View Valuationbaudroieinc 향후 성장Future 기준 점검 6/6baudroieinc (는) 각각 연간 25.2% 및 27% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 25.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 44% 로 예상됩니다.핵심 정보25.2%이익 성장률25.39%EPS 성장률IT 이익 성장10.8%매출 성장률27.0%향후 자기자본이익률43.96%애널리스트 커버리지Low마지막 업데이트04 Mar 2026최근 향후 성장 업데이트Price Target Changed • Oct 11Price target increased by 36% to JP¥3,525Up from JP¥2,600, the current price target is an average from 2 analysts. New target price is 34% above last closing price of JP¥2,621. Stock is down 8.5% over the past year. The company is forecast to post earnings per share of JP¥78.20 for next year compared to JP¥56.68 last year.Price Target Changed • Jul 23Price target increased by 25% to JP¥5,000Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 11% above last closing price of JP¥4,495. Stock is up 37% over the past year. The company is forecast to post earnings per share of JP¥108 for next year compared to JP¥74.04 last year.Major Estimate Revision • Apr 17Consensus revenue estimates increase by 11%The consensus outlook for revenues in fiscal year 2025 has improved. 2025 revenue forecast increased from JP¥9.50b to JP¥10.5b. EPS estimate increased from JP¥88.60 to JP¥98.90 per share. Net income forecast to grow 32% next year vs 17% growth forecast for IT industry in Japan. Consensus price target up from JP¥4,000 to JP¥4,200. Share price fell 3.5% to JP¥3,605 over the past week.공지 • Jan 30baudroie,inc. Provides Earnings Guidance for the Fiscal Year Ending February 29, 2024baudroie,inc. provided earnings guidance for the Fiscal Year Ending February 29, 2024. For the period, company expects Net sales to be JPY 6,820 Millions, Operating profit to be JPY 1,270 Millions. Profit attributable to owners of parent to be JPY 993 Millions. Basic earnings per share to be JPY 62.69.Price Target Changed • Apr 24Price target increased by 32% to JP¥5,300Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 21% above last closing price of JP¥4,370. Stock is up 62% over the past year. The company is forecast to post earnings per share of JP¥126 for next year compared to JP¥101 last year.모든 업데이트 보기Recent updates분석 기사 • Apr 21baudroieinc's (TSE:4413) Earnings Offer More Than Meets The EyeInvestors signalled that they were pleased with baudroie,inc.'s ( TSE:4413 ) most recent earnings report. Looking...Buy Or Sell Opportunity • Apr 16Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at JP¥2,118. The fair value is estimated to be JP¥2,742, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 40% over the last 3 years. Earnings per share has grown by 37%. Revenue is forecast to grow by 73% in 2 years. Earnings are forecast to grow by 65% in the next 2 years.Reported Earnings • Apr 15Full year 2026 earnings: EPS exceeds analyst expectationsFull year 2026 results: EPS: JP¥79.07 (up from JP¥56.68 in FY 2025). Revenue: JP¥17.4b (up 50% from FY 2025). Net income: JP¥2.46b (up 37% from FY 2025). Profit margin: 14% (down from 15% in FY 2025). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 1.4%. Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 5.1% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.공지 • Apr 14baudroie,inc., Annual General Meeting, May 28, 2026baudroie,inc., Annual General Meeting, May 28, 2026.공지 • Apr 07baudroie,inc. to Report Fiscal Year 2026 Results on Apr 14, 2026baudroie,inc. announced that they will report fiscal year 2026 results on Apr 14, 2026분석 기사 • Apr 06Is Now The Time To Put baudroieinc (TSE:4413) On Your Watchlist?For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...분석 기사 • Feb 08Why We're Not Concerned Yet About baudroie,inc.'s (TSE:4413) 26% Share Price PlungeUnfortunately for some shareholders, the baudroie,inc. ( TSE:4413 ) share price has dived 26% in the last thirty days...분석 기사 • Feb 05baudroieinc (TSE:4413) Seems To Use Debt Rather SparinglyLegendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Valuation Update With 7 Day Price Move • Feb 04Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥1,753, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 65% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,201 per share.공지 • Jan 16baudroie,inc. (TSE:4413) completed the acquisition of RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka for ¥800 million.baudroie,inc. (TSE:4413) entered into a share transfer agreement to acquire RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka for ¥800 million on January 14, 2026. The consideration will be paid in cash. For the period ending April 30, 2025, RIKSOL Co., Ltd. reported total revenue of ¥1.32 billion, operating loss of ¥6 million and net loss of ¥35 million. As of April 30, 2025, RIKSOL Co., Ltd. reported total assets of ¥287 million and net liabilities of ¥175 million. The transaction is scheduled to close on January 14, 2026. Plutus Consulting Co., Ltd. acted as fairness opinion provider to baudroie,inc. baudroie,inc. (TSE:4413) completed the acquisition of RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka on January 14, 2026.Reported Earnings • Jan 15Third quarter 2026 earnings released: EPS: JP¥22.09 (vs JP¥15.41 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.09 (up from JP¥15.41 in 3Q 2025). Revenue: JP¥4.63b (up 48% from 3Q 2025). Net income: JP¥688.0m (up 39% from 3Q 2025). Profit margin: 15% (in line with 3Q 2025). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 37% per year whereas the company’s share price has increased by 36% per year.분석 기사 • Dec 11baudroie,inc. (TSE:4413) Shares Could Be 23% Above Their Intrinsic Value EstimateKey Insights Using the 2 Stage Free Cash Flow to Equity, baudroieinc fair value estimate is JP¥1,869 baudroieinc is...공지 • Nov 27baudroie,inc. to Report Q3, 2026 Results on Jan 14, 2026baudroie,inc. announced that they will report Q3, 2026 results on Jan 14, 2026Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥3,160, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 19x in the IT industry in Japan. Total returns to shareholders of 277% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,873 per share.Reported Earnings • Oct 15Second quarter 2026 earnings released: EPS: JP¥18.56 (vs JP¥13.34 in 2Q 2025)Second quarter 2026 results: EPS: JP¥18.56 (up from JP¥13.34 in 2Q 2025). Revenue: JP¥4.34b (up 47% from 2Q 2025). Net income: JP¥577.4m (up 35% from 2Q 2025). Profit margin: 13% (down from 14% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the IT industry in Japan.Price Target Changed • Oct 11Price target increased by 36% to JP¥3,525Up from JP¥2,600, the current price target is an average from 2 analysts. New target price is 34% above last closing price of JP¥2,621. Stock is down 8.5% over the past year. The company is forecast to post earnings per share of JP¥78.20 for next year compared to JP¥56.68 last year.분석 기사 • Sep 29At JP¥2,800, Is baudroie,inc. (TSE:4413) Worth Looking At Closely?baudroie,inc. ( TSE:4413 ), might not be a large cap stock, but it saw significant share price movement during recent...New Risk • Sep 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.New Risk • Aug 20New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 4.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Valuation Update With 7 Day Price Move • Aug 07Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥3,375, the stock trades at a forward P/E ratio of 41x. Average forward P/E is 21x in the IT industry in Japan. Total returns to shareholders of 490% over the past three years.분석 기사 • Aug 05These 4 Measures Indicate That baudroieinc (TSE:4413) Is Using Debt SafelyTSE:4413 1 Year Share Price vs Fair Value Explore baudroieinc's Fair Values from the Community and select yours The...공지 • Aug 05baudroie,inc. to Report Q2, 2026 Results on Oct 14, 2025baudroie,inc. announced that they will report Q2, 2026 results on Oct 14, 2025Reported Earnings • Jul 17First quarter 2026 earnings released: EPS: JP¥28.34 (vs JP¥10.61 in 1Q 2025)First quarter 2026 results: EPS: JP¥28.34 (up from JP¥10.61 in 1Q 2025). Revenue: JP¥3.36b (up 44% from 1Q 2025). Net income: JP¥437.4m (up 31% from 1Q 2025). Profit margin: 13% (down from 14% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the IT industry in Japan.분석 기사 • Jul 16Shareholders Would Enjoy A Repeat Of baudroieinc's (TSE:4413) Recent Growth In ReturnsIf we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...공지 • May 23baudroie,inc. to Report Q1, 2026 Results on Jul 15, 2025baudroie,inc. announced that they will report Q1, 2026 results at 3:00 PM, Tokyo Standard Time on Jul 15, 2025Reported Earnings • Apr 16Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: JP¥113 (up from JP¥74.05 in FY 2024). Revenue: JP¥11.6b (up 59% from FY 2024). Net income: JP¥1.80b (up 54% from FY 2024). Profit margin: 15% (in line with FY 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 3.6%. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 6.0% growth forecast for the IT industry in Japan.공지 • Apr 15+ 2 more updatesbaudroie,inc., Annual General Meeting, May 22, 2025baudroie,inc., Annual General Meeting, May 22, 2025.New Risk • Apr 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥3,960, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 17x in the IT industry in Japan. Total returns to shareholders of 196% over the past three years.분석 기사 • Apr 06baudroieinc (TSE:4413) Has A Rock Solid Balance SheetLegendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Buy Or Sell Opportunity • Apr 01Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 1.4% to JP¥4,865. The fair value is estimated to be JP¥6,263, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last year. Earnings per share has grown by 51%. Revenue is forecast to grow by 80% in 2 years. Earnings are forecast to grow by 77% in the next 2 years.Buy Or Sell Opportunity • Mar 05Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.0% to JP¥4,845. The fair value is estimated to be JP¥6,084, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last year. Earnings per share has grown by 51%. Revenue is forecast to grow by 80% in 2 years. Earnings are forecast to grow by 77% in the next 2 years.공지 • Feb 19baudroie,inc. to Report Fiscal Year 2025 Results on Apr 15, 2025baudroie,inc. announced that they will report fiscal year 2025 results on Apr 15, 2025New Risk • Jan 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.5% average weekly change). Minor Risk Less than 3 years of financial data is available.Reported Earnings • Jan 15Third quarter 2025 earnings released: EPS: JP¥30.78 (vs JP¥19.56 in 3Q 2024)Third quarter 2025 results: EPS: JP¥30.78 (up from JP¥19.56 in 3Q 2024). Revenue: JP¥3.13b (up 65% from 3Q 2024). Net income: JP¥493.0m (up 59% from 3Q 2024). Profit margin: 16% (in line with 3Q 2024). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the IT industry in Japan.Valuation Update With 7 Day Price Move • Dec 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥4,585, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 20x in the IT industry in Japan. Total returns to shareholders of 302% over the past three years.공지 • Nov 27+ 1 more updatebaudroie,inc. has filed a Follow-on Equity Offering.baudroie,inc. has filed a Follow-on Equity Offering. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,402,000공지 • Nov 25baudroie,inc. (TSE:4413) announces an Equity Buyback for 640,600 shares, representing 4% for ¥3,500 million.baudroie,inc. (TSE:4413) announces a share repurchase program. Under the program, the company will repurchase up to 640,600 shares, representing 4% of its issued share capital, for ¥ 3,500 million. The purpose of the program is to execute a flexible capital policy in response to changes in the business environment, utilize shares in M&A, and for incentive plans. The program is valid till April 30, 2025. As of August 31, 2024, there are 16,014,149 outstanding shares (excluding treasury stock) and 5 shares in treasury.Buy Or Sell Opportunity • Nov 05Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.5% to JP¥4,330. The fair value is estimated to be JP¥5,474, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 44% over the last year. Earnings per share has grown by 50%. Revenue is forecast to grow by 92% in 2 years. Earnings are forecast to grow by 78% in the next 2 years.Valuation Update With 7 Day Price Move • Oct 22Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥4,675, the stock trades at a trailing P/E ratio of 50.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 107% over the past year.Reported Earnings • Oct 16Second quarter 2025 earnings released: EPS: JP¥26.74 (vs JP¥16.28 in 2Q 2024)Second quarter 2025 results: EPS: JP¥26.74 (up from JP¥16.28 in 2Q 2024). Revenue: JP¥2.95b (up 63% from 2Q 2024). Net income: JP¥428.0m (up 66% from 2Q 2024). Profit margin: 14% (in line with 2Q 2024). Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the IT industry in Japan.분석 기사 • Oct 09Here's Why We Think baudroieinc (TSE:4413) Might Deserve Your Attention TodayThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Share price has been volatile over the past 3 months (8.8% average weekly change).Buy Or Sell Opportunity • Sep 17Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 65% to JP¥5,700. The fair value is estimated to be JP¥4,743, however this is not to be taken as a sell recommendation but rather should be used as a guide only.공지 • Aug 28baudroie,inc. to Report Q2, 2025 Results on Oct 15, 2024baudroie,inc. announced that they will report Q2, 2025 results on Oct 15, 2024Buy Or Sell Opportunity • Aug 02Now 26% undervaluedOver the last 90 days, the stock has risen 26% to JP¥4,165. The fair value is estimated to be JP¥5,617, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last year. Earnings per share has grown by 48%. Revenue is forecast to grow by 102% in 2 years. Earnings are forecast to grow by 82% in the next 2 years.Price Target Changed • Jul 23Price target increased by 25% to JP¥5,000Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 11% above last closing price of JP¥4,495. Stock is up 37% over the past year. The company is forecast to post earnings per share of JP¥108 for next year compared to JP¥74.04 last year.Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,530, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 20x in the IT industry in Japan. Total returns to shareholders of 29% over the past year.Reported Earnings • Jul 13First quarter 2025 earnings released: EPS: JP¥21.23 (vs JP¥12.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥21.23 (up from JP¥12.50 in 1Q 2024). Revenue: JP¥2.34b (up 40% from 1Q 2024). Net income: JP¥334.2m (up 69% from 1Q 2024). Profit margin: 14% (up from 12% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the IT industry in Japan.분석 기사 • Jul 12baudroieinc (TSE:4413) Is Investing Its Capital With Increasing EfficiencyFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...공지 • Jun 10baudroie,inc. to Report Q1, 2025 Results on Jul 11, 2024baudroie,inc. announced that they will report Q1, 2025 results on Jul 11, 2024Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥3,455, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 54% over the past year.분석 기사 • Apr 19Concerns Surrounding baudroieinc's (TSE:4413) PerformanceFollowing the solid earnings report from baudroie,inc. ( TSE:4413 ), the market responded by bidding up the stock...분석 기사 • Apr 17The baudroie,inc. (TSE:4413) Analyst Just Boosted Their Forecasts By A Substantial AmountShareholders in baudroie,inc. ( TSE:4413 ) may be thrilled to learn that the covering analyst has just delivered a...Major Estimate Revision • Apr 17Consensus revenue estimates increase by 11%The consensus outlook for revenues in fiscal year 2025 has improved. 2025 revenue forecast increased from JP¥9.50b to JP¥10.5b. EPS estimate increased from JP¥88.60 to JP¥98.90 per share. Net income forecast to grow 32% next year vs 17% growth forecast for IT industry in Japan. Consensus price target up from JP¥4,000 to JP¥4,200. Share price fell 3.5% to JP¥3,605 over the past week.공지 • Apr 11baudroie,inc., Annual General Meeting, May 23, 2024baudroie,inc., Annual General Meeting, May 23, 2024.Reported Earnings • Apr 11Full year 2024 earnings: EPS exceeds analyst expectationsFull year 2024 results: EPS: JP¥74.05 (up from JP¥50.49 in FY 2023). Revenue: JP¥7.33b (up 40% from FY 2023). Net income: JP¥1.17b (up 48% from FY 2023). Profit margin: 16% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 6.8%. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the IT industry in Japan.분석 기사 • Mar 22At JP¥3,805, Is baudroie,inc. (TSE:4413) Worth Looking At Closely?baudroie,inc. ( TSE:4413 ), might not be a large cap stock, but it led the TSE gainers with a relatively large price...공지 • Feb 29baudroie,inc. to Report Fiscal Year 2024 Results on Apr 10, 2024baudroie,inc. announced that they will report fiscal year 2024 results on Apr 10, 2024공지 • Jan 30baudroie,inc. Provides Earnings Guidance for the Fiscal Year Ending February 29, 2024baudroie,inc. provided earnings guidance for the Fiscal Year Ending February 29, 2024. For the period, company expects Net sales to be JPY 6,820 Millions, Operating profit to be JPY 1,270 Millions. Profit attributable to owners of parent to be JPY 993 Millions. Basic earnings per share to be JPY 62.69.Buy Or Sell Opportunity • Jan 22Now 28% overvalued after recent price riseOver the last 90 days, the stock has risen 59% to JP¥3,590. The fair value is estimated to be JP¥2,803, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 69% in 2 years. Earnings are forecast to grow by 66% in the next 2 years.New Risk • Jan 18New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risk Less than 3 years of financial data is available.Reported Earnings • Jan 13Third quarter 2024 earnings released: EPS: JP¥19.56 (vs JP¥17.83 in 3Q 2023)Third quarter 2024 results: EPS: JP¥19.56 (up from JP¥17.83 in 3Q 2023). Revenue: JP¥1.90b (up 28% from 3Q 2023). Net income: JP¥310.0m (up 9.9% from 3Q 2023). Profit margin: 16% (down from 19% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the IT industry in Japan.공지 • Nov 30baudroie,inc. to Report Q3, 2024 Results on Jan 11, 2024baudroie,inc. announced that they will report Q3, 2024 results on Jan 11, 2024공지 • Oct 26baudroie,inc. (TSE:4413) announces an Equity Buyback for 170,000 shares, representing 2.14% for ¥700 million.baudroie,inc. (TSE:4413) announces a share repurchase program. Under the program, the company will repurchase up to 170,000 shares, representing 2.14% of its issued share capital (excluding treasury stock), for ¥700 million. The purpose of the program is implementing flexible capital policies in response to changes in the business environment, utilizing the stock in M&A, and in incentive plans. The program will run until January 31, 2024. As of September 30, 2023, the company had 7,928,300 shares in issue and 95 shares in treasury.Buying Opportunity • Oct 23Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 34%. The fair value is estimated to be JP¥5,797, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to grow by 95% in 2 years. Earnings is forecast to grow by 63% in the next 2 years.Reported Earnings • Oct 12Second quarter 2024 earnings released: EPS: JP¥32.55 (vs JP¥35.67 in 2Q 2023)Second quarter 2024 results: EPS: JP¥32.55 (down from JP¥35.67 in 2Q 2023). Revenue: JP¥1.81b (up 22% from 2Q 2023). Net income: JP¥258.0m (down 8.5% from 2Q 2023). Profit margin: 14% (down from 19% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the IT industry in Japan.공지 • Aug 03baudroie,inc. to Report Q2, 2024 Results on Oct 11, 2023baudroie,inc. announced that they will report Q2, 2024 results on Oct 11, 2023공지 • May 12baudroie,inc. to Report Q1, 2024 Results on Jul 11, 2023baudroie,inc. announced that they will report Q1, 2024 results on Jul 11, 2023Price Target Changed • Apr 24Price target increased by 32% to JP¥5,300Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 21% above last closing price of JP¥4,370. Stock is up 62% over the past year. The company is forecast to post earnings per share of JP¥126 for next year compared to JP¥101 last year.공지 • Feb 19baudroie,inc. to Report Fiscal Year 2023 Results on Apr 11, 2023baudroie,inc. announced that they will report fiscal year 2023 results on Apr 11, 2023Buying Opportunity • Dec 21Now 24% undervaluedOver the last 90 days, the stock is up 33%. The fair value is estimated to be JP¥4,455, however this is not to be taken as a buy recommendation but rather should be used as a guide only.공지 • Nov 30baudroie,inc. to Report Q3, 2023 Results on Jan 12, 2023baudroie,inc. announced that they will report Q3, 2023 results on Jan 12, 2023Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공지 • Sep 04baudroie,inc. to Report Q2, 2023 Results on Oct 11, 2022baudroie,inc. announced that they will report Q2, 2023 results on Oct 11, 2022공지 • Jun 03baudroie,inc. to Report Q1, 2023 Results on Jul 12, 2022baudroie,inc. announced that they will report Q1, 2023 results on Jul 12, 2022Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공지 • Apr 15baudroie,inc., Annual General Meeting, May 26, 2022baudroie,inc., Annual General Meeting, May 26, 2022.공지 • Feb 22baudroie,inc. to Report Fiscal Year 2022 Results on Apr 12, 2022baudroie,inc. announced that they will report fiscal year 2022 results on Apr 12, 2022공지 • Dec 02baudroie,inc. has completed an IPO in the amount of ¥2.8004 billion.baudroie,inc. has completed an IPO in the amount of ¥2.8004 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,400,200 Price\Range: ¥2000 Discount Per Security: ¥160이익 및 매출 성장 예측TSE:4413 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수2/29/202830,2004,065N/AN/A22/28/202723,2503,040N/AN/A22/28/202617,4232,4582,8482,873N/A11/30/202515,5472,250N/AN/AN/A8/31/202514,0562,0512,2282,228N/A5/31/202512,6731,904N/AN/AN/A2/28/202511,6491,7991,9081,909N/A11/30/202410,3631,5901,4761,613N/A8/31/20249,1321,4771,4301,585N/A5/31/20247,9931,307N/AN/AN/A2/29/20247,3301,1711,0261,191N/A11/30/20236,8811,048N/AN/AN/A8/31/20236,3639859991,012N/A5/31/20235,823883N/AN/AN/A2/28/20235,244793849852N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 4413 의 연간 예상 수익 증가율(25.2%)이 saving rate(0.8%)보다 높습니다.수익 vs 시장: 4413 의 연간 수익(25.2%)이 JP 시장(10.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 4413 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 4413 의 수익(연간 27%)이 JP 시장(연간 6.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 4413 의 수익(연간 27%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 4413의 자본 수익률은 3년 후 44%로 매우 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/08 19:12종가2026/05/08 00:00수익2026/02/28연간 수익2026/02/28데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스baudroie,inc.는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Moriya KoketsuCitigroup IncTeruo IsozakiIchiyoshi Research Institute Inc.
Price Target Changed • Oct 11Price target increased by 36% to JP¥3,525Up from JP¥2,600, the current price target is an average from 2 analysts. New target price is 34% above last closing price of JP¥2,621. Stock is down 8.5% over the past year. The company is forecast to post earnings per share of JP¥78.20 for next year compared to JP¥56.68 last year.
Price Target Changed • Jul 23Price target increased by 25% to JP¥5,000Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 11% above last closing price of JP¥4,495. Stock is up 37% over the past year. The company is forecast to post earnings per share of JP¥108 for next year compared to JP¥74.04 last year.
Major Estimate Revision • Apr 17Consensus revenue estimates increase by 11%The consensus outlook for revenues in fiscal year 2025 has improved. 2025 revenue forecast increased from JP¥9.50b to JP¥10.5b. EPS estimate increased from JP¥88.60 to JP¥98.90 per share. Net income forecast to grow 32% next year vs 17% growth forecast for IT industry in Japan. Consensus price target up from JP¥4,000 to JP¥4,200. Share price fell 3.5% to JP¥3,605 over the past week.
공지 • Jan 30baudroie,inc. Provides Earnings Guidance for the Fiscal Year Ending February 29, 2024baudroie,inc. provided earnings guidance for the Fiscal Year Ending February 29, 2024. For the period, company expects Net sales to be JPY 6,820 Millions, Operating profit to be JPY 1,270 Millions. Profit attributable to owners of parent to be JPY 993 Millions. Basic earnings per share to be JPY 62.69.
Price Target Changed • Apr 24Price target increased by 32% to JP¥5,300Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 21% above last closing price of JP¥4,370. Stock is up 62% over the past year. The company is forecast to post earnings per share of JP¥126 for next year compared to JP¥101 last year.
분석 기사 • Apr 21baudroieinc's (TSE:4413) Earnings Offer More Than Meets The EyeInvestors signalled that they were pleased with baudroie,inc.'s ( TSE:4413 ) most recent earnings report. Looking...
Buy Or Sell Opportunity • Apr 16Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at JP¥2,118. The fair value is estimated to be JP¥2,742, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 40% over the last 3 years. Earnings per share has grown by 37%. Revenue is forecast to grow by 73% in 2 years. Earnings are forecast to grow by 65% in the next 2 years.
Reported Earnings • Apr 15Full year 2026 earnings: EPS exceeds analyst expectationsFull year 2026 results: EPS: JP¥79.07 (up from JP¥56.68 in FY 2025). Revenue: JP¥17.4b (up 50% from FY 2025). Net income: JP¥2.46b (up 37% from FY 2025). Profit margin: 14% (down from 15% in FY 2025). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 1.4%. Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 5.1% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.
공지 • Apr 14baudroie,inc., Annual General Meeting, May 28, 2026baudroie,inc., Annual General Meeting, May 28, 2026.
공지 • Apr 07baudroie,inc. to Report Fiscal Year 2026 Results on Apr 14, 2026baudroie,inc. announced that they will report fiscal year 2026 results on Apr 14, 2026
분석 기사 • Apr 06Is Now The Time To Put baudroieinc (TSE:4413) On Your Watchlist?For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
분석 기사 • Feb 08Why We're Not Concerned Yet About baudroie,inc.'s (TSE:4413) 26% Share Price PlungeUnfortunately for some shareholders, the baudroie,inc. ( TSE:4413 ) share price has dived 26% in the last thirty days...
분석 기사 • Feb 05baudroieinc (TSE:4413) Seems To Use Debt Rather SparinglyLegendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Valuation Update With 7 Day Price Move • Feb 04Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥1,753, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 65% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,201 per share.
공지 • Jan 16baudroie,inc. (TSE:4413) completed the acquisition of RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka for ¥800 million.baudroie,inc. (TSE:4413) entered into a share transfer agreement to acquire RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka for ¥800 million on January 14, 2026. The consideration will be paid in cash. For the period ending April 30, 2025, RIKSOL Co., Ltd. reported total revenue of ¥1.32 billion, operating loss of ¥6 million and net loss of ¥35 million. As of April 30, 2025, RIKSOL Co., Ltd. reported total assets of ¥287 million and net liabilities of ¥175 million. The transaction is scheduled to close on January 14, 2026. Plutus Consulting Co., Ltd. acted as fairness opinion provider to baudroie,inc. baudroie,inc. (TSE:4413) completed the acquisition of RIKSOL Co., Ltd. from TERRASOL Inc. and Ken-ichi Hamanaka on January 14, 2026.
Reported Earnings • Jan 15Third quarter 2026 earnings released: EPS: JP¥22.09 (vs JP¥15.41 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.09 (up from JP¥15.41 in 3Q 2025). Revenue: JP¥4.63b (up 48% from 3Q 2025). Net income: JP¥688.0m (up 39% from 3Q 2025). Profit margin: 15% (in line with 3Q 2025). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 37% per year whereas the company’s share price has increased by 36% per year.
분석 기사 • Dec 11baudroie,inc. (TSE:4413) Shares Could Be 23% Above Their Intrinsic Value EstimateKey Insights Using the 2 Stage Free Cash Flow to Equity, baudroieinc fair value estimate is JP¥1,869 baudroieinc is...
공지 • Nov 27baudroie,inc. to Report Q3, 2026 Results on Jan 14, 2026baudroie,inc. announced that they will report Q3, 2026 results on Jan 14, 2026
Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥3,160, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 19x in the IT industry in Japan. Total returns to shareholders of 277% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,873 per share.
Reported Earnings • Oct 15Second quarter 2026 earnings released: EPS: JP¥18.56 (vs JP¥13.34 in 2Q 2025)Second quarter 2026 results: EPS: JP¥18.56 (up from JP¥13.34 in 2Q 2025). Revenue: JP¥4.34b (up 47% from 2Q 2025). Net income: JP¥577.4m (up 35% from 2Q 2025). Profit margin: 13% (down from 14% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the IT industry in Japan.
Price Target Changed • Oct 11Price target increased by 36% to JP¥3,525Up from JP¥2,600, the current price target is an average from 2 analysts. New target price is 34% above last closing price of JP¥2,621. Stock is down 8.5% over the past year. The company is forecast to post earnings per share of JP¥78.20 for next year compared to JP¥56.68 last year.
분석 기사 • Sep 29At JP¥2,800, Is baudroie,inc. (TSE:4413) Worth Looking At Closely?baudroie,inc. ( TSE:4413 ), might not be a large cap stock, but it saw significant share price movement during recent...
New Risk • Sep 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
New Risk • Aug 20New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 4.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Valuation Update With 7 Day Price Move • Aug 07Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥3,375, the stock trades at a forward P/E ratio of 41x. Average forward P/E is 21x in the IT industry in Japan. Total returns to shareholders of 490% over the past three years.
분석 기사 • Aug 05These 4 Measures Indicate That baudroieinc (TSE:4413) Is Using Debt SafelyTSE:4413 1 Year Share Price vs Fair Value Explore baudroieinc's Fair Values from the Community and select yours The...
공지 • Aug 05baudroie,inc. to Report Q2, 2026 Results on Oct 14, 2025baudroie,inc. announced that they will report Q2, 2026 results on Oct 14, 2025
Reported Earnings • Jul 17First quarter 2026 earnings released: EPS: JP¥28.34 (vs JP¥10.61 in 1Q 2025)First quarter 2026 results: EPS: JP¥28.34 (up from JP¥10.61 in 1Q 2025). Revenue: JP¥3.36b (up 44% from 1Q 2025). Net income: JP¥437.4m (up 31% from 1Q 2025). Profit margin: 13% (down from 14% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the IT industry in Japan.
분석 기사 • Jul 16Shareholders Would Enjoy A Repeat Of baudroieinc's (TSE:4413) Recent Growth In ReturnsIf we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
공지 • May 23baudroie,inc. to Report Q1, 2026 Results on Jul 15, 2025baudroie,inc. announced that they will report Q1, 2026 results at 3:00 PM, Tokyo Standard Time on Jul 15, 2025
Reported Earnings • Apr 16Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: JP¥113 (up from JP¥74.05 in FY 2024). Revenue: JP¥11.6b (up 59% from FY 2024). Net income: JP¥1.80b (up 54% from FY 2024). Profit margin: 15% (in line with FY 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 3.6%. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 6.0% growth forecast for the IT industry in Japan.
공지 • Apr 15+ 2 more updatesbaudroie,inc., Annual General Meeting, May 22, 2025baudroie,inc., Annual General Meeting, May 22, 2025.
New Risk • Apr 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥3,960, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 17x in the IT industry in Japan. Total returns to shareholders of 196% over the past three years.
분석 기사 • Apr 06baudroieinc (TSE:4413) Has A Rock Solid Balance SheetLegendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Buy Or Sell Opportunity • Apr 01Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 1.4% to JP¥4,865. The fair value is estimated to be JP¥6,263, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last year. Earnings per share has grown by 51%. Revenue is forecast to grow by 80% in 2 years. Earnings are forecast to grow by 77% in the next 2 years.
Buy Or Sell Opportunity • Mar 05Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.0% to JP¥4,845. The fair value is estimated to be JP¥6,084, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last year. Earnings per share has grown by 51%. Revenue is forecast to grow by 80% in 2 years. Earnings are forecast to grow by 77% in the next 2 years.
공지 • Feb 19baudroie,inc. to Report Fiscal Year 2025 Results on Apr 15, 2025baudroie,inc. announced that they will report fiscal year 2025 results on Apr 15, 2025
New Risk • Jan 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.5% average weekly change). Minor Risk Less than 3 years of financial data is available.
Reported Earnings • Jan 15Third quarter 2025 earnings released: EPS: JP¥30.78 (vs JP¥19.56 in 3Q 2024)Third quarter 2025 results: EPS: JP¥30.78 (up from JP¥19.56 in 3Q 2024). Revenue: JP¥3.13b (up 65% from 3Q 2024). Net income: JP¥493.0m (up 59% from 3Q 2024). Profit margin: 16% (in line with 3Q 2024). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the IT industry in Japan.
Valuation Update With 7 Day Price Move • Dec 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥4,585, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 20x in the IT industry in Japan. Total returns to shareholders of 302% over the past three years.
공지 • Nov 27+ 1 more updatebaudroie,inc. has filed a Follow-on Equity Offering.baudroie,inc. has filed a Follow-on Equity Offering. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,402,000
공지 • Nov 25baudroie,inc. (TSE:4413) announces an Equity Buyback for 640,600 shares, representing 4% for ¥3,500 million.baudroie,inc. (TSE:4413) announces a share repurchase program. Under the program, the company will repurchase up to 640,600 shares, representing 4% of its issued share capital, for ¥ 3,500 million. The purpose of the program is to execute a flexible capital policy in response to changes in the business environment, utilize shares in M&A, and for incentive plans. The program is valid till April 30, 2025. As of August 31, 2024, there are 16,014,149 outstanding shares (excluding treasury stock) and 5 shares in treasury.
Buy Or Sell Opportunity • Nov 05Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.5% to JP¥4,330. The fair value is estimated to be JP¥5,474, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 44% over the last year. Earnings per share has grown by 50%. Revenue is forecast to grow by 92% in 2 years. Earnings are forecast to grow by 78% in the next 2 years.
Valuation Update With 7 Day Price Move • Oct 22Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥4,675, the stock trades at a trailing P/E ratio of 50.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 107% over the past year.
Reported Earnings • Oct 16Second quarter 2025 earnings released: EPS: JP¥26.74 (vs JP¥16.28 in 2Q 2024)Second quarter 2025 results: EPS: JP¥26.74 (up from JP¥16.28 in 2Q 2024). Revenue: JP¥2.95b (up 63% from 2Q 2024). Net income: JP¥428.0m (up 66% from 2Q 2024). Profit margin: 14% (in line with 2Q 2024). Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the IT industry in Japan.
분석 기사 • Oct 09Here's Why We Think baudroieinc (TSE:4413) Might Deserve Your Attention TodayThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Share price has been volatile over the past 3 months (8.8% average weekly change).
Buy Or Sell Opportunity • Sep 17Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 65% to JP¥5,700. The fair value is estimated to be JP¥4,743, however this is not to be taken as a sell recommendation but rather should be used as a guide only.
공지 • Aug 28baudroie,inc. to Report Q2, 2025 Results on Oct 15, 2024baudroie,inc. announced that they will report Q2, 2025 results on Oct 15, 2024
Buy Or Sell Opportunity • Aug 02Now 26% undervaluedOver the last 90 days, the stock has risen 26% to JP¥4,165. The fair value is estimated to be JP¥5,617, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last year. Earnings per share has grown by 48%. Revenue is forecast to grow by 102% in 2 years. Earnings are forecast to grow by 82% in the next 2 years.
Price Target Changed • Jul 23Price target increased by 25% to JP¥5,000Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 11% above last closing price of JP¥4,495. Stock is up 37% over the past year. The company is forecast to post earnings per share of JP¥108 for next year compared to JP¥74.04 last year.
Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,530, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 20x in the IT industry in Japan. Total returns to shareholders of 29% over the past year.
Reported Earnings • Jul 13First quarter 2025 earnings released: EPS: JP¥21.23 (vs JP¥12.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥21.23 (up from JP¥12.50 in 1Q 2024). Revenue: JP¥2.34b (up 40% from 1Q 2024). Net income: JP¥334.2m (up 69% from 1Q 2024). Profit margin: 14% (up from 12% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the IT industry in Japan.
분석 기사 • Jul 12baudroieinc (TSE:4413) Is Investing Its Capital With Increasing EfficiencyFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
공지 • Jun 10baudroie,inc. to Report Q1, 2025 Results on Jul 11, 2024baudroie,inc. announced that they will report Q1, 2025 results on Jul 11, 2024
Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥3,455, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 18x in the IT industry in Japan. Total returns to shareholders of 54% over the past year.
분석 기사 • Apr 19Concerns Surrounding baudroieinc's (TSE:4413) PerformanceFollowing the solid earnings report from baudroie,inc. ( TSE:4413 ), the market responded by bidding up the stock...
분석 기사 • Apr 17The baudroie,inc. (TSE:4413) Analyst Just Boosted Their Forecasts By A Substantial AmountShareholders in baudroie,inc. ( TSE:4413 ) may be thrilled to learn that the covering analyst has just delivered a...
Major Estimate Revision • Apr 17Consensus revenue estimates increase by 11%The consensus outlook for revenues in fiscal year 2025 has improved. 2025 revenue forecast increased from JP¥9.50b to JP¥10.5b. EPS estimate increased from JP¥88.60 to JP¥98.90 per share. Net income forecast to grow 32% next year vs 17% growth forecast for IT industry in Japan. Consensus price target up from JP¥4,000 to JP¥4,200. Share price fell 3.5% to JP¥3,605 over the past week.
공지 • Apr 11baudroie,inc., Annual General Meeting, May 23, 2024baudroie,inc., Annual General Meeting, May 23, 2024.
Reported Earnings • Apr 11Full year 2024 earnings: EPS exceeds analyst expectationsFull year 2024 results: EPS: JP¥74.05 (up from JP¥50.49 in FY 2023). Revenue: JP¥7.33b (up 40% from FY 2023). Net income: JP¥1.17b (up 48% from FY 2023). Profit margin: 16% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 6.8%. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the IT industry in Japan.
분석 기사 • Mar 22At JP¥3,805, Is baudroie,inc. (TSE:4413) Worth Looking At Closely?baudroie,inc. ( TSE:4413 ), might not be a large cap stock, but it led the TSE gainers with a relatively large price...
공지 • Feb 29baudroie,inc. to Report Fiscal Year 2024 Results on Apr 10, 2024baudroie,inc. announced that they will report fiscal year 2024 results on Apr 10, 2024
공지 • Jan 30baudroie,inc. Provides Earnings Guidance for the Fiscal Year Ending February 29, 2024baudroie,inc. provided earnings guidance for the Fiscal Year Ending February 29, 2024. For the period, company expects Net sales to be JPY 6,820 Millions, Operating profit to be JPY 1,270 Millions. Profit attributable to owners of parent to be JPY 993 Millions. Basic earnings per share to be JPY 62.69.
Buy Or Sell Opportunity • Jan 22Now 28% overvalued after recent price riseOver the last 90 days, the stock has risen 59% to JP¥3,590. The fair value is estimated to be JP¥2,803, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 69% in 2 years. Earnings are forecast to grow by 66% in the next 2 years.
New Risk • Jan 18New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risk Less than 3 years of financial data is available.
Reported Earnings • Jan 13Third quarter 2024 earnings released: EPS: JP¥19.56 (vs JP¥17.83 in 3Q 2023)Third quarter 2024 results: EPS: JP¥19.56 (up from JP¥17.83 in 3Q 2023). Revenue: JP¥1.90b (up 28% from 3Q 2023). Net income: JP¥310.0m (up 9.9% from 3Q 2023). Profit margin: 16% (down from 19% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the IT industry in Japan.
공지 • Nov 30baudroie,inc. to Report Q3, 2024 Results on Jan 11, 2024baudroie,inc. announced that they will report Q3, 2024 results on Jan 11, 2024
공지 • Oct 26baudroie,inc. (TSE:4413) announces an Equity Buyback for 170,000 shares, representing 2.14% for ¥700 million.baudroie,inc. (TSE:4413) announces a share repurchase program. Under the program, the company will repurchase up to 170,000 shares, representing 2.14% of its issued share capital (excluding treasury stock), for ¥700 million. The purpose of the program is implementing flexible capital policies in response to changes in the business environment, utilizing the stock in M&A, and in incentive plans. The program will run until January 31, 2024. As of September 30, 2023, the company had 7,928,300 shares in issue and 95 shares in treasury.
Buying Opportunity • Oct 23Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 34%. The fair value is estimated to be JP¥5,797, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to grow by 95% in 2 years. Earnings is forecast to grow by 63% in the next 2 years.
Reported Earnings • Oct 12Second quarter 2024 earnings released: EPS: JP¥32.55 (vs JP¥35.67 in 2Q 2023)Second quarter 2024 results: EPS: JP¥32.55 (down from JP¥35.67 in 2Q 2023). Revenue: JP¥1.81b (up 22% from 2Q 2023). Net income: JP¥258.0m (down 8.5% from 2Q 2023). Profit margin: 14% (down from 19% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the IT industry in Japan.
공지 • Aug 03baudroie,inc. to Report Q2, 2024 Results on Oct 11, 2023baudroie,inc. announced that they will report Q2, 2024 results on Oct 11, 2023
공지 • May 12baudroie,inc. to Report Q1, 2024 Results on Jul 11, 2023baudroie,inc. announced that they will report Q1, 2024 results on Jul 11, 2023
Price Target Changed • Apr 24Price target increased by 32% to JP¥5,300Up from JP¥4,000, the current price target is provided by 1 analyst. New target price is 21% above last closing price of JP¥4,370. Stock is up 62% over the past year. The company is forecast to post earnings per share of JP¥126 for next year compared to JP¥101 last year.
공지 • Feb 19baudroie,inc. to Report Fiscal Year 2023 Results on Apr 11, 2023baudroie,inc. announced that they will report fiscal year 2023 results on Apr 11, 2023
Buying Opportunity • Dec 21Now 24% undervaluedOver the last 90 days, the stock is up 33%. The fair value is estimated to be JP¥4,455, however this is not to be taken as a buy recommendation but rather should be used as a guide only.
공지 • Nov 30baudroie,inc. to Report Q3, 2023 Results on Jan 12, 2023baudroie,inc. announced that they will report Q3, 2023 results on Jan 12, 2023
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공지 • Sep 04baudroie,inc. to Report Q2, 2023 Results on Oct 11, 2022baudroie,inc. announced that they will report Q2, 2023 results on Oct 11, 2022
공지 • Jun 03baudroie,inc. to Report Q1, 2023 Results on Jul 12, 2022baudroie,inc. announced that they will report Q1, 2023 results on Jul 12, 2022
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공지 • Apr 15baudroie,inc., Annual General Meeting, May 26, 2022baudroie,inc., Annual General Meeting, May 26, 2022.
공지 • Feb 22baudroie,inc. to Report Fiscal Year 2022 Results on Apr 12, 2022baudroie,inc. announced that they will report fiscal year 2022 results on Apr 12, 2022
공지 • Dec 02baudroie,inc. has completed an IPO in the amount of ¥2.8004 billion.baudroie,inc. has completed an IPO in the amount of ¥2.8004 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,400,200 Price\Range: ¥2000 Discount Per Security: ¥160