TDK 향후 성장

Future 기준 점검 2/6

TDK (는) 각각 연간 10.5% 및 3.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 10.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 10.8% 로 예상됩니다.

핵심 정보

10.5%

이익 성장률

10.73%

EPS 성장률

Electronic 이익 성장	11.7%
매출 성장률	3.9%
향후 자기자본이익률	10.80%
애널리스트 커버리지	Good
마지막 업데이트	12 Nov 2025

최근 향후 성장 업데이트

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) First-Quarter Report

Aug 05

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) Annual Report

May 01

TDK Corporation (TSE:6762) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 04

Recent updates

TDK Corporation's (TSE:6762) P/E Is Still On The Mark Following 26% Share Price Bounce

Oct 31

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) First-Quarter Report

Aug 05

An Intrinsic Calculation For TDK Corporation (TSE:6762) Suggests It's 31% Undervalued

Jul 24

Returns On Capital At TDK (TSE:6762) Have Stalled

May 31

These 4 Measures Indicate That TDK (TSE:6762) Is Using Debt Safely

May 16

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) Annual Report

May 01

Subdued Growth No Barrier To TDK Corporation's (TSE:6762) Price

Apr 23

Is There An Opportunity With TDK Corporation's (TSE:6762) 24% Undervaluation?

Mar 22

TDK Corporation (TSE:6762) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 04

Returns At TDK (TSE:6762) Appear To Be Weighed Down

Feb 02

We Think TDK (TSE:6762) Can Manage Its Debt With Ease

Jan 18

Subdued Growth No Barrier To TDK Corporation's (TSE:6762) Price

Jan 02

Estimating The Fair Value Of TDK Corporation (TSE:6762)

Dec 18

Smartphone And HDD Market Expansion Drives Future Growth Amid Global Challenges

Nov 07 Structural reforms and enhanced cash flow strategies are positively impacting TDK's financial stability and potential earnings growth.

이익 및 매출 성장 예측

TSE:6762 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	2,556,540	237,966	140,901	420,301	15
3/31/2027	2,423,492	214,401	118,700	397,655	17
3/31/2026	2,289,996	184,234	84,150	355,945	14
9/30/2025	2,298,668	172,857	184,778	429,356	N/A
6/30/2025	2,221,750	148,996	189,279	432,259	N/A
3/31/2025	2,204,806	167,161	220,549	445,839	N/A
12/31/2024	2,155,459	166,065	258,302	482,662	N/A
9/30/2024	2,133,666	176,209	250,696	448,291	N/A
6/30/2024	2,119,286	169,589	261,513	462,251	N/A
3/31/2024	2,103,876	124,687	228,418	447,007	N/A
12/31/2023	2,090,813	96,803	199,902	411,886	N/A
9/30/2023	2,118,535	81,424	176,091	412,089	N/A
6/30/2023	2,173,712	97,499	61,519	328,244	N/A
3/31/2023	2,180,817	114,187	-12,937	262,772	N/A
12/31/2022	2,217,234	203,245	-31,582	269,320	N/A
9/30/2022	2,129,932	202,355	-94,895	216,647	N/A
6/30/2022	1,992,570	188,092	-142,197	157,622	N/A
3/31/2022	1,902,124	131,298	-112,350	178,987	N/A
12/31/2021	1,786,066	123,526	-124,257	144,467	N/A
9/30/2021	1,682,082	105,630	-88,561	160,652	N/A
6/30/2021	1,589,673	93,101	-10,271	216,921	N/A
3/31/2021	1,479,008	79,340	10,459	222,814	N/A
12/31/2020	1,387,171	56,444	37,754	235,742	N/A
9/30/2020	1,347,119	55,067	55,937	235,648	N/A
6/30/2020	1,335,615	55,384	55,483	224,385	N/A
3/31/2020	1,363,037	57,780	48,961	222,390	N/A
12/31/2019	1,371,726	93,132	13,199	199,426	N/A
9/30/2019	1,366,895	86,067	5,052	192,468	N/A
6/30/2019	1,375,553	81,596	N/A	184,361	N/A
3/31/2019	1,381,806	82,205	N/A	140,274	N/A
12/31/2018	1,379,793	74,679	N/A	150,704	N/A
9/30/2018	1,370,116	73,850	N/A	109,834	N/A
6/30/2018	1,325,289	68,705	N/A	74,669	N/A
3/31/2018	1,271,747	63,463	N/A	91,310	N/A
12/31/2017	1,239,001	140,279	N/A	75,747	N/A
9/30/2017	1,222,647	143,114	N/A	94,690	N/A
6/30/2017	1,189,014	143,653	N/A	131,762	N/A
3/31/2017	1,178,257	145,099	N/A	160,136	N/A
12/31/2016	1,166,866	65,503	N/A	149,399	N/A
9/30/2016	1,143,822	66,033	N/A	145,253	N/A
6/30/2016	1,151,468	64,130	N/A	133,737	N/A
3/31/2016	1,152,255	64,828	N/A	151,563	N/A
12/31/2015	1,169,250	71,318	N/A	171,062	N/A
9/30/2015	1,167,899	62,769	N/A	159,845	N/A
6/30/2015	1,124,654	56,785	N/A	150,678	N/A
3/31/2015	1,082,560	49,440	N/A	142,850	N/A
12/31/2014	1,044,331	34,086	N/A	131,147	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 6762 의 연간 예상 수익 증가율(10.5%)이 saving rate(0.6%)보다 높습니다.

수익 vs 시장: 6762 의 연간 수익(10.5%)이 JP 시장(8.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 6762 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 6762 의 수익(연간 3.9%)이 JP 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 6762 의 수익(연간 3.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 6762의 자본 수익률은 3년 후 10.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/22 04:57
종가	2025/11/21 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

TDK Corporation는 28명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
George Chang	Aletheia Analyst Network Limited
Masaru Koshita	Barclays
Masashi Kubota	BofA Global Research

TDK 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) First-Quarter Report

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) Annual Report

TDK Corporation (TSE:6762) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Price target increased by 7.4% to JP¥10,587

Recent updates

Second quarter 2026 earnings: EPS and revenues exceed analyst expectations

TDK Corporation's (TSE:6762) P/E Is Still On The Mark Following 26% Share Price Bounce

TDK Corporation Provides Year End Dividend Guidance for the Fiscal Year Ending March 31, 2026

We Think TDK (TSE:6762) Can Manage Its Debt With Ease

Now 22% overvalued after recent price rise

Astemo, Ltd. agreed to acquire New Product Development of Automotive Power Supplies Business of TDK Corporation from TDK Corporation (TSE:6762) for ¥4.3 billion.

Upcoming dividend of JP¥15.00 per share

TDK Corporation to Report Q2, 2026 Results on Oct 31, 2025

Now 23% undervalued

Returns At TDK (TSE:6762) Are On The Way Up

TDK Corporation's (TSE:6762) Popularity With Investors Is Clear

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) First-Quarter Report

First quarter 2026 earnings: EPS in line with analyst expectations despite revenue beat

An Intrinsic Calculation For TDK Corporation (TSE:6762) Suggests It's 31% Undervalued

Final dividend of JP¥15.00 announced

Full year 2025 earnings: EPS misses analyst expectations

TDK Corporation (TSE:6762) acquired Softeye, Inc.

Returns On Capital At TDK (TSE:6762) Have Stalled

TDK Corporation to Report Q1, 2026 Results on Aug 01, 2025

These 4 Measures Indicate That TDK (TSE:6762) Is Using Debt Safely

Analysts Have Made A Financial Statement On TDK Corporation's (TSE:6762) Annual Report

Full year 2025 earnings: EPS misses analyst expectations

TDK Corporation, Annual General Meeting, Jun 20, 2025

Subdued Growth No Barrier To TDK Corporation's (TSE:6762) Price

TDK Corporation Demonstrates the World's First "Spin Photo Detector" Capable of 10X Data Transmission Speeds for the Next Generation of AI

Investor sentiment deteriorates as stock falls 17%

New minor risk - Share price stability

New minor risk - Dividend sustainability

TDK Corporation to Report Fiscal Year 2025 Results on Apr 28, 2025

Is There An Opportunity With TDK Corporation's (TSE:6762) 24% Undervaluation?

Upcoming dividend of JP¥14.00 per share

Now 21% undervalued after recent price drop

TDK Corporation (TSE:6762) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

New minor risk - Share price stability

Now 22% undervalued after recent price drop

Returns At TDK (TSE:6762) Appear To Be Weighed Down

Third quarter 2025 earnings: EPS exceeds analyst expectations

We Think TDK (TSE:6762) Can Manage Its Debt With Ease

Subdued Growth No Barrier To TDK Corporation's (TSE:6762) Price

Estimating The Fair Value Of TDK Corporation (TSE:6762)

TDK Corporation to Report Q3, 2025 Results on Jan 31, 2025

First half dividend of JP¥14.00 announced

Smartphone And HDD Market Expansion Drives Future Growth Amid Global Challenges

Second quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

New minor risk - Dividend sustainability

Upcoming dividend of JP¥60.00 per share

TDK Corporation to Report Q2, 2025 Results on Nov 01, 2024

Investor sentiment improves as stock rises 15%

Price target increased by 7.4% to JP¥10,587

TDK Corporation Appoints Sandeep Pandya as Chief Executive Officer of TDK SensEI Pte. Ltd

First quarter 2025 earnings: EPS exceeds analyst expectations

Now 21% overvalued after recent price rise

New minor risk - Share price stability

Final dividend of JP¥60.00 announced

TDK Corporation to Report Q1, 2025 Results on Jul 30, 2024

Full year 2024 earnings: EPS misses analyst expectations

Now 22% overvalued

TDK Corporation, Annual General Meeting, Jun 21, 2024

Full year 2024 earnings: EPS misses analyst expectations

TDK Corporation to Report Fiscal Year 2024 Results on Apr 26, 2024

Upcoming dividend of JP¥58.00 per share

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Now 21% overvalued after recent price rise

TDK Announces New 3-Axis Accelerometer, Finalizing Transition of Smartautomotive™ Non-Safety Product Family to 105°C

TDK Corporation to Report Q3, 2024 Results on Jan 31, 2024

Second quarter 2024 earnings: EPS exceeds analyst expectations

Upcoming dividend of JP¥58.00 per share at 2.1% yield

TDK Corporation to Report Q2, 2024 Results on Nov 01, 2023

New minor risk - Profit margin trend

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Full year 2023 earnings: EPS misses analyst expectations