NTT 향후 성장

Future 기준 점검 1/6

NTT (는) 각각 연간 6.3% 및 2.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 11.9% 로 예상됩니다.

핵심 정보

6.3%

이익 성장률

7.43%

EPS 성장률

Telecom 이익 성장	6.8%
매출 성장률	2.9%
향후 자기자본이익률	11.89%
애널리스트 커버리지	Good
마지막 업데이트	19 Sep 2025

최근 향후 성장 업데이트

NTT, Inc. (TSE:9432) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Aug 11

Earnings Miss: Nippon Telegraph and Telephone Corporation Missed EPS By 8.5% And Analysts Are Revising Their Forecasts

May 13

Nippon Telegraph and Telephone Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Feb 10

Nippon Telegraph and Telephone Corporation (TSE:9432) Just Released Its Half-Yearly Results And Analysts Are Updating Their Estimates

Nov 11

Recent updates

NTT, Inc. (TSE:9432) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Aug 11

NTT (TSE:9432) Has Announced That It Will Be Increasing Its Dividend To ¥2.65

Jul 25

NTT (TSE:9432) Is Increasing Its Dividend To ¥2.65

Jul 11

With NTT, Inc. (TSE:9432) It Looks Like You'll Get What You Pay For

Jul 09

Earnings Miss: Nippon Telegraph and Telephone Corporation Missed EPS By 8.5% And Analysts Are Revising Their Forecasts

May 13

Nippon Telegraph and Telephone Corporation's (TSE:9432) Business Is Trailing The Market But Its Shares Aren't

Apr 05

Calculating The Intrinsic Value Of Nippon Telegraph and Telephone Corporation (TSE:9432)

Mar 18

Nippon Telegraph and Telephone Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Feb 10

Nippon Telegraph and Telephone (TSE:9432) Takes On Some Risk With Its Use Of Debt

Jan 04

Insufficient Growth At Nippon Telegraph and Telephone Corporation (TSE:9432) Hampers Share Price

Nov 28

Nippon Telegraph and Telephone Corporation (TSE:9432) Just Released Its Half-Yearly Results And Analysts Are Updating Their Estimates

Nov 11

Future Growth Ignition In Smart Life, Data Centers, And Autonomous Driving Innovation Potential

Nov 07 Expansion in Smart Life and data centers, alongside DOCOMO's investments, are key to driving long-term revenue growth and margin improvements.

Nippon Telegraph and Telephone Corporation's (TSE:9432) Intrinsic Value Is Potentially 78% Above Its Share Price

Oct 14

이익 및 매출 성장 예측

TSE:9432 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	15,033,482	1,204,885	637,000	2,931,619	12
3/31/2027	14,473,894	1,138,037	384,000	2,725,697	13
3/31/2026	14,070,967	1,092,847	-936,800	2,784,985	13
6/30/2025	13,726,743	985,594	538,195	2,695,152	N/A
3/31/2025	13,704,727	1,000,016	231,739	2,364,031	N/A
12/31/2024	13,707,437	1,119,097	-152,314	2,020,189	N/A
9/30/2024	13,600,624	1,163,469	523,286	2,669,615	N/A
6/30/2024	13,503,519	1,177,882	115,511	2,228,417	N/A
3/31/2024	13,374,569	1,279,521	290,155	2,374,159	N/A
12/31/2023	13,280,456	1,191,704	575,486	2,557,812	N/A
9/30/2023	13,214,587	1,187,353	370,503	2,280,329	N/A
6/30/2023	13,178,396	1,220,321	326,340	2,188,722	N/A
3/31/2023	13,136,194	1,213,116	409,134	2,261,013	N/A
12/31/2022	12,805,815	1,183,263	491,373	2,269,289	N/A
9/30/2022	12,554,977	1,201,857	579,718	2,327,385	N/A
6/30/2022	12,332,748	1,209,666	1,086,998	2,855,963	N/A
3/31/2022	12,156,447	1,181,083	1,252,212	3,010,257	N/A
12/31/2021	12,129,186	1,115,354	1,425,921	3,187,759	N/A
9/30/2021	12,120,249	1,050,503	1,431,673	3,207,531	N/A
6/30/2021	12,070,079	983,530	1,333,770	3,094,425	N/A
3/31/2021	11,943,966	916,181	1,213,900	3,009,064	N/A
12/31/2020	11,774,730	889,558	1,158,004	2,978,367	N/A
9/30/2020	11,721,228	849,147	911,197	2,751,826	N/A
6/30/2020	11,750,434	847,414	1,162,579	3,002,321	N/A
3/31/2020	11,899,415	855,306	1,138,860	2,995,211	N/A
12/31/2019	11,947,318	859,356	696,181	2,513,392	N/A
9/30/2019	11,976,194	842,505	969,383	2,732,638	N/A
6/30/2019	11,942,548	845,345	677,278	2,449,241	N/A
3/31/2019	11,879,842	854,561	N/A	2,406,157	N/A
12/31/2018	11,830,450	908,664	N/A	2,455,502	N/A
9/30/2018	11,884,185	893,534	N/A	2,711,882	N/A
6/30/2018	11,826,159	898,344	N/A	2,477,491	N/A
3/31/2018	11,782,148	897,887	N/A	2,541,270	N/A
12/31/2017	11,777,432	912,751	N/A	2,894,992	N/A
9/30/2017	11,557,850	888,112	N/A	2,564,206	N/A
6/30/2017	11,482,998	845,790	N/A	2,873,911	N/A
3/31/2017	11,391,016	800,129	N/A	2,917,357	N/A
12/31/2016	11,406,134	802,402	N/A	2,755,555	N/A
9/30/2016	11,476,367	836,515	N/A	2,832,927	N/A
6/30/2016	11,551,279	788,193	N/A	2,750,102	N/A
3/31/2016	11,540,997	737,738	N/A	2,711,845	N/A
12/31/2015	11,408,150	672,189	N/A	2,664,144	N/A
9/30/2015	11,310,607	605,053	N/A	2,559,790	N/A
6/30/2015	11,161,557	562,274	N/A	2,448,897	N/A
3/31/2015	11,095,317	518,066	N/A	2,391,812	N/A
12/31/2014	11,082,517	551,110	N/A	2,504,660	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 9432 의 연간 예상 수익 증가율(6.3%)이 saving rate(0.5%)보다 높습니다.

수익 vs 시장: 9432 의 연간 수익(6.3%)이 JP 시장(8.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 9432 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 9432 의 수익(연간 2.9%)이 JP 시장(연간 4.4%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 9432 의 수익(연간 2.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 9432의 자본 수익률은 3년 후 11.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/04 12:29
종가	2025/10/03 00:00
수익	2025/06/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

NTT, Inc.는 31명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Tetsuro Tsusaka	Barclays
Hiroshi Yamashina	BNP Paribas Securities (Asia)
Yuki Kaneko	BofA Global Research

NTT 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

NTT, Inc. (TSE:9432) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Earnings Miss: Nippon Telegraph and Telephone Corporation Missed EPS By 8.5% And Analysts Are Revising Their Forecasts

Nippon Telegraph and Telephone Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nippon Telegraph and Telephone Corporation (TSE:9432) Just Released Its Half-Yearly Results And Analysts Are Updating Their Estimates

Nippon Telegraph and Telephone Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023

Recent updates

NTT, Inc. to Report Q2, 2026 Results on Nov 04, 2025

NTT (TSE:9432) Has Announced That It Will Be Increasing Its Dividend To ¥2.65

NTT's (TSE:9432) Upcoming Dividend Will Be Larger Than Last Year's

NTT (TSE:9432) Is Increasing Its Dividend To ¥2.65

NTT's (TSE:9432) Upcoming Dividend Will Be Larger Than Last Year's

NTT, Inc. (TSE:9432) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

NTT (TSE:9432) Has Announced That It Will Be Increasing Its Dividend To ¥2.65

NTT (TSE:9432) Is Increasing Its Dividend To ¥2.65

Ntt Research and Tohoku University Collaborate to Accelerate Development of Quantum Enhanced Coherent Ising Machines

With NTT, Inc. (TSE:9432) It Looks Like You'll Get What You Pay For

Final dividend of JP¥2.65 announced

Nippon Telegraph and Telephone Corporation to Report Q1, 2026 Results on Aug 06, 2025

Nippon Telegraph and Telephone Corporation (TSE:9432) completed the acquisition of remaining 42.27% stake in NTT DATA Group Corporation (TSE:9613) from a group of shareholders.

Earnings Miss: Nippon Telegraph and Telephone Corporation Missed EPS By 8.5% And Analysts Are Revising Their Forecasts

Nippon Telegraph and Telephone Corporation (TSE:9432) announces an Equity Buyback for 1,500,000,000 shares, representing 1.81% for ¥200,000 million.

Nippon Telegraph and Telephone Corporation, Annual General Meeting, Jun 19, 2025

Nippon Telegraph and Telephone Corporation (TSE:9432) proposed to acquire remaining 42.27% stake in NTT DATA Group Corporation (TSE:9613) from a group of shareholders for ¥2.4 trillion.

NTT Corporation Announces AI Inference Chip for Real-Time 4K Video Processing

Nippon Telegraph and Telephone Corporation's (TSE:9432) Business Is Trailing The Market But Its Shares Aren't

Nippon Telegraph and Telephone Corporation to Report Fiscal Year 2025 Results on May 09, 2025

Upcoming dividend of JP¥2.60 per share

Calculating The Intrinsic Value Of Nippon Telegraph and Telephone Corporation (TSE:9432)

NTT Corporation and Docomo, Inc. Unveil Architecture Breakthrough to Realize the Era of 6G

Nippon Telegraph and Telephone Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

New major risk - Financial position

Nippon Telegraph and Telephone (TSE:9432) Takes On Some Risk With Its Use Of Debt

Nippon Telegraph and Telephone Corporation to Report Q3, 2025 Results on Feb 07, 2025

First half dividend of JP¥2.60 announced

Insufficient Growth At Nippon Telegraph and Telephone Corporation (TSE:9432) Hampers Share Price

Nippon Telegraph and Telephone Corporation (TSE:9432) Just Released Its Half-Yearly Results And Analysts Are Updating Their Estimates

Second quarter 2025 earnings: EPS misses analyst expectations

Future Growth Ignition In Smart Life, Data Centers, And Autonomous Driving Innovation Potential

Nippon Telegraph and Telephone Corporation's (TSE:9432) Intrinsic Value Is Potentially 78% Above Its Share Price

DigitalBridge Group, Inc. (NYSE:DBRG) completed the acquisition of 75.62% stake in JTOWER Inc. (TSE:4485) from Tanaka, Nippon Telegraph and Telephone Corporation (TSE:9432), NTT DOCOMO, INC. and KDDI Corporation (TSE:9433) and others for JPY 69.9 billion.

Nippon Telegraph and Telephone Corporation to Report Q2, 2025 Results on Nov 07, 2024

Upcoming dividend of JP¥2.60 per share

DigitalBridge Group, Inc. (NYSE:DBRG) submitted a non-legally binding letter of intent to acquire 81.82% stake in JTOWER Inc. (TSE:4485) from Tanaka, Nippon Telegraph and Telephone Corporation (TSE:9432), NTT DOCOMO, INC. and KDDI Corporation (TSE:9433) and others for ¥75.7 billion.

PLDT Exits NTT Japan Talks for Data Center

Nippon Telegraph and Telephone Corporation (TSE:9432) announces an Equity Buyback for 1,400,000,000 shares, representing 1.66% for ¥200,000 million.

Final dividend of JP¥2.60 announced

High number of new directors

Nippon Telegraph and Telephone Corporation to Report Q1, 2025 Results on Aug 07, 2024

Nippon Telegraph and Telephone Corporation, Annual General Meeting, Jun 20, 2024

Nippon Telegraph and Telephone Corporation Revises Dividend Guidance for the Full Year Ending March 31, 2024

PLDT in Talks to Sell Up to 49% of Data Centre Business to NTT

Nippon Telegraph and Telephone Corporation to Report Fiscal Year 2024 Results on May 10, 2024

Upcoming dividend of JP¥2.50 per share

Nippon Telegraph and Telephone Corporation Provides Dividend Guidance for the Full Year Ending March 31, 2024

Now 21% undervalued

Nippon Telegraph and Telephone Corporation to Report Q3, 2024 Results on Feb 08, 2024

Nippon Telegraph and Telephone Corporation Announces Second Quarter-End Dividend for the Year Ending March 31, 2024, Payable on December 18, 2023; Provides Dividend Guidance for the Year Ending March 31, 2024

Nippon Telegraph and Telephone Corporation to Report Q2, 2024 Results on Nov 07, 2023

Upcoming dividend of JP¥2.50 per share at 2.8% yield

NTT Corporation Announces Development of Cache Random Function to Enable Fast and Secure Data Access Between CPU Memories

Nippon Telegraph and Telephone Corporation (TSE:9432) announces an Equity Buyback for 1,400,000,000 shares, representing 1.64% for ¥200,000 million.

NTT Corporation and Tokyo Institute of Technology Announces the Successful Demonstration of a Phased-Aclased-Acre transmitter Module to Enable Immediate Ultra-High Capacity Data Transmission to Mobile Receives

Nippon Telegraph and Telephone Corporation to Report Q1, 2024 Results on Aug 09, 2023

Nippon Telegraph and Telephone Corporation, Annual General Meeting, Jun 22, 2023

Upcoming dividend of JP¥60.00 per share at 3.0% yield

Nippon Telegraph and Telephone Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023

Nippon Telegraph and Telephone Corporation to Report Q3, 2023 Results on Feb 09, 2023

Less than half of directors are independent

Second quarter 2023 earnings: EPS in line with analyst expectations despite revenue beat

Less than half of directors are independent

Upcoming dividend of JP¥60.00 per share

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Insufficient new directors

Full year 2022 earnings: EPS exceeds analyst expectations

High number of new directors

Third quarter 2022 earnings: EPS exceeds analyst expectations