View Future GrowthMarvelous 과거 순이익 실적과거 기준 점검 4/6Marvelous의 수입은 연평균 -39.3%의 비율로 감소해 온 반면, Entertainment 산업은 수입이 연평균 5.9% 증가했습니다. 매출은 연평균 6.4%의 비율로 증가해 왔습니다. Marvelous의 자기자본이익률은 7.1%이고 순이익률은 5.2%입니다.핵심 정보-39.29%순이익 성장률-39.51%주당순이익(EPS) 성장률Entertainment 산업 성장률17.91%매출 성장률6.38%자기자본이익률7.14%순이익률5.25%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트분석 기사 • 16hStatutory Profit Doesn't Reflect How Good Marvelous' (TSE:7844) Earnings AreMarvelous Inc.'s ( TSE:7844 ) strong earnings report was rewarded with a positive stock price move. We have done some...Reported Earnings • May 20Full year 2026 earnings: EPS and revenues exceed analyst expectationsFull year 2026 results: EPS: JP¥32.92 (up from JP¥13.50 in FY 2025). Revenue: JP¥38.0b (up 36% from FY 2025). Net income: JP¥1.99b (up 144% from FY 2025). Profit margin: 5.2% (up from 2.9% in FY 2025). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Earnings per share (EPS) also surpassed analyst estimates by 14%. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.9%. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.공시 • May 10Marvelous Inc. to Report Fiscal Year 2026 Results on May 15, 2026Marvelous Inc. announced that they will report fiscal year 2026 results on May 15, 2026Reported Earnings • Jan 31Third quarter 2026 earnings released: EPS: JP¥22.52 (vs JP¥15.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.52 (up from JP¥15.70 in 3Q 2025). Revenue: JP¥8.84b (up 13% from 3Q 2025). Net income: JP¥1.36b (up 43% from 3Q 2025). Profit margin: 15% (up from 12% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.공시 • Dec 19Marvelous Inc. to Report Q3, 2026 Results on Jan 30, 2026Marvelous Inc. announced that they will report Q3, 2026 results on Jan 30, 2026분석 기사 • Nov 15Shareholders Will Be Pleased With The Quality of Marvelous' (TSE:7844) EarningsEven though Marvelous Inc. ( TSE:7844 ) posted strong earnings, investors appeared to be underwhelmed. We did some...모든 업데이트 보기Recent updates분석 기사 • 16hStatutory Profit Doesn't Reflect How Good Marvelous' (TSE:7844) Earnings AreMarvelous Inc.'s ( TSE:7844 ) strong earnings report was rewarded with a positive stock price move. We have done some...Reported Earnings • May 20Full year 2026 earnings: EPS and revenues exceed analyst expectationsFull year 2026 results: EPS: JP¥32.92 (up from JP¥13.50 in FY 2025). Revenue: JP¥38.0b (up 36% from FY 2025). Net income: JP¥1.99b (up 144% from FY 2025). Profit margin: 5.2% (up from 2.9% in FY 2025). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Earnings per share (EPS) also surpassed analyst estimates by 14%. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.9%. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.공시 • May 15Marvelous Inc., Annual General Meeting, Jun 23, 2026Marvelous Inc., Annual General Meeting, Jun 23, 2026.공시 • May 10Marvelous Inc. to Report Fiscal Year 2026 Results on May 15, 2026Marvelous Inc. announced that they will report fiscal year 2026 results on May 15, 2026Upcoming Dividend • Mar 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 30 March 2026. Payment date: 09 June 2026. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).Reported Earnings • Jan 31Third quarter 2026 earnings released: EPS: JP¥22.52 (vs JP¥15.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.52 (up from JP¥15.70 in 3Q 2025). Revenue: JP¥8.84b (up 13% from 3Q 2025). Net income: JP¥1.36b (up 43% from 3Q 2025). Profit margin: 15% (up from 12% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.공시 • Dec 19Marvelous Inc. to Report Q3, 2026 Results on Jan 30, 2026Marvelous Inc. announced that they will report Q3, 2026 results on Jan 30, 2026분석 기사 • Nov 15Shareholders Will Be Pleased With The Quality of Marvelous' (TSE:7844) EarningsEven though Marvelous Inc. ( TSE:7844 ) posted strong earnings, investors appeared to be underwhelmed. We did some...Declared Dividend • Nov 03Dividend of JP¥12.00 announcedShareholders will receive a dividend of JP¥12.00. Ex-date: 30th March 2026 Payment date: 9th June 2026 Dividend yield will be 2.1%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is covered by earnings (66% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 159% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Nov 01Second quarter 2026 earnings released: EPS: JP¥1.19 (vs JP¥1.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥1.19 (up from JP¥1.98 loss in 2Q 2025). Revenue: JP¥11.5b (up 63% from 2Q 2025). Net income: JP¥72.0m (up JP¥192.0m from 2Q 2025). Profit margin: 0.6% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue. Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.공시 • Sep 21Marvelous Inc. to Report Q2, 2026 Results on Oct 31, 2025Marvelous Inc. announced that they will report Q2, 2026 results on Oct 31, 2025Reported Earnings • Aug 02First quarter 2026 earnings released: EPS: JP¥1.85 (vs JP¥3.27 in 1Q 2025)First quarter 2026 results: EPS: JP¥1.85 (down from JP¥3.27 in 1Q 2025). Revenue: JP¥8.74b (up 51% from 1Q 2025). Net income: JP¥112.0m (down 43% from 1Q 2025). Profit margin: 1.3% (down from 3.4% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 75 percentage points per year, which is a significant difference in performance.New Risk • Jul 04New major risk - Revenue and earnings growthEarnings have declined by 34% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 34% per year over the past 5 years. High level of non-cash earnings (27% accrual ratio).Reported Earnings • Jun 27Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: JP¥13.50 (up from JP¥8.54 loss in FY 2024). Revenue: JP¥28.0b (down 5.2% from FY 2024). Net income: JP¥818.0m (up JP¥1.34b from FY 2024). Profit margin: 2.9% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Revenue exceeded analyst estimates by 3.6%. Earnings per share (EPS) missed analyst estimates by 9.3%. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.공시 • Jun 25Marvelous Inc. to Report Q1, 2026 Results on Jul 31, 2025Marvelous Inc. announced that they will report Q1, 2026 results on Jul 31, 2025New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 34% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 34% per year over the past 5 years. High level of non-cash earnings (27% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.분석 기사 • May 16Marvelous' (TSE:7844) Solid Earnings May Rest On Weak FoundationsMarvelous Inc. ( TSE:7844 ) just released a solid earnings report, and the stock displayed some strength. Despite this...Reported Earnings • May 11Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: JP¥13.50 (up from JP¥8.54 loss in FY 2024). Revenue: JP¥28.0b (down 5.2% from FY 2024). Net income: JP¥818.0m (up JP¥1.34b from FY 2024). Profit margin: 2.9% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Revenue exceeded analyst estimates by 3.6%. Earnings per share (EPS) missed analyst estimates by 9.3%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.공시 • May 09Marvelous Inc., Annual General Meeting, Jun 23, 2025Marvelous Inc., Annual General Meeting, Jun 23, 2025.New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Share price has been volatile over the past 3 months (5.7% average weekly change).분석 기사 • Mar 26Marvelous' (TSE:7844) Dividend Will Be Reduced To ¥10.00Marvelous Inc. ( TSE:7844 ) is reducing its dividend from last year's comparable payment to ¥10.00 on the 9th of June...공시 • Mar 26Marvelous Inc. to Report Fiscal Year 2025 Results on May 09, 2025Marvelous Inc. announced that they will report fiscal year 2025 results on May 09, 2025Upcoming Dividend • Mar 21Upcoming dividend of JP¥10.00 per shareEligible shareholders must have bought the stock before 28 March 2025. Payment date: 09 June 2025. The company is not currently making a profit and is not cash flow positive. Trailing yield: 6.6%. Within top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).분석 기사 • Feb 04Marvelous (TSE:7844) Has Announced That Its Dividend Will Be Reduced To ¥10.00The board of Marvelous Inc. ( TSE:7844 ) has announced that the dividend on 9th of June will be reduced by 70% from...Declared Dividend • Feb 03Dividend of JP¥10.00 announcedShareholders will receive a dividend of JP¥10.00. Ex-date: 28th March 2025 Payment date: 9th June 2025 Dividend yield will be 2.0%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 8.2% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.Reported Earnings • Feb 01Third quarter 2025 earnings released: EPS: JP¥15.70 (vs JP¥1.06 in 3Q 2024)Third quarter 2025 results: EPS: JP¥15.70 (up from JP¥1.06 in 3Q 2024). Revenue: JP¥7.84b (up 1.1% from 3Q 2024). Net income: JP¥951.0m (up JP¥887.0m from 3Q 2024). Profit margin: 12% (up from 0.8% in 3Q 2024). Revenue is forecast to grow 7.6% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 85 percentage points per year, which is a significant difference in performance.Buy Or Sell Opportunity • Jan 28Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 2.0% to JP¥600. The fair value is estimated to be JP¥499, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.1% over the last 3 years. Meanwhile, the company became loss making.공시 • Dec 21Marvelous Inc. to Report Q3, 2025 Results on Jan 31, 2025Marvelous Inc. announced that they will report Q3, 2025 results on Jan 31, 2025공시 • Sep 26Marvelous Inc. to Report Q2, 2025 Results on Oct 31, 2024Marvelous Inc. announced that they will report Q2, 2025 results on Oct 31, 2024Reported Earnings • Aug 02First quarter 2025 earnings released: EPS: JP¥3.27 (vs JP¥10.07 in 1Q 2024)First quarter 2025 results: EPS: JP¥3.27 (down from JP¥10.07 in 1Q 2024). Revenue: JP¥5.81b (down 16% from 1Q 2024). Net income: JP¥198.0m (down 68% from 1Q 2024). Profit margin: 3.4% (down from 8.8% in 1Q 2024). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 62 percentage points per year, which is a significant difference in performance.공시 • Jun 28Marvelous Inc. to Report Q1, 2025 Results on Jul 31, 2024Marvelous Inc. announced that they will report Q1, 2025 results on Jul 31, 2024Reported Earnings • Jun 26Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: JP¥8.54 loss per share (down from JP¥31.85 profit in FY 2023). Revenue: JP¥29.5b (up 16% from FY 2023). Net loss: JP¥517.0m (down 127% from profit in FY 2023). Revenue exceeded analyst estimates by 3.5%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Reported Earnings • May 13Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: JP¥8.54 loss per share (down from JP¥31.85 profit in FY 2023). Revenue: JP¥29.5b (up 16% from FY 2023). Net loss: JP¥517.0m (down 127% from profit in FY 2023). Revenue exceeded analyst estimates by 3.5%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 2.6% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.New Risk • May 13New major risk - Revenue and earnings growthEarnings have declined by 4.7% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 290% Paying a dividend despite having no free cash flows. Earnings have declined by 4.7% per year over the past 5 years. Minor Risk Profit margins are more than 30% lower than last year (2.4% net profit margin).공시 • May 12Marvelous Inc., Annual General Meeting, Jun 21, 2024Marvelous Inc., Annual General Meeting, Jun 21, 2024.분석 기사 • Mar 22Marvelous (TSE:7844) Is Paying Out A Dividend Of ¥33.00Marvelous Inc. ( TSE:7844 ) has announced that it will pay a dividend of ¥33.00 per share on the 6th of June. This...공시 • Mar 21Marvelous Inc. to Report Fiscal Year 2024 Results on May 10, 2024Marvelous Inc. announced that they will report fiscal year 2024 results on May 10, 2024Upcoming Dividend • Mar 21Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.5%. Within top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.8%).분석 기사 • Feb 27Marvelous (TSE:7844) Will Pay A Dividend Of ¥33.00The board of Marvelous Inc. ( TSE:7844 ) has announced that it will pay a dividend of ¥33.00 per share on the 6th of...Reported Earnings • Feb 02Third quarter 2024 earnings released: EPS: JP¥1.06 (vs JP¥12.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥1.06 (down from JP¥12.49 in 3Q 2023). Revenue: JP¥7.76b (up 13% from 3Q 2023). Net income: JP¥64.0m (down 92% from 3Q 2023). Profit margin: 0.8% (down from 11% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.공시 • Dec 24Marvelous Inc. to Report Q3, 2024 Results on Jan 31, 2024Marvelous Inc. announced that they will report Q3, 2024 results on Jan 31, 2024Board Change • Nov 11High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Hideki Okamura was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 02Second quarter 2024 earnings released: EPS: JP¥8.28 (vs JP¥14.95 in 2Q 2023)Second quarter 2024 results: EPS: JP¥8.28 (down from JP¥14.95 in 2Q 2023). Revenue: JP¥7.12b (up 14% from 2Q 2023). Net income: JP¥501.0m (down 45% from 2Q 2023). Profit margin: 7.0% (down from 14% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 2.9% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.공시 • Sep 22Marvelous Inc. to Report Q2, 2024 Results on Oct 31, 2023Marvelous Inc. announced that they will report Q2, 2024 results on Oct 31, 2023Reported Earnings • Aug 01First quarter 2024 earnings released: EPS: JP¥10.07 (vs JP¥12.45 in 1Q 2023)First quarter 2024 results: EPS: JP¥10.07 (down from JP¥12.45 in 1Q 2023). Revenue: JP¥6.88b (up 29% from 1Q 2023). Net income: JP¥609.0m (down 19% from 1Q 2023). Profit margin: 8.8% (down from 14% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 3.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.2%. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 3% per year.공시 • Jun 23Marvelous Inc. to Report Q1, 2024 Results on Jul 31, 2023Marvelous Inc. announced that they will report Q1, 2024 results on Jul 31, 2023Reported Earnings • Jun 22Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥31.85 (down from JP¥63.22 in FY 2022). Revenue: JP¥25.3b (down 1.5% from FY 2022). Net income: JP¥1.93b (down 50% from FY 2022). Profit margin: 7.6% (down from 15% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 34%. Revenue is forecast to stay flat during the next 2 years compared to a 2.1% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Reported Earnings • May 14Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥31.85 (down from JP¥63.22 in FY 2022). Revenue: JP¥25.3b (down 1.5% from FY 2022). Net income: JP¥1.93b (down 50% from FY 2022). Profit margin: 7.6% (down from 15% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 34%. Revenue is forecast to stay flat during the next 2 years compared to a 2.9% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year and the company’s share price has also increased by 7% per year.공시 • May 13Marvelous Inc., Annual General Meeting, Jun 20, 2023Marvelous Inc., Annual General Meeting, Jun 20, 2023.Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per share at 4.7% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 61% but the company is not cash flow positive. Trailing yield: 4.7%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.1%).Reported Earnings • Feb 01Third quarter 2023 earnings released: EPS: JP¥12.49 (vs JP¥14.21 in 3Q 2022)Third quarter 2023 results: EPS: JP¥12.49 (down from JP¥14.21 in 3Q 2022). Revenue: JP¥6.87b (up 12% from 3Q 2022). Net income: JP¥755.0m (down 12% from 3Q 2022). Profit margin: 11% (down from 14% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 2.5% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.공시 • Dec 26Marvelous Inc. to Report Q3, 2023 Results on Jan 31, 2023Marvelous Inc. announced that they will report Q3, 2023 results on Jan 31, 2023Reported Earnings • Nov 02Second quarter 2023 earnings released: EPS: JP¥14.95 (vs JP¥16.65 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.95 (down from JP¥16.65 in 2Q 2022). Revenue: JP¥6.23b (down 2.2% from 2Q 2022). Net income: JP¥903.0m (down 10% from 2Q 2022). Profit margin: 14% (down from 16% in 2Q 2022). Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.공시 • Sep 24Marvelous Inc. to Report Q2, 2023 Results on Oct 31, 2022Marvelous Inc. announced that they will report Q2, 2023 results on Oct 31, 2022Major Estimate Revision • Aug 11Consensus forecasts updatedThe consensus outlook for 2023 has been updated. 2023 revenue forecast increased from JP¥21.6b to JP¥24.1b. EPS estimate unchanged from JP¥44.70 at last update. Entertainment industry in Japan expected to see average net income growth of 4.3% next year. Consensus price target of JP¥1,640 unchanged from last update. Share price was steady at JP¥674 over the past week.Reported Earnings • Jul 31First quarter 2023 earnings released: EPS: JP¥12.45 (vs JP¥17.79 in 1Q 2022)First quarter 2023 results: EPS: JP¥12.45 (down from JP¥17.79 in 1Q 2022). Revenue: JP¥5.32b (down 18% from 1Q 2022). Net income: JP¥752.0m (down 30% from 1Q 2022). Profit margin: 14% (down from 17% in 1Q 2022). The decrease in margin was driven by lower revenue. Over the next year, revenue is expected to shrink by 7.8% compared to a 12% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Board Change • Jul 31High number of new directorsDirector Shinichi Terui was the last director to join the board, commencing their role in 2022.공시 • Jun 25Marvelous Inc. to Report Q1, 2023 Results on Jul 29, 2022Marvelous Inc. announced that they will report Q1, 2023 results on Jul 29, 2022Reported Earnings • Jun 24Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥63.22 (up from JP¥55.64 in FY 2021). Revenue: JP¥25.7b (flat on FY 2021). Net income: JP¥3.82b (up 17% from FY 2021). Profit margin: 15% (up from 13% in FY 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 17%. Over the next year, revenue is expected to shrink by 16% compared to a 10% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Reported Earnings • May 17Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥63.22 (up from JP¥55.64 in FY 2021). Revenue: JP¥25.7b (flat on FY 2021). Net income: JP¥3.82b (up 17% from FY 2021). Profit margin: 15% (up from 13% in FY 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 17%. Over the next year, revenue is forecast to stay flat compared to a 9.5% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.공시 • May 14Marvelous Inc., Annual General Meeting, Jun 21, 2022Marvelous Inc., Annual General Meeting, Jun 21, 2022.Price Target Changed • Apr 27Price target decreased to JP¥1,640Down from JP¥1,900, the current price target is an average from 2 analysts. New target price is 117% above last closing price of JP¥755. Stock is down 9.1% over the past year. The company is forecast to post earnings per share of JP¥53.95 for next year compared to JP¥55.64 last year.공시 • Apr 08Marvelous Inc. to Report Fiscal Year 2022 Results on May 12, 2022Marvelous Inc. announced that they will report fiscal year 2022 results on May 12, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 07 June 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 4.4%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.9%).Price Target Changed • Mar 15Price target decreased to JP¥1,640Down from JP¥1,900, the current price target is an average from 2 analysts. New target price is 127% above last closing price of JP¥722. Stock is down 18% over the past year. The company is forecast to post earnings per share of JP¥56.60 for next year compared to JP¥55.64 last year.Reported Earnings • Feb 02Third quarter 2022 earnings: EPS and revenues exceed analyst expectationsThird quarter 2022 results: EPS: JP¥14.21 (down from JP¥19.61 in 3Q 2021). Revenue: JP¥6.12b (down 22% from 3Q 2021). Net income: JP¥858.0m (down 28% from 3Q 2021). Profit margin: 14% (in line with 3Q 2021). Revenue exceeded analyst estimates by 12%. Earnings per share (EPS) also surpassed analyst estimates by 29%. Over the next year, revenue is forecast to stay flat compared to a 5.3% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.Reported Earnings • Oct 31Second quarter 2022 earnings released: EPS JP¥16.65 (vs JP¥9.39 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥6.37b (up 34% from 2Q 2021). Net income: JP¥1.01b (up 77% from 2Q 2021). Profit margin: 16% (up from 12% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 8% per year.공시 • Aug 28entalize co., ltd. agreed to acquire Delfisound Inc. from Marvelous Inc. (TSE:7844) for approximately ¥230 million.entalize co., ltd. agreed to acquire Delfisound Inc. from Marvelous Inc. (TSE:7844) for approximately ¥230 million on August 27, 2021. entalize is acquiring 10,500 shares of Delfisound for ¥225 million. For the fiscal year ending March 2021, Delfisound reported net worth of approximately ¥207 million, total assets of approximately ¥260 million, sales of approximately ¥430 million, operating income of ¥8.7 million and net income of ¥4.5 million. After the acquisition of the shares, Poletowin Pitcrew Holdings, Inc., the ultimate parent of entalize co., ltd., plan to dispatch two directors from its subsidiary. The transaction is expected to close on August 31, 2021. Common stock advisory expenses of Delfisound is approximately ¥5.625 million.Reported Earnings • Aug 04First quarter 2022 earnings released: EPS JP¥17.79 (vs JP¥11.06 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥6.47b (up 39% from 1Q 2021). Net income: JP¥1.07b (up 81% from 1Q 2021). Profit margin: 17% (up from 13% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Reported Earnings • Jun 24Full year 2021 earnings released: EPS JP¥55.64 (vs JP¥34.74 in FY 2020)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥25.5b (flat on FY 2020). Net income: JP¥3.27b (up 82% from FY 2020). Profit margin: 13% (up from 7.1% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.Reported Earnings • May 14Full year 2021 earnings released: EPS JP¥55.64 (vs JP¥34.74 in FY 2020)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥25.5b (flat on FY 2020). Net income: JP¥3.27b (up 82% from FY 2020). Profit margin: 13% (up from 7.1% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 09 June 2021. Trailing yield: 3.7%. Within top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.7%).Reported Earnings • Feb 03Third quarter 2021 earnings released: EPS JP¥19.61 (vs JP¥11.46 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥7.87b (up 2.1% from 3Q 2020). Net income: JP¥1.18b (up 100% from 3Q 2020). Profit margin: 15% (up from 7.7% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Analyst Estimate Surprise Post Earnings • Feb 03Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 46%. Earnings per share (EPS) also surpassed analyst estimates by 20%. Over the next year, revenue is expected to shrink by 5.1% compared to a 4.1% growth forecast for the Entertainment industry in Japan.Is New 90 Day High Low • Jan 25New 90-day high: JP¥1,002The company is up 30% from its price of JP¥770 on 27 October 2020. The Japanese market is up 14% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 14% over the same period.공시 • Dec 27Marvelous Inc. to Report Q3, 2021 Results on Jan 29, 2021Marvelous Inc. announced that they will report Q3, 2021 results on Jan 29, 2021공시 • Oct 10Marvelous Inc. to Report Q2, 2021 Results on Oct 30, 2020Marvelous Inc. announced that they will report Q2, 2021 results on Oct 30, 2020공시 • Sep 25+ 1 more updateMarvelous Inc. announced that it expects to receive ¥4.9670208 billion in funding from Image Frame Investment (HK) LimitedMarvelous Inc. (TSE:7844) announced that it has entered into an agreement to issue 8,623,300 common shares at a price of ¥576 per share for gross proceeds of ¥4,967,020,800 on May 25, 2020. The transaction will include participation from new investor Image Frame Investment (HK) Limited for 13.86% stake in the company. The transaction has been approved by the board of directors of the company and subject to approval of the shareholders. The securities are issued through third party allotment method. The company will bear an issuance expenses including attorney fees, advisory fees, registration fess and other fess of ¥60,000,000, bring the net proceeds to ¥4,907,020,800. The payment period for shares is from June 11, 2020 to June 19, 2020.공시 • Jun 29Marvelous Inc. to Report Q1, 2021 Results on Jul 31, 2020Marvelous Inc. announced that they will report Q1, 2021 results on Jul 31, 2020매출 및 비용 세부 내역Marvelous가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:7844 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비31 Mar 2637,9821,99411,211031 Dec 2536,3641,3379,4231,69630 Sep 2535,3679249,4691,69630 Jun 2530,8967329,2321,69631 Mar 2527,9638189,2591,69631 Dec 2428,453-66210,505030 Sep 2428,371-1,54910,277030 Jun 2428,416-92810,019031 Mar 2429,493-5179,477031 Dec 2328,6896899,571030 Sep 2327,7941,3809,637030 Jun 2326,9051,7829,186031 Mar 2325,3411,9258,926031 Dec 2225,1873,2909,141030 Sep 2224,4363,3938,598030 Jun 2224,5743,4958,368031 Mar 2225,7283,8178,098031 Dec 2127,1813,8588,475030 Sep 2128,9394,1848,476030 Jun 2127,3253,7468,671031 Mar 2125,5203,2658,703031 Dec 2024,1112,8058,012030 Sep 2023,9482,2148,455030 Jun 2025,5152,0478,516031 Mar 2025,3651,7978,510031 Dec 1925,1301,8458,551030 Sep 1924,2992,1538,243030 Jun 1924,9993,2548,177031 Mar 1926,7773,3518,478031 Dec 1828,0944,3308,630030 Sep 1827,5914,2188,823030 Jun 1826,7653,4259,036031 Mar 1825,2913,5138,999031 Dec 1725,1413,3708,924030 Sep 1727,4024,6029,220030 Jun 1728,0064,3909,822031 Mar 1729,3874,16510,422031 Dec 1629,2273,73211,208030 Sep 1628,3722,49111,862030 Jun 1629,9782,91312,568031 Mar 1631,8203,60213,679031 Dec 1532,4622,99313,704030 Sep 1531,5013,15413,238030 Jun 1529,7282,74612,2400양질의 수익: 7844는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 7844의 현재 순 이익률 (5.2%)은 지난해 (2.9%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 7844의 수익은 지난 5년 동안 연평균 39.3% 감소했습니다.성장 가속화: 지난 1년간 7844 의 수익 증가율(143.8%)은 연간 평균(-39.3%)을 초과합니다.수익 대 산업: 7844의 지난 1년 수익 증가율(143.8%)은 Entertainment 업계의 13.2%를 상회했습니다.자기자본이익률높은 ROE: 7844의 자본 수익률(7.1%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 12:19종가2026/05/22 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Marvelous Inc.는 3명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yasuyoshi MimuraIchiyoshi Research Institute Inc.Haruki FukuokaMarusan Securities Co. Ltd.Satoshi KuriharaTokai Tokyo Intelligence Laboratory Co., Ltd.
분석 기사 • 16hStatutory Profit Doesn't Reflect How Good Marvelous' (TSE:7844) Earnings AreMarvelous Inc.'s ( TSE:7844 ) strong earnings report was rewarded with a positive stock price move. We have done some...
Reported Earnings • May 20Full year 2026 earnings: EPS and revenues exceed analyst expectationsFull year 2026 results: EPS: JP¥32.92 (up from JP¥13.50 in FY 2025). Revenue: JP¥38.0b (up 36% from FY 2025). Net income: JP¥1.99b (up 144% from FY 2025). Profit margin: 5.2% (up from 2.9% in FY 2025). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Earnings per share (EPS) also surpassed analyst estimates by 14%. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.9%. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.
공시 • May 10Marvelous Inc. to Report Fiscal Year 2026 Results on May 15, 2026Marvelous Inc. announced that they will report fiscal year 2026 results on May 15, 2026
Reported Earnings • Jan 31Third quarter 2026 earnings released: EPS: JP¥22.52 (vs JP¥15.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.52 (up from JP¥15.70 in 3Q 2025). Revenue: JP¥8.84b (up 13% from 3Q 2025). Net income: JP¥1.36b (up 43% from 3Q 2025). Profit margin: 15% (up from 12% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
공시 • Dec 19Marvelous Inc. to Report Q3, 2026 Results on Jan 30, 2026Marvelous Inc. announced that they will report Q3, 2026 results on Jan 30, 2026
분석 기사 • Nov 15Shareholders Will Be Pleased With The Quality of Marvelous' (TSE:7844) EarningsEven though Marvelous Inc. ( TSE:7844 ) posted strong earnings, investors appeared to be underwhelmed. We did some...
분석 기사 • 16hStatutory Profit Doesn't Reflect How Good Marvelous' (TSE:7844) Earnings AreMarvelous Inc.'s ( TSE:7844 ) strong earnings report was rewarded with a positive stock price move. We have done some...
Reported Earnings • May 20Full year 2026 earnings: EPS and revenues exceed analyst expectationsFull year 2026 results: EPS: JP¥32.92 (up from JP¥13.50 in FY 2025). Revenue: JP¥38.0b (up 36% from FY 2025). Net income: JP¥1.99b (up 144% from FY 2025). Profit margin: 5.2% (up from 2.9% in FY 2025). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Earnings per share (EPS) also surpassed analyst estimates by 14%. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.9%. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.
공시 • May 15Marvelous Inc., Annual General Meeting, Jun 23, 2026Marvelous Inc., Annual General Meeting, Jun 23, 2026.
공시 • May 10Marvelous Inc. to Report Fiscal Year 2026 Results on May 15, 2026Marvelous Inc. announced that they will report fiscal year 2026 results on May 15, 2026
Upcoming Dividend • Mar 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 30 March 2026. Payment date: 09 June 2026. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).
Reported Earnings • Jan 31Third quarter 2026 earnings released: EPS: JP¥22.52 (vs JP¥15.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥22.52 (up from JP¥15.70 in 3Q 2025). Revenue: JP¥8.84b (up 13% from 3Q 2025). Net income: JP¥1.36b (up 43% from 3Q 2025). Profit margin: 15% (up from 12% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
공시 • Dec 19Marvelous Inc. to Report Q3, 2026 Results on Jan 30, 2026Marvelous Inc. announced that they will report Q3, 2026 results on Jan 30, 2026
분석 기사 • Nov 15Shareholders Will Be Pleased With The Quality of Marvelous' (TSE:7844) EarningsEven though Marvelous Inc. ( TSE:7844 ) posted strong earnings, investors appeared to be underwhelmed. We did some...
Declared Dividend • Nov 03Dividend of JP¥12.00 announcedShareholders will receive a dividend of JP¥12.00. Ex-date: 30th March 2026 Payment date: 9th June 2026 Dividend yield will be 2.1%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is covered by earnings (66% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 159% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Nov 01Second quarter 2026 earnings released: EPS: JP¥1.19 (vs JP¥1.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥1.19 (up from JP¥1.98 loss in 2Q 2025). Revenue: JP¥11.5b (up 63% from 2Q 2025). Net income: JP¥72.0m (up JP¥192.0m from 2Q 2025). Profit margin: 0.6% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue. Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.
공시 • Sep 21Marvelous Inc. to Report Q2, 2026 Results on Oct 31, 2025Marvelous Inc. announced that they will report Q2, 2026 results on Oct 31, 2025
Reported Earnings • Aug 02First quarter 2026 earnings released: EPS: JP¥1.85 (vs JP¥3.27 in 1Q 2025)First quarter 2026 results: EPS: JP¥1.85 (down from JP¥3.27 in 1Q 2025). Revenue: JP¥8.74b (up 51% from 1Q 2025). Net income: JP¥112.0m (down 43% from 1Q 2025). Profit margin: 1.3% (down from 3.4% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 75 percentage points per year, which is a significant difference in performance.
New Risk • Jul 04New major risk - Revenue and earnings growthEarnings have declined by 34% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 34% per year over the past 5 years. High level of non-cash earnings (27% accrual ratio).
Reported Earnings • Jun 27Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: JP¥13.50 (up from JP¥8.54 loss in FY 2024). Revenue: JP¥28.0b (down 5.2% from FY 2024). Net income: JP¥818.0m (up JP¥1.34b from FY 2024). Profit margin: 2.9% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Revenue exceeded analyst estimates by 3.6%. Earnings per share (EPS) missed analyst estimates by 9.3%. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.
공시 • Jun 25Marvelous Inc. to Report Q1, 2026 Results on Jul 31, 2025Marvelous Inc. announced that they will report Q1, 2026 results on Jul 31, 2025
New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 34% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 34% per year over the past 5 years. High level of non-cash earnings (27% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.
분석 기사 • May 16Marvelous' (TSE:7844) Solid Earnings May Rest On Weak FoundationsMarvelous Inc. ( TSE:7844 ) just released a solid earnings report, and the stock displayed some strength. Despite this...
Reported Earnings • May 11Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: JP¥13.50 (up from JP¥8.54 loss in FY 2024). Revenue: JP¥28.0b (down 5.2% from FY 2024). Net income: JP¥818.0m (up JP¥1.34b from FY 2024). Profit margin: 2.9% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Revenue exceeded analyst estimates by 3.6%. Earnings per share (EPS) missed analyst estimates by 9.3%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.
공시 • May 09Marvelous Inc., Annual General Meeting, Jun 23, 2025Marvelous Inc., Annual General Meeting, Jun 23, 2025.
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Share price has been volatile over the past 3 months (5.7% average weekly change).
분석 기사 • Mar 26Marvelous' (TSE:7844) Dividend Will Be Reduced To ¥10.00Marvelous Inc. ( TSE:7844 ) is reducing its dividend from last year's comparable payment to ¥10.00 on the 9th of June...
공시 • Mar 26Marvelous Inc. to Report Fiscal Year 2025 Results on May 09, 2025Marvelous Inc. announced that they will report fiscal year 2025 results on May 09, 2025
Upcoming Dividend • Mar 21Upcoming dividend of JP¥10.00 per shareEligible shareholders must have bought the stock before 28 March 2025. Payment date: 09 June 2025. The company is not currently making a profit and is not cash flow positive. Trailing yield: 6.6%. Within top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).
분석 기사 • Feb 04Marvelous (TSE:7844) Has Announced That Its Dividend Will Be Reduced To ¥10.00The board of Marvelous Inc. ( TSE:7844 ) has announced that the dividend on 9th of June will be reduced by 70% from...
Declared Dividend • Feb 03Dividend of JP¥10.00 announcedShareholders will receive a dividend of JP¥10.00. Ex-date: 28th March 2025 Payment date: 9th June 2025 Dividend yield will be 2.0%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 8.2% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.
Reported Earnings • Feb 01Third quarter 2025 earnings released: EPS: JP¥15.70 (vs JP¥1.06 in 3Q 2024)Third quarter 2025 results: EPS: JP¥15.70 (up from JP¥1.06 in 3Q 2024). Revenue: JP¥7.84b (up 1.1% from 3Q 2024). Net income: JP¥951.0m (up JP¥887.0m from 3Q 2024). Profit margin: 12% (up from 0.8% in 3Q 2024). Revenue is forecast to grow 7.6% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 85 percentage points per year, which is a significant difference in performance.
Buy Or Sell Opportunity • Jan 28Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 2.0% to JP¥600. The fair value is estimated to be JP¥499, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.1% over the last 3 years. Meanwhile, the company became loss making.
공시 • Dec 21Marvelous Inc. to Report Q3, 2025 Results on Jan 31, 2025Marvelous Inc. announced that they will report Q3, 2025 results on Jan 31, 2025
공시 • Sep 26Marvelous Inc. to Report Q2, 2025 Results on Oct 31, 2024Marvelous Inc. announced that they will report Q2, 2025 results on Oct 31, 2024
Reported Earnings • Aug 02First quarter 2025 earnings released: EPS: JP¥3.27 (vs JP¥10.07 in 1Q 2024)First quarter 2025 results: EPS: JP¥3.27 (down from JP¥10.07 in 1Q 2024). Revenue: JP¥5.81b (down 16% from 1Q 2024). Net income: JP¥198.0m (down 68% from 1Q 2024). Profit margin: 3.4% (down from 8.8% in 1Q 2024). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 62 percentage points per year, which is a significant difference in performance.
공시 • Jun 28Marvelous Inc. to Report Q1, 2025 Results on Jul 31, 2024Marvelous Inc. announced that they will report Q1, 2025 results on Jul 31, 2024
Reported Earnings • Jun 26Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: JP¥8.54 loss per share (down from JP¥31.85 profit in FY 2023). Revenue: JP¥29.5b (up 16% from FY 2023). Net loss: JP¥517.0m (down 127% from profit in FY 2023). Revenue exceeded analyst estimates by 3.5%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 13Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: JP¥8.54 loss per share (down from JP¥31.85 profit in FY 2023). Revenue: JP¥29.5b (up 16% from FY 2023). Net loss: JP¥517.0m (down 127% from profit in FY 2023). Revenue exceeded analyst estimates by 3.5%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 2.6% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
New Risk • May 13New major risk - Revenue and earnings growthEarnings have declined by 4.7% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 290% Paying a dividend despite having no free cash flows. Earnings have declined by 4.7% per year over the past 5 years. Minor Risk Profit margins are more than 30% lower than last year (2.4% net profit margin).
공시 • May 12Marvelous Inc., Annual General Meeting, Jun 21, 2024Marvelous Inc., Annual General Meeting, Jun 21, 2024.
분석 기사 • Mar 22Marvelous (TSE:7844) Is Paying Out A Dividend Of ¥33.00Marvelous Inc. ( TSE:7844 ) has announced that it will pay a dividend of ¥33.00 per share on the 6th of June. This...
공시 • Mar 21Marvelous Inc. to Report Fiscal Year 2024 Results on May 10, 2024Marvelous Inc. announced that they will report fiscal year 2024 results on May 10, 2024
Upcoming Dividend • Mar 21Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.5%. Within top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.8%).
분석 기사 • Feb 27Marvelous (TSE:7844) Will Pay A Dividend Of ¥33.00The board of Marvelous Inc. ( TSE:7844 ) has announced that it will pay a dividend of ¥33.00 per share on the 6th of...
Reported Earnings • Feb 02Third quarter 2024 earnings released: EPS: JP¥1.06 (vs JP¥12.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥1.06 (down from JP¥12.49 in 3Q 2023). Revenue: JP¥7.76b (up 13% from 3Q 2023). Net income: JP¥64.0m (down 92% from 3Q 2023). Profit margin: 0.8% (down from 11% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
공시 • Dec 24Marvelous Inc. to Report Q3, 2024 Results on Jan 31, 2024Marvelous Inc. announced that they will report Q3, 2024 results on Jan 31, 2024
Board Change • Nov 11High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Hideki Okamura was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 02Second quarter 2024 earnings released: EPS: JP¥8.28 (vs JP¥14.95 in 2Q 2023)Second quarter 2024 results: EPS: JP¥8.28 (down from JP¥14.95 in 2Q 2023). Revenue: JP¥7.12b (up 14% from 2Q 2023). Net income: JP¥501.0m (down 45% from 2Q 2023). Profit margin: 7.0% (down from 14% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 2.9% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
공시 • Sep 22Marvelous Inc. to Report Q2, 2024 Results on Oct 31, 2023Marvelous Inc. announced that they will report Q2, 2024 results on Oct 31, 2023
Reported Earnings • Aug 01First quarter 2024 earnings released: EPS: JP¥10.07 (vs JP¥12.45 in 1Q 2023)First quarter 2024 results: EPS: JP¥10.07 (down from JP¥12.45 in 1Q 2023). Revenue: JP¥6.88b (up 29% from 1Q 2023). Net income: JP¥609.0m (down 19% from 1Q 2023). Profit margin: 8.8% (down from 14% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 3.3% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Japan are expected to grow by 3.2%. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 3% per year.
공시 • Jun 23Marvelous Inc. to Report Q1, 2024 Results on Jul 31, 2023Marvelous Inc. announced that they will report Q1, 2024 results on Jul 31, 2023
Reported Earnings • Jun 22Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥31.85 (down from JP¥63.22 in FY 2022). Revenue: JP¥25.3b (down 1.5% from FY 2022). Net income: JP¥1.93b (down 50% from FY 2022). Profit margin: 7.6% (down from 15% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 34%. Revenue is forecast to stay flat during the next 2 years compared to a 2.1% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Reported Earnings • May 14Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥31.85 (down from JP¥63.22 in FY 2022). Revenue: JP¥25.3b (down 1.5% from FY 2022). Net income: JP¥1.93b (down 50% from FY 2022). Profit margin: 7.6% (down from 15% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 34%. Revenue is forecast to stay flat during the next 2 years compared to a 2.9% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year and the company’s share price has also increased by 7% per year.
공시 • May 13Marvelous Inc., Annual General Meeting, Jun 20, 2023Marvelous Inc., Annual General Meeting, Jun 20, 2023.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per share at 4.7% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 61% but the company is not cash flow positive. Trailing yield: 4.7%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.1%).
Reported Earnings • Feb 01Third quarter 2023 earnings released: EPS: JP¥12.49 (vs JP¥14.21 in 3Q 2022)Third quarter 2023 results: EPS: JP¥12.49 (down from JP¥14.21 in 3Q 2022). Revenue: JP¥6.87b (up 12% from 3Q 2022). Net income: JP¥755.0m (down 12% from 3Q 2022). Profit margin: 11% (down from 14% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 2.5% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
공시 • Dec 26Marvelous Inc. to Report Q3, 2023 Results on Jan 31, 2023Marvelous Inc. announced that they will report Q3, 2023 results on Jan 31, 2023
Reported Earnings • Nov 02Second quarter 2023 earnings released: EPS: JP¥14.95 (vs JP¥16.65 in 2Q 2022)Second quarter 2023 results: EPS: JP¥14.95 (down from JP¥16.65 in 2Q 2022). Revenue: JP¥6.23b (down 2.2% from 2Q 2022). Net income: JP¥903.0m (down 10% from 2Q 2022). Profit margin: 14% (down from 16% in 2Q 2022). Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Japan. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
공시 • Sep 24Marvelous Inc. to Report Q2, 2023 Results on Oct 31, 2022Marvelous Inc. announced that they will report Q2, 2023 results on Oct 31, 2022
Major Estimate Revision • Aug 11Consensus forecasts updatedThe consensus outlook for 2023 has been updated. 2023 revenue forecast increased from JP¥21.6b to JP¥24.1b. EPS estimate unchanged from JP¥44.70 at last update. Entertainment industry in Japan expected to see average net income growth of 4.3% next year. Consensus price target of JP¥1,640 unchanged from last update. Share price was steady at JP¥674 over the past week.
Reported Earnings • Jul 31First quarter 2023 earnings released: EPS: JP¥12.45 (vs JP¥17.79 in 1Q 2022)First quarter 2023 results: EPS: JP¥12.45 (down from JP¥17.79 in 1Q 2022). Revenue: JP¥5.32b (down 18% from 1Q 2022). Net income: JP¥752.0m (down 30% from 1Q 2022). Profit margin: 14% (down from 17% in 1Q 2022). The decrease in margin was driven by lower revenue. Over the next year, revenue is expected to shrink by 7.8% compared to a 12% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Board Change • Jul 31High number of new directorsDirector Shinichi Terui was the last director to join the board, commencing their role in 2022.
공시 • Jun 25Marvelous Inc. to Report Q1, 2023 Results on Jul 29, 2022Marvelous Inc. announced that they will report Q1, 2023 results on Jul 29, 2022
Reported Earnings • Jun 24Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥63.22 (up from JP¥55.64 in FY 2021). Revenue: JP¥25.7b (flat on FY 2021). Net income: JP¥3.82b (up 17% from FY 2021). Profit margin: 15% (up from 13% in FY 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 17%. Over the next year, revenue is expected to shrink by 16% compared to a 10% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Reported Earnings • May 17Full year 2022 earnings: EPS and revenues exceed analyst expectationsFull year 2022 results: EPS: JP¥63.22 (up from JP¥55.64 in FY 2021). Revenue: JP¥25.7b (flat on FY 2021). Net income: JP¥3.82b (up 17% from FY 2021). Profit margin: 15% (up from 13% in FY 2021). Revenue exceeded analyst estimates by 2.4%. Earnings per share (EPS) also surpassed analyst estimates by 17%. Over the next year, revenue is forecast to stay flat compared to a 9.5% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
공시 • May 14Marvelous Inc., Annual General Meeting, Jun 21, 2022Marvelous Inc., Annual General Meeting, Jun 21, 2022.
Price Target Changed • Apr 27Price target decreased to JP¥1,640Down from JP¥1,900, the current price target is an average from 2 analysts. New target price is 117% above last closing price of JP¥755. Stock is down 9.1% over the past year. The company is forecast to post earnings per share of JP¥53.95 for next year compared to JP¥55.64 last year.
공시 • Apr 08Marvelous Inc. to Report Fiscal Year 2022 Results on May 12, 2022Marvelous Inc. announced that they will report fiscal year 2022 results on May 12, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 07 June 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 4.4%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.9%).
Price Target Changed • Mar 15Price target decreased to JP¥1,640Down from JP¥1,900, the current price target is an average from 2 analysts. New target price is 127% above last closing price of JP¥722. Stock is down 18% over the past year. The company is forecast to post earnings per share of JP¥56.60 for next year compared to JP¥55.64 last year.
Reported Earnings • Feb 02Third quarter 2022 earnings: EPS and revenues exceed analyst expectationsThird quarter 2022 results: EPS: JP¥14.21 (down from JP¥19.61 in 3Q 2021). Revenue: JP¥6.12b (down 22% from 3Q 2021). Net income: JP¥858.0m (down 28% from 3Q 2021). Profit margin: 14% (in line with 3Q 2021). Revenue exceeded analyst estimates by 12%. Earnings per share (EPS) also surpassed analyst estimates by 29%. Over the next year, revenue is forecast to stay flat compared to a 5.3% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Oct 31Second quarter 2022 earnings released: EPS JP¥16.65 (vs JP¥9.39 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥6.37b (up 34% from 2Q 2021). Net income: JP¥1.01b (up 77% from 2Q 2021). Profit margin: 16% (up from 12% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 8% per year.
공시 • Aug 28entalize co., ltd. agreed to acquire Delfisound Inc. from Marvelous Inc. (TSE:7844) for approximately ¥230 million.entalize co., ltd. agreed to acquire Delfisound Inc. from Marvelous Inc. (TSE:7844) for approximately ¥230 million on August 27, 2021. entalize is acquiring 10,500 shares of Delfisound for ¥225 million. For the fiscal year ending March 2021, Delfisound reported net worth of approximately ¥207 million, total assets of approximately ¥260 million, sales of approximately ¥430 million, operating income of ¥8.7 million and net income of ¥4.5 million. After the acquisition of the shares, Poletowin Pitcrew Holdings, Inc., the ultimate parent of entalize co., ltd., plan to dispatch two directors from its subsidiary. The transaction is expected to close on August 31, 2021. Common stock advisory expenses of Delfisound is approximately ¥5.625 million.
Reported Earnings • Aug 04First quarter 2022 earnings released: EPS JP¥17.79 (vs JP¥11.06 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥6.47b (up 39% from 1Q 2021). Net income: JP¥1.07b (up 81% from 1Q 2021). Profit margin: 17% (up from 13% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Reported Earnings • Jun 24Full year 2021 earnings released: EPS JP¥55.64 (vs JP¥34.74 in FY 2020)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥25.5b (flat on FY 2020). Net income: JP¥3.27b (up 82% from FY 2020). Profit margin: 13% (up from 7.1% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 14Full year 2021 earnings released: EPS JP¥55.64 (vs JP¥34.74 in FY 2020)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥25.5b (flat on FY 2020). Net income: JP¥3.27b (up 82% from FY 2020). Profit margin: 13% (up from 7.1% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 09 June 2021. Trailing yield: 3.7%. Within top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.7%).
Reported Earnings • Feb 03Third quarter 2021 earnings released: EPS JP¥19.61 (vs JP¥11.46 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥7.87b (up 2.1% from 3Q 2020). Net income: JP¥1.18b (up 100% from 3Q 2020). Profit margin: 15% (up from 7.7% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Analyst Estimate Surprise Post Earnings • Feb 03Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 46%. Earnings per share (EPS) also surpassed analyst estimates by 20%. Over the next year, revenue is expected to shrink by 5.1% compared to a 4.1% growth forecast for the Entertainment industry in Japan.
Is New 90 Day High Low • Jan 25New 90-day high: JP¥1,002The company is up 30% from its price of JP¥770 on 27 October 2020. The Japanese market is up 14% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 14% over the same period.
공시 • Dec 27Marvelous Inc. to Report Q3, 2021 Results on Jan 29, 2021Marvelous Inc. announced that they will report Q3, 2021 results on Jan 29, 2021
공시 • Oct 10Marvelous Inc. to Report Q2, 2021 Results on Oct 30, 2020Marvelous Inc. announced that they will report Q2, 2021 results on Oct 30, 2020
공시 • Sep 25+ 1 more updateMarvelous Inc. announced that it expects to receive ¥4.9670208 billion in funding from Image Frame Investment (HK) LimitedMarvelous Inc. (TSE:7844) announced that it has entered into an agreement to issue 8,623,300 common shares at a price of ¥576 per share for gross proceeds of ¥4,967,020,800 on May 25, 2020. The transaction will include participation from new investor Image Frame Investment (HK) Limited for 13.86% stake in the company. The transaction has been approved by the board of directors of the company and subject to approval of the shareholders. The securities are issued through third party allotment method. The company will bear an issuance expenses including attorney fees, advisory fees, registration fess and other fess of ¥60,000,000, bring the net proceeds to ¥4,907,020,800. The payment period for shares is from June 11, 2020 to June 19, 2020.
공시 • Jun 29Marvelous Inc. to Report Q1, 2021 Results on Jul 31, 2020Marvelous Inc. announced that they will report Q1, 2021 results on Jul 31, 2020