View ValuationWiTS 향후 성장Future 기준 점검 5/6WiTS (는) 각각 연간 60.3% 및 23.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 59.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 19.1% 로 예상됩니다.핵심 정보60.3%이익 성장률59.27%EPS 성장률Electronic 이익 성장40.7%매출 성장률23.2%향후 자기자본이익률19.10%애널리스트 커버리지Low마지막 업데이트19 Dec 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesValuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩7,460, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Electronic industry in South Korea. Total returns to shareholders of 11% over the past year.Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 24%After last week's 24% share price decline to ₩5,180, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Electronic industry in South Korea. Total loss to shareholders of 40% over the past year.공지 • Feb 24WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 35, hyeongje-ro, cheoin-gu, gyeonggi-do, yongin South KoreaUpcoming Dividend • Dec 22Upcoming dividend of ₩300 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 23 April 2026. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.1%. Within top quartile of South Korean dividend payers (3.6%). Higher than average of industry peers (0.9%).Buy Or Sell Opportunity • Dec 03Now 21% undervaluedOver the last 90 days, the stock has risen 15% to ₩7,400. The fair value is estimated to be ₩9,386, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has declined by 48%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 531% in the next 2 years.Declared Dividend • Nov 08Dividend of ₩300 announcedDividend of ₩300 is the same as last year. Ex-date: 29th December 2025 Payment date: 23rd April 2026 Dividend yield will be 4.0%, which is higher than the industry average of 0.9%. Sustainability & Growth Dividend is not covered by earnings (239% earnings payout ratio) and the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 166% to bring the payout ratio under control. EPS is expected to grow by 214% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.공지 • Nov 07WiTS Co., Ltd. announces Annual dividend, payable on April 23, 2026WiTS Co., Ltd. announced Annual dividend of KRW 300.0000 per share payable on April 23, 2026, ex-date on December 29, 2025 and record date on December 31, 2025.공지 • Oct 31WiTS Co., Ltd. announced that it expects to receive KRW 5.45034 billion in funding from GS Energy Corporation, GS Neotek Co., Ltd.WiTS Co., Ltd. announced a private placement to issue 665,000 shares at an issue price of KRW 8,196 per share for gross proceeds of KRW 5,450,340,000 on October 30, 2025. The transaction will include participation from GS Energy Corporation 565,250 shares and GS Neotek Co., Ltd. 99,750 shares. The transaction has been approved by shareholders, expected to close on November 14, 2025 and restricted to a hold period.Buy Or Sell Opportunity • Oct 30Now 25% undervaluedOver the last 90 days, the stock has risen 18% to ₩7,990. The fair value is estimated to be ₩10,596, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last year. Earnings per share has declined by 75%. Revenue is forecast to grow by 64% in 2 years. Earnings are forecast to grow by 544% in the next 2 years.Valuation Update With 7 Day Price Move • Oct 20Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ₩7,550, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Electronic industry in South Korea.New Risk • Aug 30New minor risk - Financial data availabilityLess than 3 years of financial data is available. This is considered a minor risk. If the company has been trading for less than 3 years, then it has not had the opportunity to establish a long-term track record. This makes it difficult for investors to assess the true growth potential, sustainability and resilience of the business under different economic conditions. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 279% Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩81.3b market cap, or US$58.6m).공지 • Aug 23WiTS Co., Ltd. announced that it has received KRW 24 billion in funding from Synergy-Premier Mezzanine Blind No. 1 New Technology Business Investment Fund, KB Securities Co., Ltd., Mirae Asset Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Shinhan Investment & Securities Co., Ltd.On August 22, 2025. WiTS Co., Ltd. announced that it has closed the transaction.New Risk • May 31New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 1.4x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 276% Paying a dividend despite having no free cash flows. High level of non-cash earnings (34% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩84.0b market cap, or US$60.8m).Buy Or Sell Opportunity • Apr 10Now 26% overvaluedOver the last 90 days, the stock has fallen 34% to ₩6,270. The fair value is estimated to be ₩4,964, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 21%.Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩5,700, the stock trades at a trailing P/E ratio of 46.3x. Average trailing P/E is 11x in the Electronic industry in South Korea.분석 기사 • Apr 04Investors Give WiTS Co., Ltd. (KOSDAQ:459100) Shares A 27% HidingUnfortunately for some shareholders, the WiTS Co., Ltd. ( KOSDAQ:459100 ) share price has dived 27% in the last thirty...Reported Earnings • Mar 20Full year 2024 earnings released: EPS: ₩146 (vs ₩750 in FY 2023)Full year 2024 results: EPS: ₩146 (down from ₩750 in FY 2023). Revenue: ₩90.8b (down 8.8% from FY 2023). Net income: ₩1.55b (down 80% from FY 2023). Profit margin: 1.7% (down from 7.6% in FY 2023). The decrease in margin was driven by lower revenue.Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩9,320, the stock trades at a trailing P/E ratio of 22.9x. Average trailing P/E is 17x in the Electronic industry in South Korea.공지 • Feb 18WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025, at 09:00 Tokyo Standard Time. Location: auditorium, 35, hyeongje-ro, namsa-eup, cheoin-gu, gyeonggi-do, yongin South KoreaValuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ₩10,910, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 13x in the Electronic industry in South Korea.이익 및 매출 성장 예측KOSDAQ:A459100 - 애널리스트 향후 추정치 및 과거 재무 데이터 (KRW Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2027274,90010,30014,20016,800112/31/2026243,6008,6004,70011,500112/31/2025168,7221,934-40,326-28,571N/A9/30/2025143,6641,601-17,198-14,264N/A6/30/2025110,3921,480-16,695-13,150N/A3/31/202598,7141,203-15,425-12,010N/A12/31/202490,7641,548-7,620-4,023N/A9/30/202496,9284,0234,1589,652N/A6/30/2024100,1975,0992,0848,419N/A3/31/202499,6926,6476,86717,376N/A12/31/202399,5347,6126,65520,333N/A12/31/2022101,2303,052-8,8142,950N/A12/31/202153,107996-8,163-2,383N/A12/31/202072,7263,649-11,061-6,400N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: A459100 의 연간 예상 수익 증가율(60.3%)이 saving rate(3.1%)보다 높습니다.수익 vs 시장: A459100 의 연간 수익(60.3%)이 KR 시장(31.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: A459100 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: A459100 의 수익(연간 23.2%)이 KR 시장(연간 14.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: A459100 의 수익(연간 23.2%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: A459100의 자본 수익률은 3년 후 19.1%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/13 01:18종가2026/05/13 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스WiTS Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hyon NamKungShinhan Investment Corp.HyeonWoo ParkShinhan Investment Corp.
Valuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩7,460, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Electronic industry in South Korea. Total returns to shareholders of 11% over the past year.
Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 24%After last week's 24% share price decline to ₩5,180, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Electronic industry in South Korea. Total loss to shareholders of 40% over the past year.
공지 • Feb 24WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 35, hyeongje-ro, cheoin-gu, gyeonggi-do, yongin South Korea
Upcoming Dividend • Dec 22Upcoming dividend of ₩300 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 23 April 2026. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.1%. Within top quartile of South Korean dividend payers (3.6%). Higher than average of industry peers (0.9%).
Buy Or Sell Opportunity • Dec 03Now 21% undervaluedOver the last 90 days, the stock has risen 15% to ₩7,400. The fair value is estimated to be ₩9,386, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has declined by 48%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 531% in the next 2 years.
Declared Dividend • Nov 08Dividend of ₩300 announcedDividend of ₩300 is the same as last year. Ex-date: 29th December 2025 Payment date: 23rd April 2026 Dividend yield will be 4.0%, which is higher than the industry average of 0.9%. Sustainability & Growth Dividend is not covered by earnings (239% earnings payout ratio) and the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 166% to bring the payout ratio under control. EPS is expected to grow by 214% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
공지 • Nov 07WiTS Co., Ltd. announces Annual dividend, payable on April 23, 2026WiTS Co., Ltd. announced Annual dividend of KRW 300.0000 per share payable on April 23, 2026, ex-date on December 29, 2025 and record date on December 31, 2025.
공지 • Oct 31WiTS Co., Ltd. announced that it expects to receive KRW 5.45034 billion in funding from GS Energy Corporation, GS Neotek Co., Ltd.WiTS Co., Ltd. announced a private placement to issue 665,000 shares at an issue price of KRW 8,196 per share for gross proceeds of KRW 5,450,340,000 on October 30, 2025. The transaction will include participation from GS Energy Corporation 565,250 shares and GS Neotek Co., Ltd. 99,750 shares. The transaction has been approved by shareholders, expected to close on November 14, 2025 and restricted to a hold period.
Buy Or Sell Opportunity • Oct 30Now 25% undervaluedOver the last 90 days, the stock has risen 18% to ₩7,990. The fair value is estimated to be ₩10,596, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last year. Earnings per share has declined by 75%. Revenue is forecast to grow by 64% in 2 years. Earnings are forecast to grow by 544% in the next 2 years.
Valuation Update With 7 Day Price Move • Oct 20Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ₩7,550, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Electronic industry in South Korea.
New Risk • Aug 30New minor risk - Financial data availabilityLess than 3 years of financial data is available. This is considered a minor risk. If the company has been trading for less than 3 years, then it has not had the opportunity to establish a long-term track record. This makes it difficult for investors to assess the true growth potential, sustainability and resilience of the business under different economic conditions. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 279% Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩81.3b market cap, or US$58.6m).
공지 • Aug 23WiTS Co., Ltd. announced that it has received KRW 24 billion in funding from Synergy-Premier Mezzanine Blind No. 1 New Technology Business Investment Fund, KB Securities Co., Ltd., Mirae Asset Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Shinhan Investment & Securities Co., Ltd.On August 22, 2025. WiTS Co., Ltd. announced that it has closed the transaction.
New Risk • May 31New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 1.4x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 276% Paying a dividend despite having no free cash flows. High level of non-cash earnings (34% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩84.0b market cap, or US$60.8m).
Buy Or Sell Opportunity • Apr 10Now 26% overvaluedOver the last 90 days, the stock has fallen 34% to ₩6,270. The fair value is estimated to be ₩4,964, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 21%.
Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩5,700, the stock trades at a trailing P/E ratio of 46.3x. Average trailing P/E is 11x in the Electronic industry in South Korea.
분석 기사 • Apr 04Investors Give WiTS Co., Ltd. (KOSDAQ:459100) Shares A 27% HidingUnfortunately for some shareholders, the WiTS Co., Ltd. ( KOSDAQ:459100 ) share price has dived 27% in the last thirty...
Reported Earnings • Mar 20Full year 2024 earnings released: EPS: ₩146 (vs ₩750 in FY 2023)Full year 2024 results: EPS: ₩146 (down from ₩750 in FY 2023). Revenue: ₩90.8b (down 8.8% from FY 2023). Net income: ₩1.55b (down 80% from FY 2023). Profit margin: 1.7% (down from 7.6% in FY 2023). The decrease in margin was driven by lower revenue.
Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩9,320, the stock trades at a trailing P/E ratio of 22.9x. Average trailing P/E is 17x in the Electronic industry in South Korea.
공지 • Feb 18WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025, at 09:00 Tokyo Standard Time. Location: auditorium, 35, hyeongje-ro, namsa-eup, cheoin-gu, gyeonggi-do, yongin South Korea
Valuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ₩10,910, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 13x in the Electronic industry in South Korea.