View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsKyoden Company 과거 순이익 실적과거 기준 점검 2/6Kyoden Company은 연평균 8.5%의 비율로 수입이 증가해 온 반면, Electronic 산업은 수입이 9.1% 증가했습니다. 매출은 연평균 3%의 비율로 증가했습니다. Kyoden Company의 자기자본이익률은 10.4%이고 순이익률은 4.1%입니다.핵심 정보8.50%순이익 성장률8.50%주당순이익(EPS) 성장률Electronic 산업 성장률13.80%매출 성장률3.04%자기자본이익률10.42%순이익률4.07%다음 순이익 업데이트08 Nov 2023최근 과거 실적 업데이트공시 • Aug 27Kyoden Company, Limited to Report Q2, 2024 Results on Nov 08, 2023Kyoden Company, Limited announced that they will report Q2, 2024 results on Nov 08, 2023Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥14.27 (vs JP¥17.61 in 1Q 2023)First quarter 2024 results: EPS: JP¥14.27 (down from JP¥17.61 in 1Q 2023). Revenue: JP¥16.1b (up 3.1% from 1Q 2023). Net income: JP¥709.0m (down 19% from 1Q 2023). Profit margin: 4.4% (down from 5.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 6.7% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.공시 • May 28Kyoden Company, Limited to Report Q1, 2024 Results on Aug 09, 2023Kyoden Company, Limited announced that they will report Q1, 2024 results on Aug 09, 2023Reported Earnings • May 19Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: JP¥58.37 (down from JP¥75.35 in FY 2022). Revenue: JP¥66.7b (up 16% from FY 2022). Net income: JP¥2.90b (down 23% from FY 2022). Profit margin: 4.3% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) missed analyst estimates by 18%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 6.4% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.Reported Earnings • Feb 10Third quarter 2023 earnings released: EPS: JP¥17.93 (vs JP¥21.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥17.93 (down from JP¥21.56 in 3Q 2022). Revenue: JP¥17.5b (up 20% from 3Q 2022). Net income: JP¥891.0m (down 17% from 3Q 2022). Profit margin: 5.1% (down from 7.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공시 • Nov 27Kyoden Company, Limited to Report Q3, 2023 Results on Feb 08, 2023Kyoden Company, Limited announced that they will report Q3, 2023 results on Feb 08, 2023모든 업데이트 보기Recent updates공시 • Aug 27Kyoden Company, Limited to Report Q2, 2024 Results on Nov 08, 2023Kyoden Company, Limited announced that they will report Q2, 2024 results on Nov 08, 2023New Risk • Aug 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (3.7% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (6.3% average weekly change). Profit margins are more than 30% lower than last year (4.1% net profit margin).Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥14.27 (vs JP¥17.61 in 1Q 2023)First quarter 2024 results: EPS: JP¥14.27 (down from JP¥17.61 in 1Q 2023). Revenue: JP¥16.1b (up 3.1% from 1Q 2023). Net income: JP¥709.0m (down 19% from 1Q 2023). Profit margin: 4.4% (down from 5.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 6.7% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Aug 10Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥533, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Electronic industry in Japan. Total returns to shareholders of 87% over the past three years.공시 • May 28Kyoden Company, Limited to Report Q1, 2024 Results on Aug 09, 2023Kyoden Company, Limited announced that they will report Q1, 2024 results on Aug 09, 2023Reported Earnings • May 19Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: JP¥58.37 (down from JP¥75.35 in FY 2022). Revenue: JP¥66.7b (up 16% from FY 2022). Net income: JP¥2.90b (down 23% from FY 2022). Profit margin: 4.3% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) missed analyst estimates by 18%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 6.4% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.공시 • May 16Kyoden Company, Limited, Annual General Meeting, Jun 29, 2023Kyoden Company, Limited, Annual General Meeting, Jun 29, 2023.Upcoming Dividend • Mar 23Upcoming dividend of JP¥20.00 per share at 4.0% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 09 June 2023. Payout ratio is a comfortable 25% but the company is not cash flow positive. Trailing yield: 4.0%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.6%).Reported Earnings • Feb 10Third quarter 2023 earnings released: EPS: JP¥17.93 (vs JP¥21.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥17.93 (down from JP¥21.56 in 3Q 2022). Revenue: JP¥17.5b (up 20% from 3Q 2022). Net income: JP¥891.0m (down 17% from 3Q 2022). Profit margin: 5.1% (down from 7.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공시 • Feb 08+ 1 more updateKyoden Company, Limited Provides Dividend Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided dividend guidance for the year ending March 31, 2023. For the year, the company expects to pay dividend of JPY 20.00 against JPY 17.00 a year ago.공시 • Nov 27Kyoden Company, Limited to Report Q3, 2023 Results on Feb 08, 2023Kyoden Company, Limited announced that they will report Q3, 2023 results on Feb 08, 2023Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥14.45 (vs JP¥16.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.45 (down from JP¥16.85 in 2Q 2022). Revenue: JP¥16.7b (up 20% from 2Q 2022). Net income: JP¥718.0m (down 14% from 2Q 2022). Profit margin: 4.3% (down from 6.0% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent External Director Yoji Hasegawa was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent External Director Yoji Hasegawa was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Nov 11+ 1 more updateKyoden Company, Limited Provides Earnings Guidance for the Period Ending March 2023Kyoden Company, Limited provided earnings guidance for the period ending March 2023. For the period, the company expected net sales of JPY 65,000 million, Operating profit of JPY 5,800 million, Profit attributable to owners of parent of JPY 4,100 million and Basic earnings per share of JPY 82.52.Reported Earnings • Nov 11Second quarter 2023 earnings released: EPS: JP¥14.45 (vs JP¥16.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.45 (down from JP¥16.85 in 2Q 2022). Revenue: JP¥16.7b (up 20% from 2Q 2022). Net income: JP¥718.0m (down 14% from 2Q 2022). Profit margin: 4.3% (down from 6.0% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.공시 • Aug 28Kyoden Company, Limited to Report Q2, 2023 Results on Nov 09, 2022Kyoden Company, Limited announced that they will report Q2, 2023 results on Nov 09, 2022Valuation Update With 7 Day Price Move • Aug 18Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥628, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 11x in the Electronic industry in Japan. Total returns to shareholders of 130% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥341 per share.Reported Earnings • Aug 12First quarter 2023 earnings released: EPS: JP¥17.61 (vs JP¥19.30 in 1Q 2022)First quarter 2023 results: EPS: JP¥17.61 (down from JP¥19.30 in 1Q 2022). Revenue: JP¥15.6b (up 16% from 1Q 2022). Net income: JP¥875.0m (down 8.8% from 1Q 2022). Profit margin: 5.6% (down from 7.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 13%, compared to a 9.7% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 30% per year whereas the company’s share price has increased by 25% per year.공시 • Aug 11+ 1 more updateKyoden Company, Limited Provides Dividend Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided dividend guidance for the year ending March 31, 2023. For the year, the company expected dividend of JPY 20.00 per share.공시 • Jun 03Kyoden Company, Limited to Report Q1, 2023 Results on Aug 09, 2022Kyoden Company, Limited announced that they will report Q1, 2023 results on Aug 09, 2022Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥564, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 11x in the Electronic industry in Japan. Total returns to shareholders of 68% over the past three years.Reported Earnings • May 17Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥75.35 (up from JP¥52.95 in FY 2021). Revenue: JP¥57.4b (up 22% from FY 2021). Net income: JP¥3.74b (up 42% from FY 2021). Profit margin: 6.5% (up from 5.6% in FY 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.3%. Earnings per share (EPS) also surpassed analyst estimates by 10%. Over the next year, revenue is forecast to grow 4.6%, compared to a 8.0% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.공시 • May 13+ 1 more updateKyoden Company, Limited Provides Consolidated Earnings Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided consolidated earnings guidance for the year ending March 31, 2023. For the year, the company expects net sales of JPY 65,000 million, operating profit of JPY 5,800 million, Profit attributable to owners of parent of JPY 4,100 million or JPY 82.52 per share.공시 • May 12Kyoden Company, Limited, Annual General Meeting, Jun 23, 2022Kyoden Company, Limited, Annual General Meeting, Jun 23, 2022.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Hiroyuki Suganuma was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 08Kyoden Company, Limited to Report Fiscal Year 2022 Results on May 12, 2022Kyoden Company, Limited announced that they will report fiscal year 2022 results on May 12, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 09 June 2022. Payout ratio is a comfortable 11% but the company is paying out more than the cash it is generating. Trailing yield: 2.8%. Lower than top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.3%).Reported Earnings • Feb 12Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥21.56 (up from JP¥9.14 in 3Q 2021). Revenue: JP¥14.6b (up 37% from 3Q 2021). Net income: JP¥1.07b (up 136% from 3Q 2021). Profit margin: 7.3% (up from 4.3% in 3Q 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 6.0%, compared to a 7.6% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 18% per year.공시 • Feb 11+ 1 more updateKyoden Company, Limited Provides Year End Dividend Guidance for the Full Year Ending March 31, 2022Kyoden Company, Limited provided year end dividend guidance for the full year ending March 31, 2022. For the period, the company expected year end dividend of JPY 17 per share compared to JPY 10 per share paid a year ago.Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥629, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 12x in the Electronic industry in Japan. Total returns to shareholders of 63% over the past three years.Valuation Update With 7 Day Price Move • Dec 27Investor sentiment improved over the past weekAfter last week's 21% share price gain to JP¥717, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Electronic industry in Japan. Total returns to shareholders of 107% over the past three years.Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥482, the stock trades at a trailing P/E ratio of 8.2x. Average trailing P/E is 14x in the Electronic industry in Japan. Total loss to shareholders of 13% over the past three years.Valuation Update With 7 Day Price Move • Sep 28Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥458, the stock trades at a trailing P/E ratio of 7.8x. Average trailing P/E is 15x in the Electronic industry in Japan. Total loss to shareholders of 21% over the past three years.Valuation Update With 7 Day Price Move • Sep 13Investor sentiment improved over the past weekAfter last week's 21% share price gain to JP¥418, the stock trades at a trailing P/E ratio of 7.1x. Average trailing P/E is 14x in the Electronic industry in Japan. Total loss to shareholders of 27% over the past three years.Reported Earnings • Aug 13First quarter 2022 earnings released: EPS JP¥19.30 (vs JP¥13.63 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥13.5b (up 9.1% from 1Q 2021). Net income: JP¥959.0m (up 42% from 1Q 2021). Profit margin: 7.1% (up from 5.5% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 19Full year 2021 earnings released: EPS JP¥52.95 (vs JP¥32.63 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥47.0b (down 12% from FY 2020). Net income: JP¥2.63b (up 62% from FY 2020). Profit margin: 5.6% (up from 3.0% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.공시 • May 16+ 1 more updateKyoden Company, Limited Announces Dividend for the Year Ended March 31, 2021, Payable on June 9, 2021; Provides Dividend Guidance for the Year Ending March 31, 2021Kyoden Company, Limited announced dividend for the year ended March 31, 2021. For the year, the company announced dividend of JPY 10.00 against JPY 5.00 a year ago. The dividend will be payable on June 9, 2021. For the year ending March 31, 2022, the company expects to pay dividend of JPY 15.00 against JPY 10.00 a year ago.Upcoming Dividend • Mar 23Upcoming dividend of JP¥5.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 10 June 2021. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.1%).공시 • Mar 04Kyoden Company, Limited to Report Fiscal Year 2021 Results on May 14, 2021Kyoden Company, Limited announced that they will report fiscal year 2021 results on May 14, 2021Is New 90 Day High Low • Mar 04New 90-day low: JP¥303The company is down 11% from its price of JP¥339 on 04 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 3.0% over the same period.Analyst Estimate Surprise Post Earnings • Feb 12Revenue and earnings miss expectationsRevenue missed analyst estimates by 15%. Earnings per share (EPS) also missed analyst estimates by 44%. Over the next year, revenue is forecast to grow 9.7%, compared to a 9.2% growth forecast for the Electronic industry in Japan.Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥9.14 (vs JP¥7.71 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥10.7b (down 22% from 3Q 2020). Net income: JP¥454.0m (up 19% from 3Q 2020). Profit margin: 4.3% (up from 2.8% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 12% per year whereas the company’s share price has fallen by 13% per year.공시 • Dec 05Kyoden Company, Limited to Report Q3, 2021 Results on Feb 10, 2021Kyoden Company, Limited announced that they will report Q3, 2021 results on Feb 10, 2021공시 • Sep 03Kyoden Company, Limited to Report Q2, 2021 Results on Nov 12, 2020Kyoden Company, Limited announced that they will report Q2, 2021 results on Nov 12, 2020매출 및 비용 세부 내역Kyoden Company가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:6881 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비30 Jun 2367,2152,7346,493031 Mar 2366,7252,9006,510031 Dec 2265,2243,3616,527030 Sep 2262,3673,5416,481030 Jun 2259,5453,6606,321031 Mar 2257,3583,7446,171031 Dec 2155,4214,3706,112030 Sep 2151,4593,7535,858030 Jun 2148,1392,9135,716031 Mar 2147,0162,6315,633031 Dec 2046,9581,9865,807030 Sep 2049,9621,9155,926030 Jun 2052,6732,1006,067031 Mar 2053,1601,6216,125031 Dec 1953,2881,5985,795030 Sep 1954,6821,9625,689030 Jun 1955,2002,4125,722031 Mar 1956,3573,0365,813031 Dec 1857,1712,7985,885030 Sep 1856,9992,8506,097030 Jun 1856,9692,6456,035031 Mar 1856,5602,3076,031031 Dec 1756,8972,0846,182030 Sep 1754,7522,0936,027030 Jun 1754,0751,9245,957031 Mar 1753,8621,4675,875031 Dec 1652,8253785,718030 Sep 1652,5871935,562030 Jun 1652,872955,581031 Mar 1651,1442595,448031 Dec 1549,5075245,526030 Sep 1548,8711555,606030 Jun 1546,3902645,489031 Mar 1545,3752275,500031 Dec 1444,4308555,424030 Sep 1443,2767825,407030 Jun 1442,4826875,406031 Mar 1441,2584385,378031 Dec 1340,294-575,356030 Sep 1338,938655,253030 Jun 1338,031-2175,163031 Mar 1338,330155,116031 Dec 1237,6913304,9550양질의 수익: 6881는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 6881의 현재 순 이익률 (4.1%)은 지난해 (6.1%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 6881의 수익은 지난 5년 동안 연평균 8.5% 증가했습니다.성장 가속화: 6881은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: 6881은 지난 1년 동안 수익이 감소(-25.3%)하여 Electronic 업계 평균(13.7%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: 6881의 자본 수익률(10.4%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YTech 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/10/26 07:55종가2023/10/25 00:00수익2023/06/30연간 수익2023/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Kyoden Company, Limited는 2명의 분석가가 다루고 있습니다. 이 중 명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Koichi HariyaIchiyoshi Research Institute Inc.Hidekazu MiyaharaMarusan Securities Co. Ltd.
공시 • Aug 27Kyoden Company, Limited to Report Q2, 2024 Results on Nov 08, 2023Kyoden Company, Limited announced that they will report Q2, 2024 results on Nov 08, 2023
Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥14.27 (vs JP¥17.61 in 1Q 2023)First quarter 2024 results: EPS: JP¥14.27 (down from JP¥17.61 in 1Q 2023). Revenue: JP¥16.1b (up 3.1% from 1Q 2023). Net income: JP¥709.0m (down 19% from 1Q 2023). Profit margin: 4.4% (down from 5.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 6.7% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.
공시 • May 28Kyoden Company, Limited to Report Q1, 2024 Results on Aug 09, 2023Kyoden Company, Limited announced that they will report Q1, 2024 results on Aug 09, 2023
Reported Earnings • May 19Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: JP¥58.37 (down from JP¥75.35 in FY 2022). Revenue: JP¥66.7b (up 16% from FY 2022). Net income: JP¥2.90b (down 23% from FY 2022). Profit margin: 4.3% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) missed analyst estimates by 18%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 6.4% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.
Reported Earnings • Feb 10Third quarter 2023 earnings released: EPS: JP¥17.93 (vs JP¥21.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥17.93 (down from JP¥21.56 in 3Q 2022). Revenue: JP¥17.5b (up 20% from 3Q 2022). Net income: JP¥891.0m (down 17% from 3Q 2022). Profit margin: 5.1% (down from 7.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공시 • Nov 27Kyoden Company, Limited to Report Q3, 2023 Results on Feb 08, 2023Kyoden Company, Limited announced that they will report Q3, 2023 results on Feb 08, 2023
공시 • Aug 27Kyoden Company, Limited to Report Q2, 2024 Results on Nov 08, 2023Kyoden Company, Limited announced that they will report Q2, 2024 results on Nov 08, 2023
New Risk • Aug 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (3.7% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (6.3% average weekly change). Profit margins are more than 30% lower than last year (4.1% net profit margin).
Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥14.27 (vs JP¥17.61 in 1Q 2023)First quarter 2024 results: EPS: JP¥14.27 (down from JP¥17.61 in 1Q 2023). Revenue: JP¥16.1b (up 3.1% from 1Q 2023). Net income: JP¥709.0m (down 19% from 1Q 2023). Profit margin: 4.4% (down from 5.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 6.7% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 10Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥533, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Electronic industry in Japan. Total returns to shareholders of 87% over the past three years.
공시 • May 28Kyoden Company, Limited to Report Q1, 2024 Results on Aug 09, 2023Kyoden Company, Limited announced that they will report Q1, 2024 results on Aug 09, 2023
Reported Earnings • May 19Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: JP¥58.37 (down from JP¥75.35 in FY 2022). Revenue: JP¥66.7b (up 16% from FY 2022). Net income: JP¥2.90b (down 23% from FY 2022). Profit margin: 4.3% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) missed analyst estimates by 18%. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 6.4% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.
공시 • May 16Kyoden Company, Limited, Annual General Meeting, Jun 29, 2023Kyoden Company, Limited, Annual General Meeting, Jun 29, 2023.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥20.00 per share at 4.0% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 09 June 2023. Payout ratio is a comfortable 25% but the company is not cash flow positive. Trailing yield: 4.0%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.6%).
Reported Earnings • Feb 10Third quarter 2023 earnings released: EPS: JP¥17.93 (vs JP¥21.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥17.93 (down from JP¥21.56 in 3Q 2022). Revenue: JP¥17.5b (up 20% from 3Q 2022). Net income: JP¥891.0m (down 17% from 3Q 2022). Profit margin: 5.1% (down from 7.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공시 • Feb 08+ 1 more updateKyoden Company, Limited Provides Dividend Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided dividend guidance for the year ending March 31, 2023. For the year, the company expects to pay dividend of JPY 20.00 against JPY 17.00 a year ago.
공시 • Nov 27Kyoden Company, Limited to Report Q3, 2023 Results on Feb 08, 2023Kyoden Company, Limited announced that they will report Q3, 2023 results on Feb 08, 2023
Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥14.45 (vs JP¥16.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.45 (down from JP¥16.85 in 2Q 2022). Revenue: JP¥16.7b (up 20% from 2Q 2022). Net income: JP¥718.0m (down 14% from 2Q 2022). Profit margin: 4.3% (down from 6.0% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent External Director Yoji Hasegawa was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent External Director Yoji Hasegawa was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Nov 11+ 1 more updateKyoden Company, Limited Provides Earnings Guidance for the Period Ending March 2023Kyoden Company, Limited provided earnings guidance for the period ending March 2023. For the period, the company expected net sales of JPY 65,000 million, Operating profit of JPY 5,800 million, Profit attributable to owners of parent of JPY 4,100 million and Basic earnings per share of JPY 82.52.
Reported Earnings • Nov 11Second quarter 2023 earnings released: EPS: JP¥14.45 (vs JP¥16.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.45 (down from JP¥16.85 in 2Q 2022). Revenue: JP¥16.7b (up 20% from 2Q 2022). Net income: JP¥718.0m (down 14% from 2Q 2022). Profit margin: 4.3% (down from 6.0% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Electronic industry in Japan. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
공시 • Aug 28Kyoden Company, Limited to Report Q2, 2023 Results on Nov 09, 2022Kyoden Company, Limited announced that they will report Q2, 2023 results on Nov 09, 2022
Valuation Update With 7 Day Price Move • Aug 18Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥628, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 11x in the Electronic industry in Japan. Total returns to shareholders of 130% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥341 per share.
Reported Earnings • Aug 12First quarter 2023 earnings released: EPS: JP¥17.61 (vs JP¥19.30 in 1Q 2022)First quarter 2023 results: EPS: JP¥17.61 (down from JP¥19.30 in 1Q 2022). Revenue: JP¥15.6b (up 16% from 1Q 2022). Net income: JP¥875.0m (down 8.8% from 1Q 2022). Profit margin: 5.6% (down from 7.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 13%, compared to a 9.7% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 30% per year whereas the company’s share price has increased by 25% per year.
공시 • Aug 11+ 1 more updateKyoden Company, Limited Provides Dividend Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided dividend guidance for the year ending March 31, 2023. For the year, the company expected dividend of JPY 20.00 per share.
공시 • Jun 03Kyoden Company, Limited to Report Q1, 2023 Results on Aug 09, 2022Kyoden Company, Limited announced that they will report Q1, 2023 results on Aug 09, 2022
Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥564, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 11x in the Electronic industry in Japan. Total returns to shareholders of 68% over the past three years.
Reported Earnings • May 17Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥75.35 (up from JP¥52.95 in FY 2021). Revenue: JP¥57.4b (up 22% from FY 2021). Net income: JP¥3.74b (up 42% from FY 2021). Profit margin: 6.5% (up from 5.6% in FY 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.3%. Earnings per share (EPS) also surpassed analyst estimates by 10%. Over the next year, revenue is forecast to grow 4.6%, compared to a 8.0% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
공시 • May 13+ 1 more updateKyoden Company, Limited Provides Consolidated Earnings Guidance for the Year Ending March 31, 2023Kyoden Company, Limited provided consolidated earnings guidance for the year ending March 31, 2023. For the year, the company expects net sales of JPY 65,000 million, operating profit of JPY 5,800 million, Profit attributable to owners of parent of JPY 4,100 million or JPY 82.52 per share.
공시 • May 12Kyoden Company, Limited, Annual General Meeting, Jun 23, 2022Kyoden Company, Limited, Annual General Meeting, Jun 23, 2022.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Hiroyuki Suganuma was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 08Kyoden Company, Limited to Report Fiscal Year 2022 Results on May 12, 2022Kyoden Company, Limited announced that they will report fiscal year 2022 results on May 12, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 09 June 2022. Payout ratio is a comfortable 11% but the company is paying out more than the cash it is generating. Trailing yield: 2.8%. Lower than top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.3%).
Reported Earnings • Feb 12Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥21.56 (up from JP¥9.14 in 3Q 2021). Revenue: JP¥14.6b (up 37% from 3Q 2021). Net income: JP¥1.07b (up 136% from 3Q 2021). Profit margin: 7.3% (up from 4.3% in 3Q 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 6.0%, compared to a 7.6% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 18% per year.
공시 • Feb 11+ 1 more updateKyoden Company, Limited Provides Year End Dividend Guidance for the Full Year Ending March 31, 2022Kyoden Company, Limited provided year end dividend guidance for the full year ending March 31, 2022. For the period, the company expected year end dividend of JPY 17 per share compared to JPY 10 per share paid a year ago.
Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥629, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 12x in the Electronic industry in Japan. Total returns to shareholders of 63% over the past three years.
Valuation Update With 7 Day Price Move • Dec 27Investor sentiment improved over the past weekAfter last week's 21% share price gain to JP¥717, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Electronic industry in Japan. Total returns to shareholders of 107% over the past three years.
Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥482, the stock trades at a trailing P/E ratio of 8.2x. Average trailing P/E is 14x in the Electronic industry in Japan. Total loss to shareholders of 13% over the past three years.
Valuation Update With 7 Day Price Move • Sep 28Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥458, the stock trades at a trailing P/E ratio of 7.8x. Average trailing P/E is 15x in the Electronic industry in Japan. Total loss to shareholders of 21% over the past three years.
Valuation Update With 7 Day Price Move • Sep 13Investor sentiment improved over the past weekAfter last week's 21% share price gain to JP¥418, the stock trades at a trailing P/E ratio of 7.1x. Average trailing P/E is 14x in the Electronic industry in Japan. Total loss to shareholders of 27% over the past three years.
Reported Earnings • Aug 13First quarter 2022 earnings released: EPS JP¥19.30 (vs JP¥13.63 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥13.5b (up 9.1% from 1Q 2021). Net income: JP¥959.0m (up 42% from 1Q 2021). Profit margin: 7.1% (up from 5.5% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 19Full year 2021 earnings released: EPS JP¥52.95 (vs JP¥32.63 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥47.0b (down 12% from FY 2020). Net income: JP¥2.63b (up 62% from FY 2020). Profit margin: 5.6% (up from 3.0% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.
공시 • May 16+ 1 more updateKyoden Company, Limited Announces Dividend for the Year Ended March 31, 2021, Payable on June 9, 2021; Provides Dividend Guidance for the Year Ending March 31, 2021Kyoden Company, Limited announced dividend for the year ended March 31, 2021. For the year, the company announced dividend of JPY 10.00 against JPY 5.00 a year ago. The dividend will be payable on June 9, 2021. For the year ending March 31, 2022, the company expects to pay dividend of JPY 15.00 against JPY 10.00 a year ago.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥5.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 10 June 2021. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.1%).
공시 • Mar 04Kyoden Company, Limited to Report Fiscal Year 2021 Results on May 14, 2021Kyoden Company, Limited announced that they will report fiscal year 2021 results on May 14, 2021
Is New 90 Day High Low • Mar 04New 90-day low: JP¥303The company is down 11% from its price of JP¥339 on 04 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 3.0% over the same period.
Analyst Estimate Surprise Post Earnings • Feb 12Revenue and earnings miss expectationsRevenue missed analyst estimates by 15%. Earnings per share (EPS) also missed analyst estimates by 44%. Over the next year, revenue is forecast to grow 9.7%, compared to a 9.2% growth forecast for the Electronic industry in Japan.
Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥9.14 (vs JP¥7.71 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥10.7b (down 22% from 3Q 2020). Net income: JP¥454.0m (up 19% from 3Q 2020). Profit margin: 4.3% (up from 2.8% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 12% per year whereas the company’s share price has fallen by 13% per year.
공시 • Dec 05Kyoden Company, Limited to Report Q3, 2021 Results on Feb 10, 2021Kyoden Company, Limited announced that they will report Q3, 2021 results on Feb 10, 2021
공시 • Sep 03Kyoden Company, Limited to Report Q2, 2021 Results on Nov 12, 2020Kyoden Company, Limited announced that they will report Q2, 2021 results on Nov 12, 2020