View Financial HealthUnite and Grow 배당 및 자사주 매입배당 기준 점검 1/6Unite and Grow 은(는) 현재 수익률이 1.83% 인 배당금 지급 회사입니다.핵심 정보1.8%배당 수익률n/a자사주 매입 수익률총 주주 수익률n/a미래 배당 수익률n/a배당 성장률n/a다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향n/a최근 배당 및 자사주 매입 업데이트Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 30 March 2026. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%).Declared Dividend • Sep 02Dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 29th December 2025 Payment date: 30th March 2026 Dividend yield will be 6.1%, which is higher than the industry average of 1.4%. Sustainability & Growth The dividend has increased by an average of 30% per year over the past 6 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Upcoming Dividend • Dec 20Upcoming dividend of JP¥24.00 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 31 March 2025. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).분석 기사 • Dec 03Unite and Grow (TSE:4486) Has Announced That It Will Be Increasing Its Dividend To ¥24.00The board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...분석 기사 • Sep 25Unite and Grow's (TSE:4486) Dividend Will Be Increased To ¥24.00Unite and Grow Inc. ( TSE:4486 ) will increase its dividend on the 31st of March to ¥24.00, which is 9.1% higher than...분석 기사 • Sep 03Unite and Grow (TSE:4486) Is Increasing Its Dividend To ¥24.00Unite and Grow Inc. ( TSE:4486 ) has announced that it will be increasing its periodic dividend on the 31st of March to...모든 업데이트 보기Recent updates공고 • Jun 03Unite and Grow Inc. to Report Q2, 2026 Results on Aug 14, 2026Unite and Grow Inc. announced that they will report Q2, 2026 results on Aug 14, 2026공고 • Feb 13Unite and Grow Inc., Annual General Meeting, Mar 25, 2026Unite and Grow Inc., Annual General Meeting, Mar 25, 2026.Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 30 March 2026. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%).공고 • Dec 03Unite and Grow Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Unite and Grow Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026Declared Dividend • Sep 02Dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 29th December 2025 Payment date: 30th March 2026 Dividend yield will be 6.1%, which is higher than the industry average of 1.4%. Sustainability & Growth The dividend has increased by an average of 30% per year over the past 6 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.공고 • Sep 01Unite and Grow Inc. to Report Q3, 2025 Results on Nov 14, 2025Unite and Grow Inc. announced that they will report Q3, 2025 results on Nov 14, 2025New Risk • Aug 20New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 4.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported March 2024 fiscal period end). Minor Risks Share price has been volatile over the past 3 months (4.9% average weekly change). Market cap is less than US$100m (JP¥5.71b market cap, or US$38.7m).분석 기사 • Aug 14Capital Investments At Unite and Grow (TSE:4486) Point To A Promising FutureTSE:4486 1 Year Share Price vs Fair Value Explore Unite and Grow's Fair Values from the Community and select yours To...Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥760, the stock trades at a trailing P/E ratio of 18.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 28% over the past three years.공고 • Jun 03Unite and Grow Inc. to Report Q2, 2025 Results on Aug 14, 2025Unite and Grow Inc. announced that they will report Q2, 2025 results on Aug 14, 2025분석 기사 • May 15Calculating The Intrinsic Value Of Unite and Grow Inc. (TSE:4486)Key Insights Using the 2 Stage Free Cash Flow to Equity, Unite and Grow fair value estimate is JP¥1,283 Current share...New Risk • May 15New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended March 2024. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported March 2024 fiscal period end). Minor Risk Market cap is less than US$100m (JP¥4.93b market cap, or US$33.8m).분석 기사 • Apr 10Here's What Unite and Grow's (TSE:4486) Strong Returns On Capital MeanFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Buy Or Sell Opportunity • Apr 07Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 5.4% to JP¥1,035. The fair value is estimated to be JP¥1,326, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last year. Earnings per share has grown by 44%.공고 • Mar 04Unite and Grow Inc. to Report Q1, 2025 Results on May 14, 2025Unite and Grow Inc. announced that they will report Q1, 2025 results on May 14, 2025공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 27, 2025Unite and Grow Inc., Annual General Meeting, Mar 27, 2025.Buy Or Sell Opportunity • Feb 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to JP¥1,100. The fair value is estimated to be JP¥1,385, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.Upcoming Dividend • Dec 20Upcoming dividend of JP¥24.00 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 31 March 2025. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).Buy Or Sell Opportunity • Dec 13Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 16% to JP¥1,099. The fair value is estimated to be JP¥1,389, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.분석 기사 • Dec 03Unite and Grow (TSE:4486) Has Announced That It Will Be Increasing Its Dividend To ¥24.00The board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...공고 • Dec 03Unite and Grow Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Unite and Grow Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025New Risk • Nov 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥4.38b market cap, or US$29.3m).분석 기사 • Nov 20Unite and Grow (TSE:4486) Looks To Prolong Its Impressive ReturnsDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...Buy Or Sell Opportunity • Nov 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 6.1% to JP¥1,113. The fair value is estimated to be JP¥1,416, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.분석 기사 • Sep 25Unite and Grow's (TSE:4486) Dividend Will Be Increased To ¥24.00Unite and Grow Inc. ( TSE:4486 ) will increase its dividend on the 31st of March to ¥24.00, which is 9.1% higher than...분석 기사 • Sep 03Unite and Grow (TSE:4486) Is Increasing Its Dividend To ¥24.00Unite and Grow Inc. ( TSE:4486 ) has announced that it will be increasing its periodic dividend on the 31st of March to...분석 기사 • Sep 02Investors Appear Satisfied With Unite and Grow Inc.'s (TSE:4486) Prospects As Shares Rocket 26%Unite and Grow Inc. ( TSE:4486 ) shares have had a really impressive month, gaining 26% after a shaky period...공고 • Aug 27Unite and Grow Inc. to Report Q3, 2024 Results on Nov 14, 2024Unite and Grow Inc. announced that they will report Q3, 2024 results on Nov 14, 2024Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,230, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 22% over the past three years.Buy Or Sell Opportunity • Aug 23Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to JP¥1,131. The fair value is estimated to be JP¥1,474, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.분석 기사 • Aug 19Unite and Grow's (TSE:4486) Upcoming Dividend Will Be Larger Than Last Year'sThe board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...Declared Dividend • Aug 16Dividend of JP¥24.00 announcedShareholders will receive a dividend of JP¥24.00. Ex-date: 27th December 2024 Payment date: 31st March 2025 Dividend yield will be 2.1%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is well covered by both earnings (27% earnings payout ratio) and cash flows (38% cash payout ratio). The dividend has increased by an average of 34% per year over the past 5 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.분석 기사 • Aug 06Here's What Unite and Grow's (TSE:4486) Strong Returns On Capital MeanWhat are the early trends we should look for to identify a stock that could multiply in value over the long term...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to JP¥916, the stock trades at a trailing P/E ratio of 11.2x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 34% over the past three years.Buy Or Sell Opportunity • Aug 01Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 23% to JP¥1,178. The fair value is estimated to be JP¥1,500, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.Valuation Update With 7 Day Price Move • May 28Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥1,238, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 12% over the past three years.New Risk • May 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.0% average weekly change). Market cap is less than US$100m (JP¥4.96b market cap, or US$31.6m).Reported Earnings • May 19First quarter 2024 earnings released: EPS: JP¥16.32 (vs JP¥12.28 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.32 (up from JP¥12.28 in 1Q 2023). Revenue: JP¥687.0m (up 20% from 1Q 2023). Net income: JP¥64.0m (up 33% from 1Q 2023). Profit margin: 9.3% (up from 8.4% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.분석 기사 • Mar 25Here's Why We Think Unite and Grow (TSE:4486) Is Well Worth WatchingFor beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...공고 • Mar 03Unite and Grow Inc. to Report Q1, 2024 Results on May 14, 2024Unite and Grow Inc. announced that they will report Q1, 2024 results on May 14, 2024Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,400, the stock trades at a trailing P/E ratio of 18x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 14% over the past three years.Reported Earnings • Feb 17Full year 2023 earnings released: EPS: JP¥77.97 (vs JP¥62.22 in FY 2022)Full year 2023 results: EPS: JP¥77.97 (up from JP¥62.22 in FY 2022). Revenue: JP¥2.67b (up 14% from FY 2022). Net income: JP¥305.0m (up 28% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.New Risk • Feb 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.5% average weekly change). Market cap is less than US$100m (JP¥4.75b market cap, or US$31.5m).공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 28, 2024Unite and Grow Inc., Annual General Meeting, Mar 28, 2024.공고 • Dec 29Unite and Grow Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024Unite and Grow Inc. announced that they will report fiscal year 2023 results on Feb 14, 2024Upcoming Dividend • Dec 21Upcoming dividend of JP¥22.00 per share at 1.8% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 30 March 2024. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (1.5%).Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: JP¥19.93 (vs JP¥18.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥19.93 (up from JP¥18.56 in 3Q 2022). Revenue: JP¥701.0m (up 18% from 3Q 2022). Net income: JP¥78.0m (up 6.8% from 3Q 2022). Profit margin: 11% (down from 12% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공고 • Aug 27Unite and Grow Inc. to Report Q3, 2023 Results on Nov 14, 2023Unite and Grow Inc. announced that they will report Q3, 2023 results on Nov 14, 2023Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥18.26 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.84 (down from JP¥18.26 in 2Q 2022). Revenue: JP¥651.0m (up 13% from 2Q 2022). Net income: JP¥58.0m (down 15% from 2Q 2022). Profit margin: 8.9% (down from 12% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.공고 • May 28Unite and Grow Inc. to Report Q2, 2023 Results on Aug 14, 2023Unite and Grow Inc. announced that they will report Q2, 2023 results on Aug 14, 2023Reported Earnings • May 16First quarter 2023 earnings released: EPS: JP¥12.28 (vs JP¥17.76 in 1Q 2022)First quarter 2023 results: EPS: JP¥12.28 (down from JP¥17.76 in 1Q 2022). Revenue: JP¥571.0m (up 1.1% from 1Q 2022). Net income: JP¥48.0m (down 27% from 1Q 2022). Profit margin: 8.4% (down from 12% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥954, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 18% over the past three years.Reported Earnings • Apr 01Full year 2022 earnings released: EPS: JP¥62.22 (vs JP¥53.78 in FY 2021)Full year 2022 results: EPS: JP¥62.22 (up from JP¥53.78 in FY 2021). Revenue: JP¥2.34b (up 13% from FY 2021). Net income: JP¥238.0m (up 20% from FY 2021). Profit margin: 10% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Feb 16Full year 2022 earnings released: EPS: JP¥62.31 (vs JP¥53.78 in FY 2021)Full year 2022 results: EPS: JP¥62.31 (up from JP¥53.78 in FY 2021). Revenue: JP¥2.34b (up 13% from FY 2021). Net income: JP¥238.4m (up 20% from FY 2021). Profit margin: 10% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 29, 2023Unite and Grow Inc., Annual General Meeting, Mar 29, 2023.Upcoming Dividend • Dec 22Upcoming dividend of JP¥16.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.8%). Lower than average of industry peers (1.7%).공고 • Dec 10Unite and Grow Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023Unite and Grow Inc. announced that they will report fiscal year 2022 results on Feb 14, 2023Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥18.56 (vs JP¥20.03 in 3Q 2021)Third quarter 2022 results: EPS: JP¥18.56 (down from JP¥20.03 in 3Q 2021). Revenue: JP¥593.0m (up 12% from 3Q 2021). Net income: JP¥73.0m (down 1.4% from 3Q 2021). Profit margin: 12% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Director Tomoyoshi Saito was the last director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Nov 15+ 1 more updateUnite and Grow Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2022Unite and Grow Inc. provided consolidated earnings guidance for the fiscal year ending December 31, 2022. For the year, the company expects net sales of JPY 2,368 million, operating profit of JPY 307 million, profit attributable to owners of parent of JPY 224 million and earnings per share of JPY 60.34.공고 • Aug 28Unite and Grow Inc. to Report Q3, 2022 Results on Nov 14, 2022Unite and Grow Inc. announced that they will report Q3, 2022 results on Nov 14, 2022공고 • Aug 16+ 1 more updateUnite and Grow Inc. Provides Dividend Guidance for the Year Ending December 31, 2022Unite and Grow Inc. provided dividend guidance for the year ending December 31, 2022. For the year, the company expected to pay the dividend of JPY 14.00 per share against JPY 12.00 per share a year ago.Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: JP¥18.26 (vs JP¥11.96 in 2Q 2021)Second quarter 2022 results: EPS: JP¥18.26 (up from JP¥11.96 in 2Q 2021). Revenue: JP¥578.0m (up 18% from 2Q 2021). Net income: JP¥68.0m (up 55% from 2Q 2021). Profit margin: 12% (up from 9.0% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 11% growth forecast for the industry in Japan.공고 • Jun 22Unite and Grow Inc. to Report Q2, 2022 Results on Aug 12, 2022Unite and Grow Inc. announced that they will report Q2, 2022 results on Aug 12, 2022Reported Earnings • May 17First quarter 2022 earnings released: EPS: JP¥17.76 (vs JP¥13.42 in 1Q 2021)First quarter 2022 results: EPS: JP¥17.76 (up from JP¥13.42 in 1Q 2021). Revenue: JP¥565.0m (up 16% from 1Q 2021). Net income: JP¥66.0m (up 35% from 1Q 2021). Profit margin: 12% (up from 10.0% in 1Q 2021). The increase in margin was driven by higher revenue.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Tomoyoshi Saito was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Apr 08Unite and Grow Inc. to Report Q1, 2022 Results on May 13, 2022Unite and Grow Inc. announced that they will report Q1, 2022 results on May 13, 2022Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 20% share price gain to JP¥1,228, the stock trades at a trailing P/E ratio of 23.1x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 7.7% over the past year.Valuation Update With 7 Day Price Move • Feb 21Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to JP¥1,041, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 21% over the past year.Reported Earnings • Feb 16Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥53.78 (up from JP¥43.71 in FY 2020). Revenue: JP¥2.08b (up 20% from FY 2020). Net income: JP¥198.0m (up 25% from FY 2020). Profit margin: 9.5% (in line with FY 2020). Revenue was in line with analyst estimates.공고 • Feb 15+ 2 more updatesUnite and Grow Inc., Annual General Meeting, Mar 29, 2022Unite and Grow Inc., Annual General Meeting, Mar 29, 2022.Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 29 March 2022. Payout ratio is a comfortable 10% and this is well supported by cash flows. Trailing yield: 0.5%. Lower than top quartile of Japanese dividend payers (3.3%). Lower than average of industry peers (1.3%).Valuation Update With 7 Day Price Move • Nov 22Investor sentiment improved over the past weekAfter last week's 22% share price gain to JP¥2,068, the stock trades at a trailing P/E ratio of 35.2x. Average trailing P/E is 21x in the IT industry in Japan. Total returns to shareholders of 32% over the past year.Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS JP¥20.03 (vs JP¥11.81 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥531.0m (up 24% from 3Q 2020). Net income: JP¥74.0m (up 72% from 3Q 2020). Profit margin: 14% (up from 10.0% in 3Q 2020). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Sep 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,783, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 26x in the IT industry in Japan. Total returns to shareholders of 34% over the past year.공고 • May 19+ 1 more updateUnite and Grow Inc. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2021Unite and Grow Inc. provided consolidated earnings guidance for the year ending December 31, 2021. For the year, the company expects net sales of JPY 2,074 million, operating profit of JPY 249 million, profit attributable to owners of parent of JPY 173 million and earnings per share of JPY 47.46.Reported Earnings • May 17First quarter 2021 earnings released: EPS JP¥13.42 (vs JP¥7.29 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥488.0m (up 11% from 1Q 2020). Net income: JP¥49.0m (up 123% from 1Q 2020). Profit margin: 10.0% (up from 5.0% in 1Q 2020). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,547, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 30x in the IT industry in Japan. Total returns to shareholders of 89% over the past year.Reported Earnings • Apr 01Full year 2020 earnings released: EPS JP¥43.71 (vs JP¥45.45 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥1.73b (up 6.7% from FY 2019). Net income: JP¥159.0m (up 20% from FY 2019). Profit margin: 9.2% (up from 8.2% in FY 2019). The increase in margin was driven by higher revenue.Is New 90 Day High Low • Feb 24New 90-day low: JP¥1,278The company is down 15% from its price of JP¥1,505 on 26 November 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 6.0% over the same period.Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥43.71 (vs JP¥45.45 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥1.73b (up 6.7% from FY 2019). Net income: JP¥159.0m (up 20% from FY 2019). Profit margin: 9.2% (up from 8.2% in FY 2019). The increase in margin was driven by higher revenue.Analyst Estimate Surprise Post Earnings • Feb 14Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 2.7%. Earnings per share (EPS) exceeded analyst estimates by 4.3%. Over the next year, revenue is forecast to grow 18%, compared to a 8.8% growth forecast for the IT industry in Japan.공고 • Dec 20Unite and Grow Inc. to Report Fiscal Year 2020 Results on Feb 12, 2021Unite and Grow Inc. announced that they will report fiscal year 2020 results on Feb 12, 2021Is New 90 Day High Low • Dec 15New 90-day low: JP¥1,359The company is down 7.0% from its price of JP¥1,467 on 16 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 5.0% over the same period.공고 • Oct 04Unite and Grow Inc. to Report Q3, 2020 Results on Nov 13, 2020Unite and Grow Inc. announced that they will report Q3, 2020 results on Nov 13, 2020지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 배당금 지급이 안정적인 반면, 4486 은(는) 배당금을 지급한 지 10년도 채 되지 않았습니다.배당금 증가: 4486 의 배당금 지급이 증가했지만 회사는 6 년 동안만 배당금을 지급했습니다.배당 수익률 vs 시장Unite and Grow 배당 수익률 vs 시장4486의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (4486)1.8%시장 하위 25% (JP)1.8%시장 상위 25% (JP)3.8%업계 평균 (IT)1.9%분석가 예측 (4486) (최대 3년)n/a주목할만한 배당금: 4486 의 배당금( 1.83% )은 JP 시장에서 배당금 지급자의 하위 25%( 1.82% )보다 높습니다.고배당: 4486 의 배당금( 1.83% )은 JP 시장에서 배당금 지급자의 상위 25%( 3.84% )와 비교해 낮습니다.주주 대상 이익 배당수익 보장: 배당금 지급이 수익으로 충당되는지 확인하기 위해 4486 의 지급 비율을 계산하기에는 데이터가 부족합니다.주주 현금 배당현금 흐름 범위: 배당금 지급이 현금 흐름에 의해 충당되는지 판단하기 위해 4486 의 현금 지급 비율을 계산하기에는 데이터가 부족합니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YJP 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/26 20:00종가2026/07/24 00:00수익2024/03/31연간 수익2023/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Unite and Grow Inc.는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Keita FujinoThe Stock Research Center
Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 30 March 2026. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%).
Declared Dividend • Sep 02Dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 29th December 2025 Payment date: 30th March 2026 Dividend yield will be 6.1%, which is higher than the industry average of 1.4%. Sustainability & Growth The dividend has increased by an average of 30% per year over the past 6 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Upcoming Dividend • Dec 20Upcoming dividend of JP¥24.00 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 31 March 2025. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
분석 기사 • Dec 03Unite and Grow (TSE:4486) Has Announced That It Will Be Increasing Its Dividend To ¥24.00The board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...
분석 기사 • Sep 25Unite and Grow's (TSE:4486) Dividend Will Be Increased To ¥24.00Unite and Grow Inc. ( TSE:4486 ) will increase its dividend on the 31st of March to ¥24.00, which is 9.1% higher than...
분석 기사 • Sep 03Unite and Grow (TSE:4486) Is Increasing Its Dividend To ¥24.00Unite and Grow Inc. ( TSE:4486 ) has announced that it will be increasing its periodic dividend on the 31st of March to...
공고 • Jun 03Unite and Grow Inc. to Report Q2, 2026 Results on Aug 14, 2026Unite and Grow Inc. announced that they will report Q2, 2026 results on Aug 14, 2026
공고 • Feb 13Unite and Grow Inc., Annual General Meeting, Mar 25, 2026Unite and Grow Inc., Annual General Meeting, Mar 25, 2026.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 30 March 2026. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%).
공고 • Dec 03Unite and Grow Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Unite and Grow Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026
Declared Dividend • Sep 02Dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 29th December 2025 Payment date: 30th March 2026 Dividend yield will be 6.1%, which is higher than the industry average of 1.4%. Sustainability & Growth The dividend has increased by an average of 30% per year over the past 6 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
공고 • Sep 01Unite and Grow Inc. to Report Q3, 2025 Results on Nov 14, 2025Unite and Grow Inc. announced that they will report Q3, 2025 results on Nov 14, 2025
New Risk • Aug 20New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 4.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported March 2024 fiscal period end). Minor Risks Share price has been volatile over the past 3 months (4.9% average weekly change). Market cap is less than US$100m (JP¥5.71b market cap, or US$38.7m).
분석 기사 • Aug 14Capital Investments At Unite and Grow (TSE:4486) Point To A Promising FutureTSE:4486 1 Year Share Price vs Fair Value Explore Unite and Grow's Fair Values from the Community and select yours To...
Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥760, the stock trades at a trailing P/E ratio of 18.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 28% over the past three years.
공고 • Jun 03Unite and Grow Inc. to Report Q2, 2025 Results on Aug 14, 2025Unite and Grow Inc. announced that they will report Q2, 2025 results on Aug 14, 2025
분석 기사 • May 15Calculating The Intrinsic Value Of Unite and Grow Inc. (TSE:4486)Key Insights Using the 2 Stage Free Cash Flow to Equity, Unite and Grow fair value estimate is JP¥1,283 Current share...
New Risk • May 15New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended March 2024. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported March 2024 fiscal period end). Minor Risk Market cap is less than US$100m (JP¥4.93b market cap, or US$33.8m).
분석 기사 • Apr 10Here's What Unite and Grow's (TSE:4486) Strong Returns On Capital MeanFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Buy Or Sell Opportunity • Apr 07Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 5.4% to JP¥1,035. The fair value is estimated to be JP¥1,326, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last year. Earnings per share has grown by 44%.
공고 • Mar 04Unite and Grow Inc. to Report Q1, 2025 Results on May 14, 2025Unite and Grow Inc. announced that they will report Q1, 2025 results on May 14, 2025
공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 27, 2025Unite and Grow Inc., Annual General Meeting, Mar 27, 2025.
Buy Or Sell Opportunity • Feb 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to JP¥1,100. The fair value is estimated to be JP¥1,385, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.
Upcoming Dividend • Dec 20Upcoming dividend of JP¥24.00 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 31 March 2025. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
Buy Or Sell Opportunity • Dec 13Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 16% to JP¥1,099. The fair value is estimated to be JP¥1,389, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.
분석 기사 • Dec 03Unite and Grow (TSE:4486) Has Announced That It Will Be Increasing Its Dividend To ¥24.00The board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...
공고 • Dec 03Unite and Grow Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Unite and Grow Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025
New Risk • Nov 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥4.38b market cap, or US$29.3m).
분석 기사 • Nov 20Unite and Grow (TSE:4486) Looks To Prolong Its Impressive ReturnsDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...
Buy Or Sell Opportunity • Nov 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 6.1% to JP¥1,113. The fair value is estimated to be JP¥1,416, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.
분석 기사 • Sep 25Unite and Grow's (TSE:4486) Dividend Will Be Increased To ¥24.00Unite and Grow Inc. ( TSE:4486 ) will increase its dividend on the 31st of March to ¥24.00, which is 9.1% higher than...
분석 기사 • Sep 03Unite and Grow (TSE:4486) Is Increasing Its Dividend To ¥24.00Unite and Grow Inc. ( TSE:4486 ) has announced that it will be increasing its periodic dividend on the 31st of March to...
분석 기사 • Sep 02Investors Appear Satisfied With Unite and Grow Inc.'s (TSE:4486) Prospects As Shares Rocket 26%Unite and Grow Inc. ( TSE:4486 ) shares have had a really impressive month, gaining 26% after a shaky period...
공고 • Aug 27Unite and Grow Inc. to Report Q3, 2024 Results on Nov 14, 2024Unite and Grow Inc. announced that they will report Q3, 2024 results on Nov 14, 2024
Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,230, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 22% over the past three years.
Buy Or Sell Opportunity • Aug 23Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to JP¥1,131. The fair value is estimated to be JP¥1,474, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.
분석 기사 • Aug 19Unite and Grow's (TSE:4486) Upcoming Dividend Will Be Larger Than Last Year'sThe board of Unite and Grow Inc. ( TSE:4486 ) has announced that the dividend on 31st of March will be increased to...
Declared Dividend • Aug 16Dividend of JP¥24.00 announcedShareholders will receive a dividend of JP¥24.00. Ex-date: 27th December 2024 Payment date: 31st March 2025 Dividend yield will be 2.1%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is well covered by both earnings (27% earnings payout ratio) and cash flows (38% cash payout ratio). The dividend has increased by an average of 34% per year over the past 5 years and payments have been stable during that time. Earnings per share has grown by 13% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
분석 기사 • Aug 06Here's What Unite and Grow's (TSE:4486) Strong Returns On Capital MeanWhat are the early trends we should look for to identify a stock that could multiply in value over the long term...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to JP¥916, the stock trades at a trailing P/E ratio of 11.2x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 34% over the past three years.
Buy Or Sell Opportunity • Aug 01Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 23% to JP¥1,178. The fair value is estimated to be JP¥1,500, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 12%.
Valuation Update With 7 Day Price Move • May 28Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥1,238, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 12% over the past three years.
New Risk • May 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.0% average weekly change). Market cap is less than US$100m (JP¥4.96b market cap, or US$31.6m).
Reported Earnings • May 19First quarter 2024 earnings released: EPS: JP¥16.32 (vs JP¥12.28 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.32 (up from JP¥12.28 in 1Q 2023). Revenue: JP¥687.0m (up 20% from 1Q 2023). Net income: JP¥64.0m (up 33% from 1Q 2023). Profit margin: 9.3% (up from 8.4% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
분석 기사 • Mar 25Here's Why We Think Unite and Grow (TSE:4486) Is Well Worth WatchingFor beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
공고 • Mar 03Unite and Grow Inc. to Report Q1, 2024 Results on May 14, 2024Unite and Grow Inc. announced that they will report Q1, 2024 results on May 14, 2024
Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,400, the stock trades at a trailing P/E ratio of 18x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 14% over the past three years.
Reported Earnings • Feb 17Full year 2023 earnings released: EPS: JP¥77.97 (vs JP¥62.22 in FY 2022)Full year 2023 results: EPS: JP¥77.97 (up from JP¥62.22 in FY 2022). Revenue: JP¥2.67b (up 14% from FY 2022). Net income: JP¥305.0m (up 28% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
New Risk • Feb 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.5% average weekly change). Market cap is less than US$100m (JP¥4.75b market cap, or US$31.5m).
공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 28, 2024Unite and Grow Inc., Annual General Meeting, Mar 28, 2024.
공고 • Dec 29Unite and Grow Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024Unite and Grow Inc. announced that they will report fiscal year 2023 results on Feb 14, 2024
Upcoming Dividend • Dec 21Upcoming dividend of JP¥22.00 per share at 1.8% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 30 March 2024. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (1.5%).
Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: JP¥19.93 (vs JP¥18.56 in 3Q 2022)Third quarter 2023 results: EPS: JP¥19.93 (up from JP¥18.56 in 3Q 2022). Revenue: JP¥701.0m (up 18% from 3Q 2022). Net income: JP¥78.0m (up 6.8% from 3Q 2022). Profit margin: 11% (down from 12% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공고 • Aug 27Unite and Grow Inc. to Report Q3, 2023 Results on Nov 14, 2023Unite and Grow Inc. announced that they will report Q3, 2023 results on Nov 14, 2023
Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥18.26 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.84 (down from JP¥18.26 in 2Q 2022). Revenue: JP¥651.0m (up 13% from 2Q 2022). Net income: JP¥58.0m (down 15% from 2Q 2022). Profit margin: 8.9% (down from 12% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
공고 • May 28Unite and Grow Inc. to Report Q2, 2023 Results on Aug 14, 2023Unite and Grow Inc. announced that they will report Q2, 2023 results on Aug 14, 2023
Reported Earnings • May 16First quarter 2023 earnings released: EPS: JP¥12.28 (vs JP¥17.76 in 1Q 2022)First quarter 2023 results: EPS: JP¥12.28 (down from JP¥17.76 in 1Q 2022). Revenue: JP¥571.0m (up 1.1% from 1Q 2022). Net income: JP¥48.0m (down 27% from 1Q 2022). Profit margin: 8.4% (down from 12% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥954, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 18% over the past three years.
Reported Earnings • Apr 01Full year 2022 earnings released: EPS: JP¥62.22 (vs JP¥53.78 in FY 2021)Full year 2022 results: EPS: JP¥62.22 (up from JP¥53.78 in FY 2021). Revenue: JP¥2.34b (up 13% from FY 2021). Net income: JP¥238.0m (up 20% from FY 2021). Profit margin: 10% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Feb 16Full year 2022 earnings released: EPS: JP¥62.31 (vs JP¥53.78 in FY 2021)Full year 2022 results: EPS: JP¥62.31 (up from JP¥53.78 in FY 2021). Revenue: JP¥2.34b (up 13% from FY 2021). Net income: JP¥238.4m (up 20% from FY 2021). Profit margin: 10% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
공고 • Feb 14Unite and Grow Inc., Annual General Meeting, Mar 29, 2023Unite and Grow Inc., Annual General Meeting, Mar 29, 2023.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥16.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.8%). Lower than average of industry peers (1.7%).
공고 • Dec 10Unite and Grow Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023Unite and Grow Inc. announced that they will report fiscal year 2022 results on Feb 14, 2023
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥18.56 (vs JP¥20.03 in 3Q 2021)Third quarter 2022 results: EPS: JP¥18.56 (down from JP¥20.03 in 3Q 2021). Revenue: JP¥593.0m (up 12% from 3Q 2021). Net income: JP¥73.0m (down 1.4% from 3Q 2021). Profit margin: 12% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Director Tomoyoshi Saito was the last director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Nov 15+ 1 more updateUnite and Grow Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2022Unite and Grow Inc. provided consolidated earnings guidance for the fiscal year ending December 31, 2022. For the year, the company expects net sales of JPY 2,368 million, operating profit of JPY 307 million, profit attributable to owners of parent of JPY 224 million and earnings per share of JPY 60.34.
공고 • Aug 28Unite and Grow Inc. to Report Q3, 2022 Results on Nov 14, 2022Unite and Grow Inc. announced that they will report Q3, 2022 results on Nov 14, 2022
공고 • Aug 16+ 1 more updateUnite and Grow Inc. Provides Dividend Guidance for the Year Ending December 31, 2022Unite and Grow Inc. provided dividend guidance for the year ending December 31, 2022. For the year, the company expected to pay the dividend of JPY 14.00 per share against JPY 12.00 per share a year ago.
Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: JP¥18.26 (vs JP¥11.96 in 2Q 2021)Second quarter 2022 results: EPS: JP¥18.26 (up from JP¥11.96 in 2Q 2021). Revenue: JP¥578.0m (up 18% from 2Q 2021). Net income: JP¥68.0m (up 55% from 2Q 2021). Profit margin: 12% (up from 9.0% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 11% growth forecast for the industry in Japan.
공고 • Jun 22Unite and Grow Inc. to Report Q2, 2022 Results on Aug 12, 2022Unite and Grow Inc. announced that they will report Q2, 2022 results on Aug 12, 2022
Reported Earnings • May 17First quarter 2022 earnings released: EPS: JP¥17.76 (vs JP¥13.42 in 1Q 2021)First quarter 2022 results: EPS: JP¥17.76 (up from JP¥13.42 in 1Q 2021). Revenue: JP¥565.0m (up 16% from 1Q 2021). Net income: JP¥66.0m (up 35% from 1Q 2021). Profit margin: 12% (up from 10.0% in 1Q 2021). The increase in margin was driven by higher revenue.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Tomoyoshi Saito was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Apr 08Unite and Grow Inc. to Report Q1, 2022 Results on May 13, 2022Unite and Grow Inc. announced that they will report Q1, 2022 results on May 13, 2022
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 20% share price gain to JP¥1,228, the stock trades at a trailing P/E ratio of 23.1x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 7.7% over the past year.
Valuation Update With 7 Day Price Move • Feb 21Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to JP¥1,041, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 21% over the past year.
Reported Earnings • Feb 16Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥53.78 (up from JP¥43.71 in FY 2020). Revenue: JP¥2.08b (up 20% from FY 2020). Net income: JP¥198.0m (up 25% from FY 2020). Profit margin: 9.5% (in line with FY 2020). Revenue was in line with analyst estimates.
공고 • Feb 15+ 2 more updatesUnite and Grow Inc., Annual General Meeting, Mar 29, 2022Unite and Grow Inc., Annual General Meeting, Mar 29, 2022.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 29 March 2022. Payout ratio is a comfortable 10% and this is well supported by cash flows. Trailing yield: 0.5%. Lower than top quartile of Japanese dividend payers (3.3%). Lower than average of industry peers (1.3%).
Valuation Update With 7 Day Price Move • Nov 22Investor sentiment improved over the past weekAfter last week's 22% share price gain to JP¥2,068, the stock trades at a trailing P/E ratio of 35.2x. Average trailing P/E is 21x in the IT industry in Japan. Total returns to shareholders of 32% over the past year.
Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS JP¥20.03 (vs JP¥11.81 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥531.0m (up 24% from 3Q 2020). Net income: JP¥74.0m (up 72% from 3Q 2020). Profit margin: 14% (up from 10.0% in 3Q 2020). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Sep 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,783, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 26x in the IT industry in Japan. Total returns to shareholders of 34% over the past year.
공고 • May 19+ 1 more updateUnite and Grow Inc. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2021Unite and Grow Inc. provided consolidated earnings guidance for the year ending December 31, 2021. For the year, the company expects net sales of JPY 2,074 million, operating profit of JPY 249 million, profit attributable to owners of parent of JPY 173 million and earnings per share of JPY 47.46.
Reported Earnings • May 17First quarter 2021 earnings released: EPS JP¥13.42 (vs JP¥7.29 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥488.0m (up 11% from 1Q 2020). Net income: JP¥49.0m (up 123% from 1Q 2020). Profit margin: 10.0% (up from 5.0% in 1Q 2020). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,547, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 30x in the IT industry in Japan. Total returns to shareholders of 89% over the past year.
Reported Earnings • Apr 01Full year 2020 earnings released: EPS JP¥43.71 (vs JP¥45.45 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥1.73b (up 6.7% from FY 2019). Net income: JP¥159.0m (up 20% from FY 2019). Profit margin: 9.2% (up from 8.2% in FY 2019). The increase in margin was driven by higher revenue.
Is New 90 Day High Low • Feb 24New 90-day low: JP¥1,278The company is down 15% from its price of JP¥1,505 on 26 November 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 6.0% over the same period.
Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥43.71 (vs JP¥45.45 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥1.73b (up 6.7% from FY 2019). Net income: JP¥159.0m (up 20% from FY 2019). Profit margin: 9.2% (up from 8.2% in FY 2019). The increase in margin was driven by higher revenue.
Analyst Estimate Surprise Post Earnings • Feb 14Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 2.7%. Earnings per share (EPS) exceeded analyst estimates by 4.3%. Over the next year, revenue is forecast to grow 18%, compared to a 8.8% growth forecast for the IT industry in Japan.
공고 • Dec 20Unite and Grow Inc. to Report Fiscal Year 2020 Results on Feb 12, 2021Unite and Grow Inc. announced that they will report fiscal year 2020 results on Feb 12, 2021
Is New 90 Day High Low • Dec 15New 90-day low: JP¥1,359The company is down 7.0% from its price of JP¥1,467 on 16 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 5.0% over the same period.
공고 • Oct 04Unite and Grow Inc. to Report Q3, 2020 Results on Nov 13, 2020Unite and Grow Inc. announced that they will report Q3, 2020 results on Nov 13, 2020