Natural Resources Group, the successor to Bankers Trust. Over his career, Mr. Marinelli has advised on more than $285 billion in M&A, public and private equity, and debt transactions. He holds an MBA from Rice University and a BS from Miami University. Mr. Marinelli will serve until the Company’s next annual meeting of shareholders and until his successor is duly elected and qualified, or until his earlier death, resignation, or removal. On November 25, 2025, US Antimony issued a press release announcing the appointment of Jon R. Marinelli to the Board.Reported Earnings • Nov 13Third quarter 2025 earnings released: US$0.039 loss per share (vs US$0.006 loss in 3Q 2024)Third quarter 2025 results: US$0.039 loss per share (further deteriorated from US$0.006 loss in 3Q 2024). Revenue: US$8.70m (up 259% from 3Q 2024). Net loss: US$4.78m (loss widened US$4.10m from 3Q 2024). Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Metals and Mining industry in South America.공시 • Nov 07United States Antimony Corporation to Report Q3, 2025 Results on Nov 12, 2025United States Antimony Corporation announced that they will report Q3, 2025 results at 4:15 PM, US Eastern Standard Time on Nov 12, 2025공시 • Oct 21United States Antimony Corporation (NYSEAM:UAMY) proposed to acquire remaining 90% stake in Larvotto Resources Limited (ASX:LRV) for approximately AUD 390 million.United States Antimony Corporation (NYSEAM:UAMY) proposed to acquire remaining 90% stake in Larvotto Resources Limited (ASX:LRV) for approximately AUD 390 million on October 19, 2025. Under the Proposal, Larvotto shareholders would receive Six (6) USAC shares for every One Hundred (100) Larvotto shares. The transaction is subject to the negotiation and execution of a binding scheme implementation deed, Larvotto shareholder approval, regulatory approvals and customary closing conditions. USAC has recently acquired approximately 10.0% of Larvotto’s total issued share capital with cash in the open market which USAC believes makes USAC Larvotto's largest single shareholder. Jett Capital Advisors, LLC and Henslow Pty. Ltd. acted as financial advisor for United States Antimony Corporation. Ashurst Australia and Duane Morris LLP acted as legal advisor for United States Antimony Corporation.이익 및 매출 성장 예측BMV:UAMY * - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028346937554212/31/2027254532422312/31/20261215-32N/A43/31/202639-16-60-20N/A12/31/202539-4-37-10N/A9/30/202532-5-21-5N/A6/30/202526-1-8-1N/A3/31/202519-1-10N/A12/31/202415-222N/A9/30/202411-700N/A6/30/202411-7-1-1N/A3/31/202410-7-3-2N/A12/31/20239-6-6-5N/A9/30/20238-1-7-4N/A6/30/202380-7-4N/A3/31/2023100-5-3N/A12/31/2022110-20N/A9/30/2022121-10N/A6/30/202211101N/A3/31/2022101-10N/A12/31/202180-3-2N/A9/30/20216-2-4-3N/A6/30/20215-3-3-3N/A3/31/20215-3-4-4N/A12/31/20205-3-2-1N/A9/30/20206-4-10N/A6/30/20207-3-10N/A3/31/20208-3-10N/A12/31/20198-4N/A0N/A9/30/20199-2N/A-1N/A6/30/201990N/A-1N/A3/31/201991N/A-1N/A12/31/201891N/A-1N/A9/30/201890N/A0N/A6/30/20189-1N/A1N/A3/31/201810-1N/A1N/A12/31/201710-1N/A1N/A9/30/201711-1N/A1N/A6/30/201711-1N/A0N/A3/31/201711-2N/A0N/A12/31/201612-1N/A0N/A9/30/201612-2N/A1N/A6/30/201613-1N/A1N/A3/31/201613-2N/A1N/A12/31/201513-1N/A0N/A9/30/2015120N/A0N/A6/30/201512-1N/A-1N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: UAMY * 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: UAMY * (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: UAMY * 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: UAMY * 의 수익(연간 34.3%)이 MX 시장(연간 6.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: UAMY * 의 수익(연간 34.3%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: UAMY *의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/26 20:25종가2026/05/26 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스United States Antimony Corporation는 5명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jacob SekelskyAlliance Global PartnersNicholas GilesB. Riley Securities, Inc.Heiko IhleH.C. Wainwright & Co.2명의 분석가 더 보기
New Risk • May 16New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$60m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risk Less than 1 year of cash runway based on free cash flow trend (-US$60m free cash flow). Minor Risk Shareholders have been diluted in the past year (25% increase in shares outstanding).
Reported Earnings • May 16First quarter 2026 earnings released: US$0.08 loss per share (vs US$0.005 profit in 1Q 2025)First quarter 2026 results: US$0.08 loss per share (down from US$0.005 profit in 1Q 2025). Revenue: US$6.78m (down 3.1% from 1Q 2025). Net loss: US$11.3m (down US$11.8m from profit in 1Q 2025). Revenue is forecast to grow 34% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Metals and Mining industry in South America.
공시 • May 06United States Antimony Corporation to Report Q1, 2026 Results on May 14, 2026United States Antimony Corporation announced that they will report Q1, 2026 results at 4:15 PM, US Eastern Standard Time on May 14, 2026
공시 • Apr 14United States Antimony Corporation, Annual General Meeting, Jun 12, 2026United States Antimony Corporation, Annual General Meeting, Jun 12, 2026.
New Risk • Mar 24New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$37m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$37m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change). Minor Risk Shareholders have been diluted in the past year (25% increase in shares outstanding).
Reported Earnings • Mar 21Full year 2025 earnings released: US$0.035 loss per share (vs US$0.016 loss in FY 2024)Full year 2025 results: US$0.035 loss per share (further deteriorated from US$0.016 loss in FY 2024). Revenue: US$39.3m (up 163% from FY 2024). Net loss: US$4.35m (loss widened 150% from FY 2024). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Metals and Mining industry in South America.
공시 • Mar 17United States Antimony Corporation to Report Fiscal Year 2025 Results on Mar 19, 2026United States Antimony Corporation announced that they will report fiscal year 2025 results at 4:00 PM, US Eastern Standard Time on Mar 19, 2026
Buy Or Sell Opportunity • Feb 25Now 37% overvalued after recent price riseOver the last 90 days, the stock has risen 24% to Mex$152. The fair value is estimated to be Mex$111, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Jan 22Now 21% overvaluedOver the last 90 days, the stock has fallen 16% to Mex$184. The fair value is estimated to be Mex$152, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company became loss making.
공시 • Nov 26United States Antimony Corporation Appoints Jon R. Marinelli as Director and Chairman of New Board Committee (Finance Committee), Effective November 24, 2025On November 24, 2025, upon the recommendation of the Governance and Nominating Committee, the Board of Directors of United States Antimony Corporation ((USAC or US Antimony) appointed Jon R. Marinelli, to serve as a director of the Company, effective immediately November 24, 2025. With Mr. Marinelli’s appointment, the USAC board size increases to seven members, five of which are Independent. Mr. Marinelli has also been appointed Chairman of a new board committee formed on November 24, 2025, the Finance Committee. Mr. Marinelli is a seasoned financial executive and investment professional with more than 25 years of experience in capital markets, M&A, and strategic advisory roles, and has an early-career background in technology. He is the Founder and Principal of 1042 Capital Partners, where he manages public and private investments. Previously, he served as Group Head and Managing Director of U.S. Energy at BMO Capital Markets, and before that held senior roles in Deutsche Bank’s Global Banking–Natural Resources Group, the successor to Bankers Trust. Over his career, Mr. Marinelli has advised on more than $285 billion in M&A, public and private equity, and debt transactions. He holds an MBA from Rice University and a BS from Miami University. Mr. Marinelli will serve until the Company’s next annual meeting of shareholders and until his successor is duly elected and qualified, or until his earlier death, resignation, or removal. On November 25, 2025, US Antimony issued a press release announcing the appointment of Jon R. Marinelli to the Board.
Reported Earnings • Nov 13Third quarter 2025 earnings released: US$0.039 loss per share (vs US$0.006 loss in 3Q 2024)Third quarter 2025 results: US$0.039 loss per share (further deteriorated from US$0.006 loss in 3Q 2024). Revenue: US$8.70m (up 259% from 3Q 2024). Net loss: US$4.78m (loss widened US$4.10m from 3Q 2024). Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Metals and Mining industry in South America.
공시 • Nov 07United States Antimony Corporation to Report Q3, 2025 Results on Nov 12, 2025United States Antimony Corporation announced that they will report Q3, 2025 results at 4:15 PM, US Eastern Standard Time on Nov 12, 2025
공시 • Oct 21United States Antimony Corporation (NYSEAM:UAMY) proposed to acquire remaining 90% stake in Larvotto Resources Limited (ASX:LRV) for approximately AUD 390 million.United States Antimony Corporation (NYSEAM:UAMY) proposed to acquire remaining 90% stake in Larvotto Resources Limited (ASX:LRV) for approximately AUD 390 million on October 19, 2025. Under the Proposal, Larvotto shareholders would receive Six (6) USAC shares for every One Hundred (100) Larvotto shares. The transaction is subject to the negotiation and execution of a binding scheme implementation deed, Larvotto shareholder approval, regulatory approvals and customary closing conditions. USAC has recently acquired approximately 10.0% of Larvotto’s total issued share capital with cash in the open market which USAC believes makes USAC Larvotto's largest single shareholder. Jett Capital Advisors, LLC and Henslow Pty. Ltd. acted as financial advisor for United States Antimony Corporation. Ashurst Australia and Duane Morris LLP acted as legal advisor for United States Antimony Corporation.