Kakao Corp.

KOSE:A035720 주식 리포트

시가총액: ₩17.8t

Kakao 향후 성장

Future 기준 점검 1/6

Kakao (는) 각각 연간 19.8% 및 6.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.7% 로 예상됩니다.

핵심 정보

19.8%

이익 성장률

18.11%

EPS 성장률

Interactive Media and Services 이익 성장14.4%
매출 성장률6.9%
향후 자기자본이익률6.68%
애널리스트 커버리지

Good

마지막 업데이트17 Jun 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jun 06

A035720: Upcoming Capital Injections Will Support Stronger Profitability Outlook

Analysts have trimmed Kakao's implied fair value only slightly, from about ₩70,556 to around ₩69,815. This points to updated assumptions that include modestly higher revenue growth, a wider profit margin and a somewhat lower future P/E multiple.
내러티브 업데이트 • May 23

A035720: Upcoming Capital Injections Will Support Future Upside Potential

Analysts have trimmed Kakao's fair value estimate from ₩76,115 to ₩70,556, reflecting updated views on slightly softer revenue growth and profit margins, along with a modestly higher discount rate, even as future P/E assumptions remain broadly similar. What's in the News Board meeting scheduled for February 23, 2026, to review finalized terms and conditions for a KRW 45,100,000,000 portion of a broader investment plan (Key Developments).
내러티브 업데이트 • May 02

A035720: Upcoming Capital Inflows And Dividend Policy Will Support Bullish Outlook

Analysts have trimmed Kakao's fair value estimate from ₩59,666 to ₩59,000, as they now expect lower revenue growth and profit margins, along with a higher assumed discount rate and future P/E multiple. What's in the News Kakao's board plans to meet on February 23, 2026 to review finalized terms and conditions for a KRW 45.1b portion of a total investment (Key Developments).
내러티브 업데이트 • Apr 17

A035720: Dividend Initiation And Capital Raise Will Support Future Upside

Analysts have kept Kakao's fair value estimate steady at ₩90,000. They explained that the unchanged price targets reflect offsetting shifts in inputs, including a slightly higher discount rate, higher projected revenue growth and profit margins, and a lower assumed future P/E multiple.
내러티브 업데이트 • Apr 03

A035720: New Capital Raise And Dividend Policy Will Support Future Upside

Analysts have adjusted their Kakao price target slightly lower from about ₩76,667 to around ₩76,115, reflecting updated assumptions on discount rates, revenue growth, profit margins and future P/E, which they see as better aligned with current forecasts. What's in the News Kakao has scheduled a board meeting on March 17, 2026 to finalize specific terms for part of a new share issuance under the 2nd capital increase to other investors, involving KRW 3.0b in convertible preferred shares to GS Assemble Fund, with an expected payment date of March 20, 2026, subject to procedural progress (Key Developments).
내러티브 업데이트 • Mar 20

A035720: Future Capital Raise And Dividend Policy Will Support Bullish Outlook

Analysts have reduced their Kakao fair value estimate from ₩61,562 to ₩59,667, reflecting higher discount rates together with stronger assumptions for revenue growth, profit margins, and a lower future P/E. What's in the News Kakao plans a board meeting on March 17, 2026 to finalize specific terms for part of a new share issuance under the 2nd capital increase to other investors.
내러티브 업데이트 • Mar 06

A035720: Dividend Introduction And Margin Improvement Will Support Future Upside

Analysts are maintaining Kakao's fair value estimate at ₩90,000. This updated view is guided by a slightly higher discount rate, a modestly lower revenue growth assumption, and a small uplift in profit margin and future P/E expectations.
내러티브 업데이트 • Feb 20

A035720: Higher Future P/E Multiple Will Support Margin Recovery And Upside

Analysts have adjusted their fair value estimate for Kakao to ₩90,000 from ₩88,000, reflecting updated assumptions on the discount rate, revenue growth, profit margins, and a higher future P/E multiple. What's in the News Kakao Corp.
내러티브 업데이트 • Feb 06

A035720: External Investment Review Will Support Higher Margins And Future Upside

Analysts are holding Kakao's fair value estimate steady at ₩88,000, with a slightly higher discount rate, slightly lower revenue growth, and slightly higher profit margin and future P/E assumptions shaping the latest price target view. What's in the News A board meeting is scheduled for November 19, 2025, to review the purpose of an external investment, the overall transaction structure, and the transaction price (Key Developments).
내러티브 업데이트 • Jan 22

A035720: Fair Outlook As Q4 Trends And Board Review Will Guide Expectations

Analysts have lifted their fair value estimate for Kakao from ₩57,984 to ₩61,562 as they incorporate slightly adjusted assumptions for the discount rate, revenue growth, profit margins, and future P/E into their updated models. What's in the News Kakao has scheduled a board meeting for Nov 19, 2025 to review the purpose of an external investment, the transaction structure, the transaction price, and other related matters (Key Developments).
내러티브 업데이트 • Jan 08

A035720: Fair Outlook As Q4 Advertising And Board Review Will Shape Expectations

Analysts now see Kakao’s fair value at ₩57,984, up from ₩53,712. This reflects adjusted views on revenue growth, profit margins and future P/E assumptions.
내러티브 업데이트 • Dec 25

A035720 External Investment Review And Q4 Guidance Will Support Improved Profitability

Analysts have lifted their price target on Kakao by ₩0 to ₩88,000, citing slightly stronger projected revenue growth, higher expected profit margins, and a modestly lower forward P/E multiple that together support a more favorable risk-reward profile despite a higher discount rate. What's in the News Kakao's board has scheduled a meeting for November 19, 2025, to review the purpose of an external investment, overall transaction structure, pricing, and related matters (board meeting filing).
내러티브 업데이트 • Dec 11

A035720: Upcoming Investment Review And Earnings Momentum Will Support Future Upside

Analysts have modestly adjusted their price target on Kakao upward to ₩76,666.67, reflecting slightly lower perceived risk, a stable long term growth and margin outlook, and a marginally lower future P E expectation. What's in the News Board meeting scheduled for November 19, 2025, to review an external investment, including purpose, transaction structure, pricing, and related matters (company filing) New earnings guidance for the fourth quarter of 2025 targets comfortable double-digit year-over-year growth in Talk Biz advertising revenue, with overall revenue growth expected to accelerate on deferred transactions and year-end seasonality (company guidance) Valuation Changes The fair value estimate remains unchanged at approximately ₩76,666.67 per share, indicating no material revision to the intrinsic value assessment.
내러티브 업데이트 • Nov 27

A035720: Rising Profit Margins And Lower P/E To Drive Future Upside

Narrative Update on Kakao: Analyst Price Target Revision Analysts have raised Kakao's fair value estimate from 75,250 KRW to 76,666.67 KRW. This revision reflects improved profit margin expectations and a lower anticipated future price-to-earnings ratio, even though revenue growth forecasts have been moderated.
내러티브 업데이트 • Nov 08

A035720: Modest Revenue Gains And Higher Multiple Will Drive Future Upside

Kakao Analyst Price Target Raised on Expectations of Modest Growth Analysts have increased Kakao's fair value estimate by ₩1,000 to ₩75,250, citing slightly higher projected revenue growth, even though there is a minor decrease in the expected profit margin. Valuation Changes The Fair Value Estimate has risen slightly, increasing from ₩74,250 to ₩75,250.
내러티브 업데이트 • Sep 24

Advanced AI And Fintech Expansion Will Transform Digital Engagement

Kakao's valuation metrics, including net profit margin and discount rate, showed only marginal improvement, resulting in an almost unchanged consensus analyst price target, which increased slightly from ₩73,500 to ₩74,250. Valuation Changes Summary of Valuation Changes for Kakao The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from ₩73500 to ₩74250.
내러티브 업데이트 • Aug 08

Advanced AI And Fintech Expansion Will Transform Digital Engagement

Upward revisions in both Kakao's net profit margin and consensus revenue growth forecasts have driven the analyst price target higher from ₩63,554 to ₩68,768. What's in the News Kakao Corp.
User avatar
새로운 내러티브 • Nov 18

Unlocking Growth And Innovation Through Personalized AI, Healthcare Expansion, And Enhanced User Engagement

Kakao's focus on user engagement and AI-driven services could enhance revenue streams and profit potential through targeted advertising and differentiated offerings.

이익 및 매출 성장 예측

KOSE:A035720 - 애널리스트 향후 추정치 및 과거 재무 데이터 (KRW Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20289,919,347981,9771,645,5802,058,64620
12/31/20279,192,830813,3961,330,7201,839,54427
12/31/20268,326,535670,2901,229,8771,576,98121
3/31/20268,293,339520,002939,5791,499,240N/A
12/31/20258,099,148500,367823,5091,404,763N/A
9/30/20257,812,166323,469710,9851,207,132N/A
6/30/20257,646,983304,328840,4101,241,709N/A
3/31/20257,623,569244,371647,4661,122,887N/A
12/31/20247,864,033106,328783,5311,250,459N/A
9/30/20247,913,153-830,749888,8211,476,730N/A
6/30/20248,003,226-915,669910,8141,570,293N/A
3/31/20247,921,583-961,027736,4281,478,215N/A
12/31/20237,557,002-1,012,551630,7201,341,098N/A
9/30/20237,024,522-20,067387,1661,048,591N/A
6/30/20236,871,74765,405360,5211,044,107N/A
3/31/20236,770,80777,086243,752853,792N/A
12/31/20226,798,7421,358,019134,841678,376N/A
9/30/20226,892,2881,549,079554,3891,016,415N/A
6/30/20226,774,3712,221,867528,354858,349N/A
3/31/20226,304,2522,465,914852,4961,115,788N/A
12/31/20215,910,5131,387,3141,013,9511,306,572N/A
9/30/20215,500,6651,122,172777,1231,066,961N/A
6/30/20214,860,322470,575826,7091,178,814N/A
3/31/20214,460,980298,677712,236989,278N/A
12/31/20204,071,392151,601707,335971,096N/A
9/30/20203,769,255-82,071675,650878,233N/A
6/30/20203,451,994-153,880605,042744,034N/A
3/31/20203,232,176-254,866668,463824,446N/A
12/31/20193,070,111-304,815N/A752,667N/A
9/30/20192,895,867121,034N/A776,139N/A
6/30/20192,711,98581,952N/A632,933N/A
3/31/20192,567,88461,544N/A488,020N/A
12/31/20182,416,99247,886N/A491,470N/A
9/30/20182,288,33260,379N/A374,441N/A
6/30/20182,204,45275,799N/A351,660N/A
3/31/20182,083,96168,736N/A419,212N/A
12/31/20171,972,326108,597N/A371,927N/A
9/30/20171,881,481120,522N/A389,229N/A
6/30/20171,757,459100,683N/A355,843N/A
3/31/20171,665,53698,213N/A322,907N/A
12/31/20161,464,23357,674N/A317,259N/A
9/30/20161,252,09245,234N/A216,341N/A
6/30/20161,090,28146,023N/A185,160N/A
3/31/2016940,24457,745N/A185,673N/A
12/31/2015932,15275,666N/A162,217N/A
9/30/2015944,500116,571N/A221,404N/A
6/30/2015803,185127,596N/A256,055N/A

애널리스트 향후 성장 전망

수입 대 저축률: A035720 의 연간 예상 수익 증가율(19.8%)이 saving rate(3.1%)보다 높습니다.

수익 vs 시장: A035720 의 연간 수익(19.8%)이 KR 시장(33.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: A035720 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: A035720 의 수익(연간 6.9%)이 KR 시장(연간 16.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: A035720 의 수익(연간 6.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: A035720의 자본 수익률은 3년 후 6.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/18 18:11
종가2026/06/18 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Kakao Corp.는 38명의 분석가가 다루고 있습니다. 이 중 27명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Seyon ParkBarclays
Min-joo KangBernstein
A-Hyung ChoBofA Global Research