View Future GrowtheXmotion 과거 순이익 실적과거 기준 점검 3/6eXmotion은 연평균 19.3%의 비율로 수입이 증가해 온 반면, IT 산업은 수입이 12.7% 증가했습니다. 매출은 연평균 4.8%의 비율로 증가했습니다. eXmotion의 자기자본이익률은 8.6%이고 순이익률은 10.1%입니다.핵심 정보19.33%순이익 성장률19.16%주당순이익(EPS) 성장률IT 산업 성장률14.26%매출 성장률4.78%자기자본이익률8.62%순이익률10.13%최근 순이익 업데이트28 Feb 2026최근 과거 실적 업데이트Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).공지 • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.공지 • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).모든 업데이트 보기Recent updatesReported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).공지 • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.공지 • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.분석 기사 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...공지 • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).분석 기사 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...분석 기사 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).공지 • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.공지 • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.공지 • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).공지 • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.공지 • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).공지 • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024분석 기사 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).공지 • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024공지 • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.공지 • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.공지 • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.공지 • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.공지 • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.공지 • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.공지 • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.공지 • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.공지 • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.공지 • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.공지 • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022공지 • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.공지 • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.공지 • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.공지 • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022공지 • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.공지 • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.공지 • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.공지 • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.공지 • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.공지 • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020매출 및 비용 세부 내역eXmotion가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:4394 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비28 Feb 261,402142393030 Nov 251,386127388031 Aug 251,385135381031 May 251,374133367028 Feb 251,338119362030 Nov 241,28499364031 Aug 241,2138316031 May 241,157-34358030 Nov 231,10563450양질의 수익: 4394는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 4394의 현재 순 이익률 (10.1%)은 지난해 (8.9%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 지난 5년 동안 4394의 연간 수익 성장률이 양(+)이었는지 판단하기에 데이터가 부족합니다.성장 가속화: 4394의 지난해 수익 성장률을 5년 평균과 비교하기에 데이터가 부족합니다.수익 대 산업: 4394의 지난 1년 수익 증가율(19.3%)은 IT 업계의 15.7%를 상회했습니다.자기자본이익률높은 ROE: 4394의 자본 수익률(8.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/07 08:56종가2026/05/07 00:00수익2026/02/28연간 수익2025/11/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스eXmotion Co., Ltd.는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yoshihiro MaedaThe Stock Research Center
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
공지 • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
공지 • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026
Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
공지 • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
공지 • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.
분석 기사 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...
공지 • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026
Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).
분석 기사 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...
분석 기사 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...
Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).
공지 • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025
Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.
공지 • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).
Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.
Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.
공지 • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).
공지 • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.
공지 • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025
Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).
공지 • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024
분석 기사 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).
공지 • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024
공지 • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.
공지 • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024
New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).
Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.
공지 • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023
Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.
Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
공지 • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.
공지 • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023
Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
공지 • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023
Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
공지 • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.
공지 • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.
공지 • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.
공지 • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.
공지 • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022
공지 • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.
Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.
공지 • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
공지 • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.
Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.
Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
공지 • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022
공지 • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.
Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.
Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.
공지 • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.
Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.
공지 • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.
Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
공지 • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021
Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
공지 • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.
Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.
Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.
공지 • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020