View Financial HealthMedia Five 배당 및 자사주 매입배당 기준 점검 0/6Media Five 현재 배당금을 지급하지 않습니다.핵심 정보0%배당 수익률n/a자사주 매입 수익률총 주주 수익률n/a미래 배당 수익률n/a배당 성장률n/a다음 배당 지급일31 Aug 26배당락일28 May 26주당 배당금n/a배당 성향0%최근 배당 및 자사주 매입 업데이트업데이트 없음모든 업데이트 보기Recent updatesNew Risk • Nov 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (JP¥534.9m market cap, or US$3.48m). Minor Risk Share price has been volatile over the past 3 months (7.1% average weekly change).Buy Or Sell Opportunity • Sep 25Now 21% overvaluedOver the last 90 days, the stock has fallen 1.6% to JP¥600. The fair value is estimated to be JP¥496, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.6% over the last 3 years. Meanwhile, the company has become profitable.공시 • Aug 16Media Five Co., Annual General Meeting, Aug 28, 2024Media Five Co., Annual General Meeting, Aug 28, 2024, at 10:00 Tokyo Standard Time. Location: 1-1-2 watanabe-dori, chuo-ku, fukuoka-shi, fukuoka prefecture, hotel new otani hakata 3rd floor, fukuoka JapanReported Earnings • Jul 16Full year 2024 earnings released: EPS: JP¥3.19 (vs JP¥8.51 in FY 2023)Full year 2024 results: EPS: JP¥3.19 (down from JP¥8.51 in FY 2023). Revenue: JP¥1.84b (up 5.0% from FY 2023). Net income: JP¥3.00m (down 63% from FY 2023). Profit margin: 0.2% (down from 0.5% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.New Risk • Jun 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (JP¥572.5m market cap, or US$3.64m). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).Reported Earnings • Apr 12Third quarter 2024 earnings released: EPS: JP¥10.64 (vs JP¥8.51 in 3Q 2023)Third quarter 2024 results: EPS: JP¥10.64 (up from JP¥8.51 in 3Q 2023). Revenue: JP¥458.0m (up 7.8% from 3Q 2023). Net income: JP¥10.0m (up 25% from 3Q 2023). Profit margin: 2.2% (up from 1.9% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • Apr 08Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥578. The fair value is estimated to be JP¥723, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.8% over the last 3 years. Meanwhile, the company has become profitable.Buy Or Sell Opportunity • Mar 06Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to JP¥572. The fair value is estimated to be JP¥715, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.8% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Jan 13Second quarter 2024 earnings released: EPS: JP¥4.26 (vs JP¥5.32 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.26 (down from JP¥5.32 in 2Q 2023). Revenue: JP¥458.0m (up 3.2% from 2Q 2023). Net income: JP¥4.00m (down 20% from 2Q 2023). Profit margin: 0.9% (down from 1.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Reported Earnings • Oct 13First quarter 2024 earnings released: EPS: JP¥9.57 (vs JP¥12.77 loss in 1Q 2023)First quarter 2024 results: EPS: JP¥9.57 (up from JP¥12.77 loss in 1Q 2023). Revenue: JP¥480.0m (up 11% from 1Q 2023). Net income: JP¥9.00m (up JP¥21.0m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.New Risk • Jul 18New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 41% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 18% per year over the past 5 years. High level of non-cash earnings (41% accrual ratio). Market cap is less than US$10m (JP¥599.7m market cap, or US$4.33m). Minor Risk Profit margins are more than 30% lower than last year (0.5% net profit margin).Reported Earnings • Jul 16Full year 2023 earnings released: EPS: JP¥8.51 (vs JP¥30.85 in FY 2022)Full year 2023 results: EPS: JP¥8.51 (down from JP¥30.85 in FY 2022). Revenue: JP¥1.75b (down 2.9% from FY 2022). Net income: JP¥8.00m (down 72% from FY 2022). Profit margin: 0.5% (down from 1.6% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 16Third quarter 2023 earnings released: EPS: JP¥8.51 (vs JP¥34.04 in 3Q 2022)Third quarter 2023 results: EPS: JP¥8.51 (down from JP¥34.04 in 3Q 2022). Revenue: JP¥425.0m (down 6.4% from 3Q 2022). Net income: JP¥8.00m (down 75% from 3Q 2022). Profit margin: 1.9% (down from 7.0% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jan 14Second quarter 2023 earnings released: EPS: JP¥5.32 (vs JP¥1.06 in 2Q 2022)Second quarter 2023 results: EPS: JP¥5.32 (up from JP¥1.06 in 2Q 2022). Revenue: JP¥444.0m (up 4.7% from 2Q 2022). Net income: JP¥5.00m (up 400% from 2Q 2022). Profit margin: 1.1% (up from 0.2% in 2Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Buying Opportunity • Dec 07Now 23% undervaluedOver the last 90 days, the stock is up 1.7%. The fair value is estimated to be JP¥844, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years. Meanwhile, the company has become profitable.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 14First quarter 2023 earnings released: JP¥12.77 loss per share (vs JP¥3.19 profit in 1Q 2022)First quarter 2023 results: JP¥12.77 loss per share (down from JP¥3.19 profit in 1Q 2022). Revenue: JP¥433.0m (down 2.3% from 1Q 2022). Net loss: JP¥12.0m (down JP¥15.0m from profit in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Buying Opportunity • Oct 14Now 21% undervaluedOver the last 90 days, the stock is up 21%. The fair value is estimated to be JP¥1,041, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years. Meanwhile, the company has become profitable.Valuation Update With 7 Day Price Move • Oct 12Investor sentiment improved over the past weekAfter last week's 35% share price gain to JP¥1,001, the stock trades at a trailing P/E ratio of 32.4x. Average trailing P/E is 17x in the IT industry in Japan. Total returns to shareholders of 13% over the past three years.Valuation Update With 7 Day Price Move • Sep 22Investor sentiment improved over the past weekAfter last week's 42% share price gain to JP¥858, the stock trades at a trailing P/E ratio of 27.8x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 3.2% over the past three years.Reported Earnings • Jul 15Full year 2022 earnings released: EPS: JP¥30.85 (vs JP¥80.85 loss in FY 2021)Full year 2022 results: EPS: JP¥30.85 (up from JP¥80.85 loss in FY 2021). Revenue: JP¥1.80b (up 17% from FY 2021). Net income: JP¥29.0m (up JP¥105.0m from FY 2021). Profit margin: 1.6% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥750, the stock trades at a trailing P/E ratio of 14.4x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 32% over the past three years.Board Change • May 03No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Mar 23No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Jan 13Second quarter 2022 earnings: Revenues and EPS in line with analyst expectationsSecond quarter 2022 results: EPS: JP¥1.06 (up from JP¥60.64 loss in 2Q 2021). Revenue: JP¥424.0m (up 19% from 2Q 2021). Net income: JP¥1.00m (up JP¥58.0m from 2Q 2021). Profit margin: 0.2% (up from net loss in 2Q 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 37 percentage points per year, which is a significant difference in performance.Reported Earnings • Oct 14First quarter 2022 earnings released: EPS JP¥3.19 (vs JP¥25.53 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥443.0m (up 17% from 1Q 2021). Net income: JP¥3.00m (up JP¥27.0m from 1Q 2021). Profit margin: 0.7% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.Reported Earnings • Jul 11Full year 2021 earnings released: JP¥80.85 loss per share (vs JP¥71.44 loss in FY 2020)The company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: JP¥1.54b (up 1.6% from FY 2020). Net loss: JP¥76.0m (loss widened 13% from FY 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.분석 기사 • Apr 27Is Media Five (FKSE:3824) Using Debt In A Risky Way?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Reported Earnings • Apr 14Third quarter 2021 earnings released: JP¥8.51 loss per share (vs JP¥18.09 loss in 3Q 2020)The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: JP¥400.0m (up 10% from 3Q 2020). Net loss: JP¥8.00m (loss narrowed 53% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 106 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Mar 16New 90-day high: JP¥773The company is up 10.0% from a price of JP¥701 on 16 December 2020. Performed similarly to the Japanese market which is up 10.0% over the last 90 days. Exceeded the IT industry, which is up 6.0% over the same period.Is New 90 Day High Low • Jan 20New 90-day low: JP¥620The company is down 24% from its price of JP¥815 on 23 October 2020. The Japanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 4.0% over the same period.Reported Earnings • Jan 14Second quarter 2021 earnings released: JP¥60.64 loss per shareThe company reported a poor second quarter result with increased losses and weaker revenues and control over expenses. Second quarter 2021 results: Revenue: JP¥356.0m (down 16% from 2Q 2020). Net loss: JP¥57.0m (loss widened 418% from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 99% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.분석 기사 • Jan 12Is Media Five (FKSE:3824) Using Debt In A Risky Way?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Is New 90 Day High Low • Dec 28New 90-day low: JP¥650The company is down 20% from its price of JP¥809 on 30 September 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 1.0% over the same period.Is New 90 Day High Low • Dec 09New 90-day low: JP¥690The company is down 16% from its price of JP¥819 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 7.0% over the same period.Is New 90 Day High Low • Nov 19New 90-day low: JP¥707The company is down 18% from its price of JP¥860 on 21 August 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 3.0% over the same period.Reported Earnings • Oct 14First quarter earnings releasedOver the last 12 months the company has reported total losses of JP¥78.0m, with losses widening by JP¥67.9m from the prior year. Total revenue was JP¥1.54b over the last 12 months, up 7.2% from the prior year.예정된 배당 지급오늘May 14 2026배당락일May 28 2026배당 지급일Aug 31 202695 days (배당락일 기준)다음 배당금을 받으려면 앞으로 14 days일 이내에 매수하세요지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 과거에 3824 의 주당 배당금이 안정적이었는지 판단하기에는 데이터가 부족합니다.배당금 증가: 3824 의 배당금 지급이 증가했는지 판단하기에는 데이터가 부족합니다.배당 수익률 vs 시장Media Five 배당 수익률 vs 시장3824의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (3824)0%시장 하위 25% (JP)1.7%시장 상위 25% (JP)3.7%업계 평균 (IT)1.9%분석가 예측 (3824) (최대 3년)n/a주목할만한 배당금: 회사가 최근 지급을 보고하지 않았기 때문에 하위 25%의 배당금 지급자에 대해 3824 의 배당 수익률을 평가할 수 없습니다.고배당: 회사가 최근 지급을 보고하지 않았기 때문에 배당금 지급자의 상위 25%에 대해 3824 의 배당 수익률을 평가할 수 없습니다.주주 대상 이익 배당수익 보장: 3824 JP 시장에서 주목할만한 배당금을 지급하지 않습니다.주주 현금 배당현금 흐름 범위: 3824 에서 지급을 보고하지 않았기 때문에 배당 지속 가능성을 계산할 수 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YJP 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/14 14:14종가2026/05/12 00:00수익2024/11/30연간 수익2024/05/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Media Five Co.는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
New Risk • Nov 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (JP¥534.9m market cap, or US$3.48m). Minor Risk Share price has been volatile over the past 3 months (7.1% average weekly change).
Buy Or Sell Opportunity • Sep 25Now 21% overvaluedOver the last 90 days, the stock has fallen 1.6% to JP¥600. The fair value is estimated to be JP¥496, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.6% over the last 3 years. Meanwhile, the company has become profitable.
공시 • Aug 16Media Five Co., Annual General Meeting, Aug 28, 2024Media Five Co., Annual General Meeting, Aug 28, 2024, at 10:00 Tokyo Standard Time. Location: 1-1-2 watanabe-dori, chuo-ku, fukuoka-shi, fukuoka prefecture, hotel new otani hakata 3rd floor, fukuoka Japan
Reported Earnings • Jul 16Full year 2024 earnings released: EPS: JP¥3.19 (vs JP¥8.51 in FY 2023)Full year 2024 results: EPS: JP¥3.19 (down from JP¥8.51 in FY 2023). Revenue: JP¥1.84b (up 5.0% from FY 2023). Net income: JP¥3.00m (down 63% from FY 2023). Profit margin: 0.2% (down from 0.5% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
New Risk • Jun 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (JP¥572.5m market cap, or US$3.64m). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).
Reported Earnings • Apr 12Third quarter 2024 earnings released: EPS: JP¥10.64 (vs JP¥8.51 in 3Q 2023)Third quarter 2024 results: EPS: JP¥10.64 (up from JP¥8.51 in 3Q 2023). Revenue: JP¥458.0m (up 7.8% from 3Q 2023). Net income: JP¥10.0m (up 25% from 3Q 2023). Profit margin: 2.2% (up from 1.9% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • Apr 08Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥578. The fair value is estimated to be JP¥723, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.8% over the last 3 years. Meanwhile, the company has become profitable.
Buy Or Sell Opportunity • Mar 06Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to JP¥572. The fair value is estimated to be JP¥715, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.8% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Jan 13Second quarter 2024 earnings released: EPS: JP¥4.26 (vs JP¥5.32 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.26 (down from JP¥5.32 in 2Q 2023). Revenue: JP¥458.0m (up 3.2% from 2Q 2023). Net income: JP¥4.00m (down 20% from 2Q 2023). Profit margin: 0.9% (down from 1.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Reported Earnings • Oct 13First quarter 2024 earnings released: EPS: JP¥9.57 (vs JP¥12.77 loss in 1Q 2023)First quarter 2024 results: EPS: JP¥9.57 (up from JP¥12.77 loss in 1Q 2023). Revenue: JP¥480.0m (up 11% from 1Q 2023). Net income: JP¥9.00m (up JP¥21.0m from 1Q 2023). Profit margin: 1.9% (up from net loss in 1Q 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
New Risk • Jul 18New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 41% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 18% per year over the past 5 years. High level of non-cash earnings (41% accrual ratio). Market cap is less than US$10m (JP¥599.7m market cap, or US$4.33m). Minor Risk Profit margins are more than 30% lower than last year (0.5% net profit margin).
Reported Earnings • Jul 16Full year 2023 earnings released: EPS: JP¥8.51 (vs JP¥30.85 in FY 2022)Full year 2023 results: EPS: JP¥8.51 (down from JP¥30.85 in FY 2022). Revenue: JP¥1.75b (down 2.9% from FY 2022). Net income: JP¥8.00m (down 72% from FY 2022). Profit margin: 0.5% (down from 1.6% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 16Third quarter 2023 earnings released: EPS: JP¥8.51 (vs JP¥34.04 in 3Q 2022)Third quarter 2023 results: EPS: JP¥8.51 (down from JP¥34.04 in 3Q 2022). Revenue: JP¥425.0m (down 6.4% from 3Q 2022). Net income: JP¥8.00m (down 75% from 3Q 2022). Profit margin: 1.9% (down from 7.0% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jan 14Second quarter 2023 earnings released: EPS: JP¥5.32 (vs JP¥1.06 in 2Q 2022)Second quarter 2023 results: EPS: JP¥5.32 (up from JP¥1.06 in 2Q 2022). Revenue: JP¥444.0m (up 4.7% from 2Q 2022). Net income: JP¥5.00m (up 400% from 2Q 2022). Profit margin: 1.1% (up from 0.2% in 2Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Buying Opportunity • Dec 07Now 23% undervaluedOver the last 90 days, the stock is up 1.7%. The fair value is estimated to be JP¥844, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years. Meanwhile, the company has become profitable.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 14First quarter 2023 earnings released: JP¥12.77 loss per share (vs JP¥3.19 profit in 1Q 2022)First quarter 2023 results: JP¥12.77 loss per share (down from JP¥3.19 profit in 1Q 2022). Revenue: JP¥433.0m (down 2.3% from 1Q 2022). Net loss: JP¥12.0m (down JP¥15.0m from profit in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Buying Opportunity • Oct 14Now 21% undervaluedOver the last 90 days, the stock is up 21%. The fair value is estimated to be JP¥1,041, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years. Meanwhile, the company has become profitable.
Valuation Update With 7 Day Price Move • Oct 12Investor sentiment improved over the past weekAfter last week's 35% share price gain to JP¥1,001, the stock trades at a trailing P/E ratio of 32.4x. Average trailing P/E is 17x in the IT industry in Japan. Total returns to shareholders of 13% over the past three years.
Valuation Update With 7 Day Price Move • Sep 22Investor sentiment improved over the past weekAfter last week's 42% share price gain to JP¥858, the stock trades at a trailing P/E ratio of 27.8x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 3.2% over the past three years.
Reported Earnings • Jul 15Full year 2022 earnings released: EPS: JP¥30.85 (vs JP¥80.85 loss in FY 2021)Full year 2022 results: EPS: JP¥30.85 (up from JP¥80.85 loss in FY 2021). Revenue: JP¥1.80b (up 17% from FY 2021). Net income: JP¥29.0m (up JP¥105.0m from FY 2021). Profit margin: 1.6% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥750, the stock trades at a trailing P/E ratio of 14.4x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 32% over the past three years.
Board Change • May 03No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Mar 23No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Hiroki Yoshii was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jan 13Second quarter 2022 earnings: Revenues and EPS in line with analyst expectationsSecond quarter 2022 results: EPS: JP¥1.06 (up from JP¥60.64 loss in 2Q 2021). Revenue: JP¥424.0m (up 19% from 2Q 2021). Net income: JP¥1.00m (up JP¥58.0m from 2Q 2021). Profit margin: 0.2% (up from net loss in 2Q 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 37 percentage points per year, which is a significant difference in performance.
Reported Earnings • Oct 14First quarter 2022 earnings released: EPS JP¥3.19 (vs JP¥25.53 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥443.0m (up 17% from 1Q 2021). Net income: JP¥3.00m (up JP¥27.0m from 1Q 2021). Profit margin: 0.7% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jul 11Full year 2021 earnings released: JP¥80.85 loss per share (vs JP¥71.44 loss in FY 2020)The company reported a soft full year result with increased losses and weaker control over costs, although revenues improved. Full year 2021 results: Revenue: JP¥1.54b (up 1.6% from FY 2020). Net loss: JP¥76.0m (loss widened 13% from FY 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance.
분석 기사 • Apr 27Is Media Five (FKSE:3824) Using Debt In A Risky Way?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Reported Earnings • Apr 14Third quarter 2021 earnings released: JP¥8.51 loss per share (vs JP¥18.09 loss in 3Q 2020)The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: JP¥400.0m (up 10% from 3Q 2020). Net loss: JP¥8.00m (loss narrowed 53% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 106 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Mar 16New 90-day high: JP¥773The company is up 10.0% from a price of JP¥701 on 16 December 2020. Performed similarly to the Japanese market which is up 10.0% over the last 90 days. Exceeded the IT industry, which is up 6.0% over the same period.
Is New 90 Day High Low • Jan 20New 90-day low: JP¥620The company is down 24% from its price of JP¥815 on 23 October 2020. The Japanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 4.0% over the same period.
Reported Earnings • Jan 14Second quarter 2021 earnings released: JP¥60.64 loss per shareThe company reported a poor second quarter result with increased losses and weaker revenues and control over expenses. Second quarter 2021 results: Revenue: JP¥356.0m (down 16% from 2Q 2020). Net loss: JP¥57.0m (loss widened 418% from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 99% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
분석 기사 • Jan 12Is Media Five (FKSE:3824) Using Debt In A Risky Way?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Is New 90 Day High Low • Dec 28New 90-day low: JP¥650The company is down 20% from its price of JP¥809 on 30 September 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 1.0% over the same period.
Is New 90 Day High Low • Dec 09New 90-day low: JP¥690The company is down 16% from its price of JP¥819 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 7.0% over the same period.
Is New 90 Day High Low • Nov 19New 90-day low: JP¥707The company is down 18% from its price of JP¥860 on 21 August 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 3.0% over the same period.
Reported Earnings • Oct 14First quarter earnings releasedOver the last 12 months the company has reported total losses of JP¥78.0m, with losses widening by JP¥67.9m from the prior year. Total revenue was JP¥1.54b over the last 12 months, up 7.2% from the prior year.