View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsWacul.Inc 과거 순이익 실적과거 기준 점검 2/6Wacul.Inc은 연평균 16.1%의 비율로 수입이 증가해 온 반면, IT 산업은 수입이 11.8% 증가했습니다. 매출은 연평균 22.5%의 비율로 증가했습니다. Wacul.Inc의 자기자본이익률은 7.1%이고 순이익률은 5%입니다.핵심 정보16.09%순이익 성장률23.44%주당순이익(EPS) 성장률IT 산업 성장률14.26%매출 성장률22.50%자기자본이익률7.07%순이익률5.03%최근 순이익 업데이트28 Feb 2025최근 과거 실적 업데이트Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.공시 • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.모든 업데이트 보기Recent updates공시 • Jun 19Wacul.Inc to Delist from Growth Section of the Tokyo Stock Exchange, Effective July 02, 2025Wacul.Inc will be delisted from Growth Section of the Tokyo Stock Exchange effective from July 02, 2025, due to Acquisition by a demand for share, etc. cash-out.Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.공시 • Apr 11TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion.TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion on April 10, 2025. A cash consideration of ¥3.58 billion valued at ¥502 per share will be paid by TBS Holdings,Inc. As part of consideration, ¥3.58 billion is paid towards common equity of Wacul.Inc. The Tender Offeror intends to implement a series of procedures after the successful completion of the Tender Offer. The expected completion of the transaction is May 29, 2025.공시 • Apr 10Wacul.Inc, Annual General Meeting, May 28, 2025Wacul.Inc, Annual General Meeting, May 28, 2025.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥250, the stock trades at a trailing P/E ratio of 14.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 75% over the past three years.분석 기사 • Apr 07Wacul.Inc's (TSE:4173) Share Price Could Signal Some RiskWacul.Inc's ( TSE:4173 ) price-to-earnings (or "P/E") ratio of 14.8x might make it look like a sell right now compared...공시 • Mar 12Wacul.Inc COM STK to Be Deleted from OTC EquityWacul.Inc COM STK (Japan) will be deleted from OTC Equity effective March 11, 2025, due to Inactive Security.공시 • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.25b market cap, or US$14.2m).Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥311, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 86% over the past three years.Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.공시 • May 26+ 2 more updatesWacul.Inc to Report Q2, 2025 Results on Oct 08, 2024Wacul.Inc announced that they will report Q2, 2025 results on Oct 08, 2024분석 기사 • Apr 18Wacul.Inc's (TSE:4173) Earnings Seem To Be PromisingThe market seemed underwhelmed by last week's earnings announcement from Wacul.Inc ( TSE:4173 ) despite the healthy...공시 • Apr 14Wacul.Inc, Annual General Meeting, May 30, 2024Wacul.Inc, Annual General Meeting, May 30, 2024.Reported Earnings • Apr 12Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 44% per year, which means it is significantly lagging earnings.분석 기사 • Feb 27After Leaping 25% Wacul.Inc (TSE:4173) Shares Are Not Flying Under The RadarWacul.Inc ( TSE:4173 ) shares have had a really impressive month, gaining 25% after a shaky period beforehand. Looking...Valuation Update With 7 Day Price Move • Feb 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥620, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 83% over the past three years.Board Change • Feb 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Sadahiko Yoshimura was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • Feb 20Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to JP¥547. The fair value is estimated to be JP¥445, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.Buy Or Sell Opportunity • Feb 02Now 21% overvaluedOver the last 90 days, the stock has fallen 14% to JP¥496. The fair value is estimated to be JP¥411, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.공시 • Jan 31Wacul.Inc to Report Fiscal Year 2024 Results on Apr 11, 2024Wacul.Inc announced that they will report fiscal year 2024 results on Apr 11, 2024Reported Earnings • Jan 10Third quarter 2024 earnings released: EPS: JP¥2.94 (vs JP¥6.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥2.94 (down from JP¥6.49 in 3Q 2023). Revenue: JP¥452.0m (up 27% from 3Q 2023). Net income: JP¥21.0m (down 54% from 3Q 2023). Profit margin: 4.6% (down from 13% in 3Q 2023). The decrease in margin was driven by higher expenses.Reported Earnings • Oct 11Second quarter 2024 earnings released: EPS: JP¥4.20 (vs JP¥3.82 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.20 (up from JP¥3.82 in 2Q 2023). Revenue: JP¥424.0m (up 39% from 2Q 2023). Net income: JP¥30.0m (up 11% from 2Q 2023). Profit margin: 7.1% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 24Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,066, the stock trades at a trailing P/E ratio of 33.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 62% over the past year.Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥963, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 39% over the past year.Reported Earnings • Jul 20First quarter 2024 earnings released: EPS: JP¥8.02 (vs JP¥2.69 in 1Q 2023)First quarter 2024 results: EPS: JP¥8.02 (up from JP¥2.69 in 1Q 2023). Revenue: JP¥425.0m (up 50% from 1Q 2023). Net income: JP¥57.0m (up 200% from 1Q 2023). Profit margin: 13% (up from 6.7% in 1Q 2023). The increase in margin was driven by higher revenue.New Risk • Jul 13New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.2% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (14% net profit margin). Market cap is less than US$100m (JP¥6.17b market cap, or US$44.5m).Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥870, the stock trades at a trailing P/E ratio of 32.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 36% over the past year.Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥689, the stock trades at a trailing P/E ratio of 25.4x. Average trailing P/E is 19x in the IT industry in Japan. Negligible returns to shareholders over past year.Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.공시 • May 28+ 2 more updatesWacul.Inc to Report Q1, 2024 Results on Jul 11, 2023Wacul.Inc announced that they will report Q1, 2024 results on Jul 11, 2023Reported Earnings • Apr 13Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Apr 13Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥679, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past year.Buying Opportunity • Jan 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.7%. The fair value is estimated to be JP¥643, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Jan 11Third quarter 2023 earnings released: EPS: JP¥6.49 (vs JP¥6.39 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.49 (up from JP¥6.39 in 3Q 2022). Revenue: JP¥356.0m (up 32% from 3Q 2022). Net income: JP¥46.0m (up 2.2% from 3Q 2022). Profit margin: 13% (down from 17% in 3Q 2022). The decrease in margin was driven by higher expenses.Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. President & Representative Director Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.공시 • Nov 02Wacul.Inc to Report Q3, 2023 Results on Jan 10, 2023Wacul.Inc announced that they will report Q3, 2023 results on Jan 10, 2023Reported Earnings • Oct 13Second quarter 2023 earnings released: EPS: JP¥3.82 (vs JP¥6.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥3.82 (down from JP¥6.39 in 2Q 2022). Revenue: JP¥306.0m (up 14% from 2Q 2022). Net income: JP¥27.0m (down 40% from 2Q 2022). Profit margin: 8.8% (down from 17% in 2Q 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to JP¥552, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.공시 • Aug 03Wacul.Inc to Report Q2, 2023 Results on Oct 11, 2022Wacul.Inc announced that they will report Q2, 2023 results on Oct 11, 2022Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥667, the stock trades at a trailing P/E ratio of 20.9x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 75% over the past year.공시 • May 12Wacul. Inc to Report Q1, 2023 Results on Jul 12, 2022Wacul. Inc announced that they will report Q1, 2023 results on Jul 12, 2022Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). President & Chairman Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to JP¥782, the stock trades at a trailing P/E ratio of 24.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 73% over the past year.공시 • Apr 14Wacul. Inc, Annual General Meeting, May 30, 2022Wacul. Inc, Annual General Meeting, May 30, 2022.Valuation Update With 7 Day Price Move • Apr 04Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,050, the stock trades at a trailing P/E ratio of 46.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥912, the stock trades at a trailing P/E ratio of 40.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 68% over the past year.Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥810, the stock trades at a trailing P/E ratio of 36.1x. Average trailing P/E is 18x in the IT industry in Japan.공시 • Feb 03Wacul. Inc to Report Fiscal Year 2022 Results on Apr 12, 2022Wacul. Inc announced that they will report fiscal year 2022 results on Apr 12, 2022Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥875, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 19x in the IT industry in Japan.Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).Reported Earnings • Apr 19Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).공시 • Mar 07Wacul. Inc to Report Fiscal Year 2021 Results on Apr 13, 2021Wacul. Inc announced that they will report fiscal year 2021 results on Apr 13, 2021매출 및 비용 세부 내역Wacul.Inc가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:4173 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비28 Feb 251,84893856030 Nov 241,867127883031 Aug 241,883129915031 May 241,845143919029 Feb 241,817200904030 Nov 231,704208893031 Aug 231,608233873031 May 231,490230849028 Feb 231,349192829030 Nov 221,228206799031 Aug 221,141205759031 May 221,076190737028 Feb 221,086226702030 Nov 211,019158673028 Feb 2171283542029 Feb 20485-142570028 Feb 19370-693620양질의 수익: 4173는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 4173의 현재 순 이익률 (5%)은 지난해 (11%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 4173는 지난 5년 동안 흑자전환하며 연평균 16.1%의 수익 성장을 기록했습니다.성장 가속화: 4173은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: 4173은 지난 1년 동안 수익이 감소(-53.5%)하여 IT 업계 평균(14%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: 4173의 자본 수익률(7.1%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2025/06/05 10:06종가2025/06/05 00:00수익2025/02/28연간 수익2025/02/28데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Wacul.Inc는 2명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hiroshi NayaIchiyoshi Research Institute Inc.Michihiro AshiyaMizuho Securities Co., Ltd.
Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.
공시 • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025
Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.
공시 • Jun 19Wacul.Inc to Delist from Growth Section of the Tokyo Stock Exchange, Effective July 02, 2025Wacul.Inc will be delisted from Growth Section of the Tokyo Stock Exchange effective from July 02, 2025, due to Acquisition by a demand for share, etc. cash-out.
Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.
공시 • Apr 11TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion.TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion on April 10, 2025. A cash consideration of ¥3.58 billion valued at ¥502 per share will be paid by TBS Holdings,Inc. As part of consideration, ¥3.58 billion is paid towards common equity of Wacul.Inc. The Tender Offeror intends to implement a series of procedures after the successful completion of the Tender Offer. The expected completion of the transaction is May 29, 2025.
공시 • Apr 10Wacul.Inc, Annual General Meeting, May 28, 2025Wacul.Inc, Annual General Meeting, May 28, 2025.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥250, the stock trades at a trailing P/E ratio of 14.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 75% over the past three years.
분석 기사 • Apr 07Wacul.Inc's (TSE:4173) Share Price Could Signal Some RiskWacul.Inc's ( TSE:4173 ) price-to-earnings (or "P/E") ratio of 14.8x might make it look like a sell right now compared...
공시 • Mar 12Wacul.Inc COM STK to Be Deleted from OTC EquityWacul.Inc COM STK (Japan) will be deleted from OTC Equity effective March 11, 2025, due to Inactive Security.
공시 • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.25b market cap, or US$14.2m).
Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥311, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 86% over the past three years.
Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.
공시 • May 26+ 2 more updatesWacul.Inc to Report Q2, 2025 Results on Oct 08, 2024Wacul.Inc announced that they will report Q2, 2025 results on Oct 08, 2024
분석 기사 • Apr 18Wacul.Inc's (TSE:4173) Earnings Seem To Be PromisingThe market seemed underwhelmed by last week's earnings announcement from Wacul.Inc ( TSE:4173 ) despite the healthy...
공시 • Apr 14Wacul.Inc, Annual General Meeting, May 30, 2024Wacul.Inc, Annual General Meeting, May 30, 2024.
Reported Earnings • Apr 12Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 44% per year, which means it is significantly lagging earnings.
분석 기사 • Feb 27After Leaping 25% Wacul.Inc (TSE:4173) Shares Are Not Flying Under The RadarWacul.Inc ( TSE:4173 ) shares have had a really impressive month, gaining 25% after a shaky period beforehand. Looking...
Valuation Update With 7 Day Price Move • Feb 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥620, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 83% over the past three years.
Board Change • Feb 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Sadahiko Yoshimura was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • Feb 20Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to JP¥547. The fair value is estimated to be JP¥445, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.
Buy Or Sell Opportunity • Feb 02Now 21% overvaluedOver the last 90 days, the stock has fallen 14% to JP¥496. The fair value is estimated to be JP¥411, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.
공시 • Jan 31Wacul.Inc to Report Fiscal Year 2024 Results on Apr 11, 2024Wacul.Inc announced that they will report fiscal year 2024 results on Apr 11, 2024
Reported Earnings • Jan 10Third quarter 2024 earnings released: EPS: JP¥2.94 (vs JP¥6.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥2.94 (down from JP¥6.49 in 3Q 2023). Revenue: JP¥452.0m (up 27% from 3Q 2023). Net income: JP¥21.0m (down 54% from 3Q 2023). Profit margin: 4.6% (down from 13% in 3Q 2023). The decrease in margin was driven by higher expenses.
Reported Earnings • Oct 11Second quarter 2024 earnings released: EPS: JP¥4.20 (vs JP¥3.82 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.20 (up from JP¥3.82 in 2Q 2023). Revenue: JP¥424.0m (up 39% from 2Q 2023). Net income: JP¥30.0m (up 11% from 2Q 2023). Profit margin: 7.1% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 24Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,066, the stock trades at a trailing P/E ratio of 33.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 62% over the past year.
Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥963, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 39% over the past year.
Reported Earnings • Jul 20First quarter 2024 earnings released: EPS: JP¥8.02 (vs JP¥2.69 in 1Q 2023)First quarter 2024 results: EPS: JP¥8.02 (up from JP¥2.69 in 1Q 2023). Revenue: JP¥425.0m (up 50% from 1Q 2023). Net income: JP¥57.0m (up 200% from 1Q 2023). Profit margin: 13% (up from 6.7% in 1Q 2023). The increase in margin was driven by higher revenue.
New Risk • Jul 13New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.2% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (14% net profit margin). Market cap is less than US$100m (JP¥6.17b market cap, or US$44.5m).
Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥870, the stock trades at a trailing P/E ratio of 32.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 36% over the past year.
Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥689, the stock trades at a trailing P/E ratio of 25.4x. Average trailing P/E is 19x in the IT industry in Japan. Negligible returns to shareholders over past year.
Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.
공시 • May 28+ 2 more updatesWacul.Inc to Report Q1, 2024 Results on Jul 11, 2023Wacul.Inc announced that they will report Q1, 2024 results on Jul 11, 2023
Reported Earnings • Apr 13Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Apr 13Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥679, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past year.
Buying Opportunity • Jan 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.7%. The fair value is estimated to be JP¥643, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Jan 11Third quarter 2023 earnings released: EPS: JP¥6.49 (vs JP¥6.39 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.49 (up from JP¥6.39 in 3Q 2022). Revenue: JP¥356.0m (up 32% from 3Q 2022). Net income: JP¥46.0m (up 2.2% from 3Q 2022). Profit margin: 13% (down from 17% in 3Q 2022). The decrease in margin was driven by higher expenses.
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. President & Representative Director Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
공시 • Nov 02Wacul.Inc to Report Q3, 2023 Results on Jan 10, 2023Wacul.Inc announced that they will report Q3, 2023 results on Jan 10, 2023
Reported Earnings • Oct 13Second quarter 2023 earnings released: EPS: JP¥3.82 (vs JP¥6.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥3.82 (down from JP¥6.39 in 2Q 2022). Revenue: JP¥306.0m (up 14% from 2Q 2022). Net income: JP¥27.0m (down 40% from 2Q 2022). Profit margin: 8.8% (down from 17% in 2Q 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to JP¥552, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.
공시 • Aug 03Wacul.Inc to Report Q2, 2023 Results on Oct 11, 2022Wacul.Inc announced that they will report Q2, 2023 results on Oct 11, 2022
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥667, the stock trades at a trailing P/E ratio of 20.9x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 75% over the past year.
공시 • May 12Wacul. Inc to Report Q1, 2023 Results on Jul 12, 2022Wacul. Inc announced that they will report Q1, 2023 results on Jul 12, 2022
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). President & Chairman Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to JP¥782, the stock trades at a trailing P/E ratio of 24.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 73% over the past year.
공시 • Apr 14Wacul. Inc, Annual General Meeting, May 30, 2022Wacul. Inc, Annual General Meeting, May 30, 2022.
Valuation Update With 7 Day Price Move • Apr 04Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,050, the stock trades at a trailing P/E ratio of 46.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥912, the stock trades at a trailing P/E ratio of 40.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 68% over the past year.
Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥810, the stock trades at a trailing P/E ratio of 36.1x. Average trailing P/E is 18x in the IT industry in Japan.
공시 • Feb 03Wacul. Inc to Report Fiscal Year 2022 Results on Apr 12, 2022Wacul. Inc announced that they will report fiscal year 2022 results on Apr 12, 2022
Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥875, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 19x in the IT industry in Japan.
Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).
Reported Earnings • Apr 19Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).
공시 • Mar 07Wacul. Inc to Report Fiscal Year 2021 Results on Apr 13, 2021Wacul. Inc announced that they will report fiscal year 2021 results on Apr 13, 2021