View ValuationBrangista 향후 성장Future 기준 점검 1/6Brangista 의 수익은 연간 17.9% 감소할 것으로 예상되는 반면, 연간 수익은 14.9% 로 증가할 것으로 예상됩니다. EPS는 연간 20.1% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-17.9%이익 성장률-20.09%EPS 성장률Media 이익 성장16.4%매출 성장률14.9%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트25 May 2026최근 향후 성장 업데이트공고 • May 16Brangista Inc. Reports Consolidated Earnings Guidance for the Year Ended September 30, 2021Brangista Inc. reported consolidated earnings guidance for the year ended September 30, 2021. For the period, the company expects net sales to be JPY 3,100 million. Operating profit to be JPY 250 million. Profit attributable to owners of the parent to be JPY 170 million. Basic earnings per share to be JPY 12.21.모든 업데이트 보기Recent updates공고 • Jun 25Brangista Inc. to Report Q3, 2026 Results on Aug 14, 2026Brangista Inc. announced that they will report Q3, 2026 results on Aug 14, 2026Declared Dividend • Jun 09First half dividend of JP¥40.00 announcedShareholders will receive a dividend of JP¥40.00. Ex-date: 29th September 2026 Payment date: 17th December 2026 Dividend yield will be 7.3%, which is higher than the industry average of 2.3%. Sustainability & Growth The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years.분석 기사 • May 22There Are Some Reasons To Suggest That Brangista's (TSE:6176) Earnings Are A Poor Reflection Of ProfitabilityFollowing the release of a positive earnings report recently, Brangista Inc.'s ( TSE:6176 ) stock performed well...New Risk • May 19New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 18% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 18% per year for the foreseeable future. High level of non-cash earnings (44% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (7.8% average weekly change). Market cap is less than US$100m (JP¥13.5b market cap, or US$85.0m).공고 • Mar 11Brangista Inc. announced that it has received ¥372.5 million in funding from Nexyz. Group CorporationOn March 9, 2026, Brangista Inc closed the transaction.New Risk • Mar 03New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.1% average weekly change). Market cap is less than US$100m (JP¥12.6b market cap, or US$79.6m).Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥899, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 96% over the past three years.Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥8.02 (vs JP¥9.99 in 1Q 2025)First quarter 2026 results: EPS: JP¥8.02 (down from JP¥9.99 in 1Q 2025). Revenue: JP¥1.15b (down 6.5% from 1Q 2025). Net income: JP¥112.0m (down 17% from 1Q 2025). Profit margin: 9.8% (down from 11% in 1Q 2025). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.공고 • Jan 07Brangista Inc. to Report Q1, 2026 Results on Feb 13, 2026Brangista Inc. announced that they will report Q1, 2026 results on Feb 13, 2026Buy Or Sell Opportunity • Dec 08Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.5% to JP¥755. The fair value is estimated to be JP¥963, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 12% per annum. Earnings are also forecast to grow by 26% per annum over the same time period.공고 • Nov 17Brangista Inc., Annual General Meeting, Dec 16, 2025Brangista Inc., Annual General Meeting, Dec 16, 2025.Buy Or Sell Opportunity • Nov 07Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to JP¥781. The fair value is estimated to be JP¥646, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.Buy Or Sell Opportunity • Oct 22Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 3.2% to JP¥776. The fair value is estimated to be JP¥641, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.Buy Or Sell Opportunity • Oct 04Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to JP¥769. The fair value is estimated to be JP¥641, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.공고 • Oct 03Brangista Inc. announced that it has received ¥856.75 million in funding from SBINM LLCOn October 1, 2025, Brangista Inc. closed the transaction.분석 기사 • Sep 11Brangista Inc. (TSE:6176) Looks Just Right With A 27% Price JumpBrangista Inc. ( TSE:6176 ) shares have continued their recent momentum with a 27% gain in the last month alone...New Risk • Sep 11New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.9% average weekly change). Minor Risk Market cap is less than US$100m (JP¥12.2b market cap, or US$82.4m).공고 • Sep 11+ 1 more updateBrangista Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Brangista Inc. announced that they will report fiscal year 2025 results at 3:00 PM, Tokyo Standard Time on Nov 14, 2025Valuation Update With 7 Day Price Move • Sep 11Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥936, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 20x in the Media industry in Japan. Total returns to shareholders of 111% over the past three years.Buy Or Sell Opportunity • Sep 02Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 32% to JP¥804. The fair value is estimated to be JP¥645, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥10.22 (vs JP¥8.14 in 3Q 2024)Third quarter 2025 results: EPS: JP¥10.22 (up from JP¥8.14 in 3Q 2024). Revenue: JP¥1.22b (up 6.2% from 3Q 2024). Net income: JP¥134.0m (up 22% from 3Q 2024). Profit margin: 11% (up from 9.6% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥737, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 19x in the Media industry in Japan. Total returns to shareholders of 38% over the past three years.분석 기사 • Jul 09Sentiment Still Eluding Brangista Inc. (TSE:6176)With a median price-to-earnings (or "P/E") ratio of close to 13x in Japan, you could be forgiven for feeling...공고 • Jun 26Brangista Inc. to Report Q3, 2025 Results on Aug 14, 2025Brangista Inc. announced that they will report Q3, 2025 results on Aug 14, 2025Reported Earnings • May 20Second quarter 2025 earnings released: EPS: JP¥13.75 (vs JP¥12.61 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.75 (up from JP¥12.61 in 2Q 2024). Revenue: JP¥1.37b (up 14% from 2Q 2024). Net income: JP¥183.0m (up 5.8% from 2Q 2024). Profit margin: 13% (down from 14% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • May 14Now 21% overvaluedOver the last 90 days, the stock has fallen 21% to JP¥592. The fair value is estimated to be JP¥489, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 52%. Revenue is forecast to grow by 28% in 2 years. Earnings are forecast to grow by 60% in the next 2 years.Buy Or Sell Opportunity • Apr 17Now 20% overvaluedOver the last 90 days, the stock has fallen 19% to JP¥595. The fair value is estimated to be JP¥495, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 52%. Revenue is forecast to grow by 15% in a year. Earnings are forecast to grow by 29% in the next year.분석 기사 • Apr 07It's Down 27% But Brangista Inc. (TSE:6176) Could Be Riskier Than It LooksUnfortunately for some shareholders, the Brangista Inc. ( TSE:6176 ) share price has dived 27% in the last thirty days...Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 23%After last week's 23% share price decline to JP¥460, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 35% over the past three years.공고 • Mar 07Brangista Inc. to Report Q2, 2025 Results on May 15, 2025Brangista Inc. announced that they will report Q2, 2025 results on May 15, 2025Reported Earnings • Feb 16First quarter 2025 earnings released: EPS: JP¥9.99 (vs JP¥9.48 in 1Q 2024)First quarter 2025 results: EPS: JP¥9.99 (up from JP¥9.48 in 1Q 2024). Revenue: JP¥1.23b (up 5.9% from 1Q 2024). Net income: JP¥135.0m (up 2.3% from 1Q 2024). Profit margin: 11% (in line with 1Q 2024). Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 4.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 31% per year, which means it is significantly lagging earnings growth.공고 • Jan 03Brangista Inc. to Report Q1, 2025 Results on Feb 14, 2025Brangista Inc. announced that they will report Q1, 2025 results on Feb 14, 2025공고 • Dec 02Brangista Inc. (TSE:6176) announces an Equity Buyback for 700,000 shares, representing 5.18% for ¥500 million.Brangista Inc. (TSE:6176) announces a share repurchase program. Under the program, the company will repurchase up to 700,000 shares, representing 5.18% of its issued share capital, for ¥500 million. The purpose of the program is to enhance shareholder returns, improve capital efficiency, and respond to changes in the business environment. The program is valid till September 30, 2025. As of November 30, 2024, there are 13,520,312 outstanding shares (excluding treasury stock) and 1,054,988 treasury shares.공고 • Nov 14Brangista Inc., Annual General Meeting, Dec 17, 2024Brangista Inc., Annual General Meeting, Dec 17, 2024.New Risk • Nov 06New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risk Market cap is less than US$100m (JP¥8.41b market cap, or US$55.5m).분석 기사 • Sep 22Brangista Inc.'s (TSE:6176) Shares Climb 30% But Its Business Is Yet to Catch UpBrangista Inc. ( TSE:6176 ) shareholders would be excited to see that the share price has had a great month, posting a...분석 기사 • Sep 20Brangista (TSE:6176) Has A Rock Solid Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...공고 • Sep 20Brangista Inc. to Report Fiscal Year 2024 Results on Nov 14, 2024Brangista Inc. announced that they will report fiscal year 2024 results on Nov 14, 2024Valuation Update With 7 Day Price Move • Aug 30Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥599, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 32% over the past three years.Reported Earnings • Aug 14Third quarter 2024 earnings released: EPS: JP¥8.14 (vs JP¥9.34 in 3Q 2023)Third quarter 2024 results: EPS: JP¥8.14 (down from JP¥9.34 in 3Q 2023). Revenue: JP¥1.15b (down 1.2% from 3Q 2023). Net income: JP¥110.0m (down 15% from 3Q 2023). Profit margin: 9.6% (down from 11% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.분석 기사 • Aug 05Brangista Inc. (TSE:6176) Stock's 26% Dive Might Signal An Opportunity But It Requires Some ScrutinyBrangista Inc. ( TSE:6176 ) shares have had a horrible month, losing 26% after a relatively good period beforehand...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥592, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Media industry in Japan. Total returns to shareholders of 30% over the past three years.New Risk • Aug 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (48% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (5.6% average weekly change). Market cap is less than US$100m (JP¥8.00b market cap, or US$53.8m).분석 기사 • Jul 18We Like Brangista's (TSE:6176) Returns And Here's How They're TrendingDid you know there are some financial metrics that can provide clues of a potential multi-bagger? In a perfect world...공고 • Jun 22Brangista Inc. to Report Q3, 2024 Results on Aug 09, 2024Brangista Inc. announced that they will report Q3, 2024 results on Aug 09, 2024분석 기사 • May 22Additional Considerations Required While Assessing Brangista's (TSE:6176) Strong EarningsBrangista Inc. ( TSE:6176 ) announced strong profits, but the stock was stagnant. We did some digging, and we found...Reported Earnings • May 21Second quarter 2024 earnings released: EPS: JP¥12.61 (vs JP¥10.13 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.61 (up from JP¥10.13 in 2Q 2023). Revenue: JP¥1.20b (up 1.1% from 2Q 2023). Net income: JP¥173.0m (up 23% from 2Q 2023). Profit margin: 14% (up from 12% in 2Q 2023). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.공고 • Mar 27Brangista Inc. to Report Q2, 2024 Results on May 15, 2024Brangista Inc. announced that they will report Q2, 2024 results on May 15, 2024Buy Or Sell Opportunity • Mar 01Now 22% undervaluedOver the last 90 days, the stock has risen 24% to JP¥712. The fair value is estimated to be JP¥915, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 22% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.Buy Or Sell Opportunity • Feb 20Now 24% undervaluedOver the last 90 days, the stock has risen 14% to JP¥691. The fair value is estimated to be JP¥913, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 22% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.Reported Earnings • Feb 17First quarter 2024 earnings released: EPS: JP¥9.48 (vs JP¥4.17 in 1Q 2023)First quarter 2024 results: EPS: JP¥9.48 (up from JP¥4.17 in 1Q 2023). Revenue: JP¥1.16b (up 4.0% from 1Q 2023). Net income: JP¥132.0m (up 128% from 1Q 2023). Profit margin: 11% (up from 5.2% in 1Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공고 • Feb 14Brangista Inc. (TSE:6176) announces an Equity Buyback for 400,000 shares, representing 2.87% for ¥300 million.Brangista Inc. (TSE:6176) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 2.87% of its total shares outstanding excluding treasury shares, for a total of ¥300 million. The purpose of repurchase program is to increase shareholder returns, improve capital efficiency, and implement a flexible capital policy in response to changes in the business environment. The repurchase program is valid till September 30, 2024. As of January 31, 2024, the company had 13,920,312 shares outstanding excluding treasury shares and had 654,988 shares in treasury.공고 • Dec 28Brangista Inc. to Report Q1, 2024 Results on Feb 14, 2024Brangista Inc. announced that they will report Q1, 2024 results on Feb 14, 2024Reported Earnings • Nov 20Full year 2023 earnings: EPS exceeds analyst expectationsFull year 2023 results: EPS: JP¥41.59 (up from JP¥12.79 in FY 2022). Revenue: JP¥4.56b (up 36% from FY 2022). Net income: JP¥579.0m (up 225% from FY 2022). Profit margin: 13% (up from 5.3% in FY 2022). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Revenue is forecast to grow 7.3% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.공고 • Nov 15Brangista Inc., Annual General Meeting, Dec 19, 2023Brangista Inc., Annual General Meeting, Dec 19, 2023.Valuation Update With 7 Day Price Move • Nov 15Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥627, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Media industry in Japan. Total returns to shareholders of 21% over the past three years.공고 • Sep 16Brangista Inc. to Report Fiscal Year 2023 Results on Nov 16, 2023Brangista Inc. announced that they will report fiscal year 2023 results on Nov 16, 2023Valuation Update With 7 Day Price Move • Aug 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥954, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 68% over the past three years.Reported Earnings • Aug 12Third quarter 2023 earnings released: EPS: JP¥9.34 (vs JP¥3.45 in 3Q 2022)Third quarter 2023 results: EPS: JP¥9.34 (up from JP¥3.45 in 3Q 2022). Revenue: JP¥1.16b (up 44% from 3Q 2022). Net income: JP¥130.0m (up 171% from 3Q 2022). Profit margin: 11% (up from 6.0% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 94% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥730, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 62% over the past three years.공고 • Jun 09Brangista Inc. to Report Q3, 2023 Results on Aug 10, 2023Brangista Inc. announced that they will report Q3, 2023 results on Aug 10, 2023Valuation Update With 7 Day Price Move • Jun 05Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥870, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 13x in the Media industry in Japan. Total returns to shareholders of 69% over the past three years.Reported Earnings • May 20Second quarter 2023 earnings released: EPS: JP¥10.13 (vs JP¥5.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥10.13 (up from JP¥5.39 in 2Q 2022). Revenue: JP¥1.18b (up 41% from 2Q 2022). Net income: JP¥141.0m (up 88% from 2Q 2022). Profit margin: 12% (up from 8.9% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • May 16Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥548, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 14% over the past three years.Reported Earnings • Feb 18First quarter 2023 earnings released: EPS: JP¥4.17 (vs JP¥1.94 in 1Q 2022)First quarter 2023 results: EPS: JP¥4.17 (up from JP¥1.94 in 1Q 2022). Revenue: JP¥1.11b (up 40% from 1Q 2022). Net income: JP¥58.0m (up 115% from 1Q 2022). Profit margin: 5.2% (up from 3.4% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공고 • Jan 09Brangista Inc. to Report Q1, 2023 Results on Feb 14, 2023Brangista Inc. announced that they will report Q1, 2023 results on Feb 14, 2023Reported Earnings • Nov 17Full year 2022 earnings: EPS exceeds analyst expectationsFull year 2022 results: EPS: JP¥12.79 (down from JP¥15.30 in FY 2021). Revenue: JP¥3.36b (up 2.1% from FY 2021). Net income: JP¥178.0m (down 16% from FY 2021). Profit margin: 5.3% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 5.2%. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.공고 • Nov 16Brangista Inc., Annual General Meeting, Dec 13, 2022Brangista Inc., Annual General Meeting, Dec 13, 2022.Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 11 non-independent directors. Director Noriyoshi Kubota was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Sep 01Brangista Inc. to Report Fiscal Year 2022 Results on Nov 14, 2022Brangista Inc. announced that they will report fiscal year 2022 results on Nov 14, 2022Reported Earnings • Aug 12Third quarter 2022 earnings released: EPS: JP¥3.45 (vs JP¥2.80 in 3Q 2021)Third quarter 2022 results: EPS: JP¥3.45 (up from JP¥2.80 in 3Q 2021). Revenue: JP¥805.0m (up 1.9% from 3Q 2021). Net income: JP¥48.0m (up 23% from 3Q 2021). Profit margin: 6.0% (up from 4.9% in 3Q 2021). Over the next year, revenue is forecast to grow 7.7%, compared to a 6.7% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.공고 • Jun 29Brangista Inc. to Report Q3, 2022 Results on Aug 10, 2022Brangista Inc. announced that they will report Q3, 2022 results on Aug 10, 2022Valuation Update With 7 Day Price Move • Jun 24Investor sentiment improved over the past weekAfter last week's 18% share price gain to JP¥568, the stock trades at a forward P/E ratio of 47x. Average forward P/E is 14x in the Media industry in Japan. Total loss to shareholders of 33% over the past three years.Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥388, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 16x in the Media industry in Japan. Total loss to shareholders of 53% over the past three years.Reported Earnings • May 19Second quarter 2022 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2022 results: EPS: JP¥5.39 (down from JP¥5.89 in 2Q 2021). Revenue: JP¥838.0m (up 4.5% from 2Q 2021). Net income: JP¥75.0m (down 8.5% from 2Q 2021). Profit margin: 8.9% (down from 10% in 2Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) also surpassed analyst estimates by 1.6%. Over the next year, revenue is forecast to grow 4.2%, compared to a 4.4% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.공고 • Apr 08Brangista Inc. to Report Q2, 2022 Results on May 13, 2022Brangista Inc. announced that they will report Q2, 2022 results on May 13, 2022Reported Earnings • Feb 17First quarter 2022 earnings: EPS and revenues exceed analyst expectationsFirst quarter 2022 results: EPS: JP¥1.94 (down from JP¥5.46 in 1Q 2021). Revenue: JP¥796.0m (down 4.9% from 1Q 2021). Net income: JP¥27.0m (down 65% from 1Q 2021). Profit margin: 3.4% (down from 9.1% in 1Q 2021). The decrease in margin was primarily driven by lower revenue. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) also surpassed analyst estimates by 1.6%. Over the next year, revenue is forecast to grow 1.6%, compared to a 3.5% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 29% per year whereas the company’s share price has fallen by 30% per year.Reported Earnings • Nov 15Full year 2021 earnings released: EPS JP¥15.30 (vs JP¥27.19 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥3.29b (up 18% from FY 2020). Net income: JP¥213.0m (up JP¥594.0m from FY 2020). Profit margin: 6.5% (up from net loss in FY 2020). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 17Second quarter 2021 earnings released: EPS JP¥5.89 (vs JP¥4.27 in 2Q 2020)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: JP¥802.0m (down 7.1% from 2Q 2020). Net income: JP¥82.0m (up 37% from 2Q 2020). Profit margin: 10% (up from 7.0% in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.공고 • May 16Brangista Inc. Reports Consolidated Earnings Guidance for the Year Ended September 30, 2021Brangista Inc. reported consolidated earnings guidance for the year ended September 30, 2021. For the period, the company expects net sales to be JPY 3,100 million. Operating profit to be JPY 250 million. Profit attributable to owners of the parent to be JPY 170 million. Basic earnings per share to be JPY 12.21.Is New 90 Day High Low • Mar 15New 90-day high: JP¥561The company is up 12% from a price of JP¥501 on 15 December 2020. Outperformed the Japanese market which is up 9.0% over the last 90 days. Lagged the Media industry, which is up 14% over the same period.Reported Earnings • Feb 12First quarter 2021 earnings released: EPS JP¥5.46 (vs JP¥3.60 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥837.0m (up 11% from 1Q 2020). Net income: JP¥76.0m (up 49% from 1Q 2020). Profit margin: 9.1% (up from 6.8% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.공고 • Dec 19Brangista Inc. to Report Q1, 2021 Results on Feb 10, 2021Brangista Inc. announced that they will report Q1, 2021 results on Feb 10, 2021Is New 90 Day High Low • Dec 15New 90-day low: JP¥501The company is down 16% from its price of JP¥598 on 16 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 7.0% over the same period.공고 • Nov 15Brangista Inc., Annual General Meeting, Dec 15, 2020Brangista Inc., Annual General Meeting, Dec 15, 2020.공고 • Sep 06Brangista Inc. to Report Fiscal Year 2020 Results on Nov 13, 2020Brangista Inc. announced that they will report fiscal year 2020 results on Nov 13, 2020이익 및 매출 성장 예측TSE:6176 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수9/30/20287,5001,430N/A1,47019/30/20276,5001,260N/A1,26019/30/20265,8002,000N/A2,94013/31/20265,0752,045708795N/A12/31/20255,116633N/AN/AN/A9/30/20255,196656544602N/A6/30/20255,133643N/AN/AN/A3/31/20255,062619336372N/A12/31/20244,890609N/AN/AN/A9/30/20244,822606225276N/A6/30/20244,602665N/AN/AN/A3/31/20244,616685113170N/A12/31/20234,603653N/AN/AN/A9/30/20234,558579574617N/A6/30/20234,375357N/AN/AN/A3/31/20234,021275164205N/A12/31/20223,677209N/AN/AN/A9/30/20223,360178-189-150N/A6/30/20223,300166N/AN/AN/A3/31/20223,285157134N/A12/31/20213,249164N/AN/AN/A9/30/20213,290213108136N/A6/30/20213,099228N/AN/AN/A3/31/20212,802-334241264N/A12/31/20202,863-356N/AN/AN/A9/30/20202,780-381235264N/A6/30/20202,978-337N/AN/AN/A3/31/20203,32887271298N/A12/31/20193,341621N/AN/AN/A9/30/20193,394633N/A102N/A6/30/20193,450454N/AN/AN/A3/31/20193,418533N/A69N/A12/31/20183,411-324N/AN/AN/A9/30/20183,367-519N/A-290N/A6/30/20183,354-358N/AN/AN/A3/31/20183,335-299N/A-337N/A12/31/20173,20510N/AN/AN/A9/30/20173,160188N/A24N/A6/30/20173,055258N/AN/AN/A3/31/20172,981297N/A93N/A12/31/20162,924339N/AN/AN/A9/30/20162,823351N/A40N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 6176 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -17.9%).수익 vs 시장: 6176 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -17.9%).고성장 수익: 6176 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: 6176 의 수익(연간 14.9%)이 JP 시장(연간 6.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 6176 의 수익(연간 14.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 6176의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/08/06 23:47종가2026/08/06 00:00수익2026/03/31연간 수익2025/09/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Brangista Inc.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Satoru SekineDaiwa Securities Co. Ltd.Seiichiro SamejimaIchiyoshi Research Institute Inc.
공고 • May 16Brangista Inc. Reports Consolidated Earnings Guidance for the Year Ended September 30, 2021Brangista Inc. reported consolidated earnings guidance for the year ended September 30, 2021. For the period, the company expects net sales to be JPY 3,100 million. Operating profit to be JPY 250 million. Profit attributable to owners of the parent to be JPY 170 million. Basic earnings per share to be JPY 12.21.
공고 • Jun 25Brangista Inc. to Report Q3, 2026 Results on Aug 14, 2026Brangista Inc. announced that they will report Q3, 2026 results on Aug 14, 2026
Declared Dividend • Jun 09First half dividend of JP¥40.00 announcedShareholders will receive a dividend of JP¥40.00. Ex-date: 29th September 2026 Payment date: 17th December 2026 Dividend yield will be 7.3%, which is higher than the industry average of 2.3%. Sustainability & Growth The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years.
분석 기사 • May 22There Are Some Reasons To Suggest That Brangista's (TSE:6176) Earnings Are A Poor Reflection Of ProfitabilityFollowing the release of a positive earnings report recently, Brangista Inc.'s ( TSE:6176 ) stock performed well...
New Risk • May 19New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 18% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 18% per year for the foreseeable future. High level of non-cash earnings (44% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (7.8% average weekly change). Market cap is less than US$100m (JP¥13.5b market cap, or US$85.0m).
공고 • Mar 11Brangista Inc. announced that it has received ¥372.5 million in funding from Nexyz. Group CorporationOn March 9, 2026, Brangista Inc closed the transaction.
New Risk • Mar 03New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.1% average weekly change). Market cap is less than US$100m (JP¥12.6b market cap, or US$79.6m).
Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥899, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 96% over the past three years.
Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥8.02 (vs JP¥9.99 in 1Q 2025)First quarter 2026 results: EPS: JP¥8.02 (down from JP¥9.99 in 1Q 2025). Revenue: JP¥1.15b (down 6.5% from 1Q 2025). Net income: JP¥112.0m (down 17% from 1Q 2025). Profit margin: 9.8% (down from 11% in 1Q 2025). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
공고 • Jan 07Brangista Inc. to Report Q1, 2026 Results on Feb 13, 2026Brangista Inc. announced that they will report Q1, 2026 results on Feb 13, 2026
Buy Or Sell Opportunity • Dec 08Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.5% to JP¥755. The fair value is estimated to be JP¥963, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 12% per annum. Earnings are also forecast to grow by 26% per annum over the same time period.
공고 • Nov 17Brangista Inc., Annual General Meeting, Dec 16, 2025Brangista Inc., Annual General Meeting, Dec 16, 2025.
Buy Or Sell Opportunity • Nov 07Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to JP¥781. The fair value is estimated to be JP¥646, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.
Buy Or Sell Opportunity • Oct 22Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 3.2% to JP¥776. The fair value is estimated to be JP¥641, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.
Buy Or Sell Opportunity • Oct 04Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to JP¥769. The fair value is estimated to be JP¥641, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.
공고 • Oct 03Brangista Inc. announced that it has received ¥856.75 million in funding from SBINM LLCOn October 1, 2025, Brangista Inc. closed the transaction.
분석 기사 • Sep 11Brangista Inc. (TSE:6176) Looks Just Right With A 27% Price JumpBrangista Inc. ( TSE:6176 ) shares have continued their recent momentum with a 27% gain in the last month alone...
New Risk • Sep 11New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.9% average weekly change). Minor Risk Market cap is less than US$100m (JP¥12.2b market cap, or US$82.4m).
공고 • Sep 11+ 1 more updateBrangista Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Brangista Inc. announced that they will report fiscal year 2025 results at 3:00 PM, Tokyo Standard Time on Nov 14, 2025
Valuation Update With 7 Day Price Move • Sep 11Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥936, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 20x in the Media industry in Japan. Total returns to shareholders of 111% over the past three years.
Buy Or Sell Opportunity • Sep 02Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 32% to JP¥804. The fair value is estimated to be JP¥645, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 40%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 89% in the next 2 years.
Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥10.22 (vs JP¥8.14 in 3Q 2024)Third quarter 2025 results: EPS: JP¥10.22 (up from JP¥8.14 in 3Q 2024). Revenue: JP¥1.22b (up 6.2% from 3Q 2024). Net income: JP¥134.0m (up 22% from 3Q 2024). Profit margin: 11% (up from 9.6% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥737, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 19x in the Media industry in Japan. Total returns to shareholders of 38% over the past three years.
분석 기사 • Jul 09Sentiment Still Eluding Brangista Inc. (TSE:6176)With a median price-to-earnings (or "P/E") ratio of close to 13x in Japan, you could be forgiven for feeling...
공고 • Jun 26Brangista Inc. to Report Q3, 2025 Results on Aug 14, 2025Brangista Inc. announced that they will report Q3, 2025 results on Aug 14, 2025
Reported Earnings • May 20Second quarter 2025 earnings released: EPS: JP¥13.75 (vs JP¥12.61 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.75 (up from JP¥12.61 in 2Q 2024). Revenue: JP¥1.37b (up 14% from 2Q 2024). Net income: JP¥183.0m (up 5.8% from 2Q 2024). Profit margin: 13% (down from 14% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • May 14Now 21% overvaluedOver the last 90 days, the stock has fallen 21% to JP¥592. The fair value is estimated to be JP¥489, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 52%. Revenue is forecast to grow by 28% in 2 years. Earnings are forecast to grow by 60% in the next 2 years.
Buy Or Sell Opportunity • Apr 17Now 20% overvaluedOver the last 90 days, the stock has fallen 19% to JP¥595. The fair value is estimated to be JP¥495, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 52%. Revenue is forecast to grow by 15% in a year. Earnings are forecast to grow by 29% in the next year.
분석 기사 • Apr 07It's Down 27% But Brangista Inc. (TSE:6176) Could Be Riskier Than It LooksUnfortunately for some shareholders, the Brangista Inc. ( TSE:6176 ) share price has dived 27% in the last thirty days...
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 23%After last week's 23% share price decline to JP¥460, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 35% over the past three years.
공고 • Mar 07Brangista Inc. to Report Q2, 2025 Results on May 15, 2025Brangista Inc. announced that they will report Q2, 2025 results on May 15, 2025
Reported Earnings • Feb 16First quarter 2025 earnings released: EPS: JP¥9.99 (vs JP¥9.48 in 1Q 2024)First quarter 2025 results: EPS: JP¥9.99 (up from JP¥9.48 in 1Q 2024). Revenue: JP¥1.23b (up 5.9% from 1Q 2024). Net income: JP¥135.0m (up 2.3% from 1Q 2024). Profit margin: 11% (in line with 1Q 2024). Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 4.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 31% per year, which means it is significantly lagging earnings growth.
공고 • Jan 03Brangista Inc. to Report Q1, 2025 Results on Feb 14, 2025Brangista Inc. announced that they will report Q1, 2025 results on Feb 14, 2025
공고 • Dec 02Brangista Inc. (TSE:6176) announces an Equity Buyback for 700,000 shares, representing 5.18% for ¥500 million.Brangista Inc. (TSE:6176) announces a share repurchase program. Under the program, the company will repurchase up to 700,000 shares, representing 5.18% of its issued share capital, for ¥500 million. The purpose of the program is to enhance shareholder returns, improve capital efficiency, and respond to changes in the business environment. The program is valid till September 30, 2025. As of November 30, 2024, there are 13,520,312 outstanding shares (excluding treasury stock) and 1,054,988 treasury shares.
공고 • Nov 14Brangista Inc., Annual General Meeting, Dec 17, 2024Brangista Inc., Annual General Meeting, Dec 17, 2024.
New Risk • Nov 06New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risk Market cap is less than US$100m (JP¥8.41b market cap, or US$55.5m).
분석 기사 • Sep 22Brangista Inc.'s (TSE:6176) Shares Climb 30% But Its Business Is Yet to Catch UpBrangista Inc. ( TSE:6176 ) shareholders would be excited to see that the share price has had a great month, posting a...
분석 기사 • Sep 20Brangista (TSE:6176) Has A Rock Solid Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
공고 • Sep 20Brangista Inc. to Report Fiscal Year 2024 Results on Nov 14, 2024Brangista Inc. announced that they will report fiscal year 2024 results on Nov 14, 2024
Valuation Update With 7 Day Price Move • Aug 30Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥599, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 32% over the past three years.
Reported Earnings • Aug 14Third quarter 2024 earnings released: EPS: JP¥8.14 (vs JP¥9.34 in 3Q 2023)Third quarter 2024 results: EPS: JP¥8.14 (down from JP¥9.34 in 3Q 2023). Revenue: JP¥1.15b (down 1.2% from 3Q 2023). Net income: JP¥110.0m (down 15% from 3Q 2023). Profit margin: 9.6% (down from 11% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
분석 기사 • Aug 05Brangista Inc. (TSE:6176) Stock's 26% Dive Might Signal An Opportunity But It Requires Some ScrutinyBrangista Inc. ( TSE:6176 ) shares have had a horrible month, losing 26% after a relatively good period beforehand...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥592, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Media industry in Japan. Total returns to shareholders of 30% over the past three years.
New Risk • Aug 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (48% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (5.6% average weekly change). Market cap is less than US$100m (JP¥8.00b market cap, or US$53.8m).
분석 기사 • Jul 18We Like Brangista's (TSE:6176) Returns And Here's How They're TrendingDid you know there are some financial metrics that can provide clues of a potential multi-bagger? In a perfect world...
공고 • Jun 22Brangista Inc. to Report Q3, 2024 Results on Aug 09, 2024Brangista Inc. announced that they will report Q3, 2024 results on Aug 09, 2024
분석 기사 • May 22Additional Considerations Required While Assessing Brangista's (TSE:6176) Strong EarningsBrangista Inc. ( TSE:6176 ) announced strong profits, but the stock was stagnant. We did some digging, and we found...
Reported Earnings • May 21Second quarter 2024 earnings released: EPS: JP¥12.61 (vs JP¥10.13 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.61 (up from JP¥10.13 in 2Q 2023). Revenue: JP¥1.20b (up 1.1% from 2Q 2023). Net income: JP¥173.0m (up 23% from 2Q 2023). Profit margin: 14% (up from 12% in 2Q 2023). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
공고 • Mar 27Brangista Inc. to Report Q2, 2024 Results on May 15, 2024Brangista Inc. announced that they will report Q2, 2024 results on May 15, 2024
Buy Or Sell Opportunity • Mar 01Now 22% undervaluedOver the last 90 days, the stock has risen 24% to JP¥712. The fair value is estimated to be JP¥915, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 22% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.
Buy Or Sell Opportunity • Feb 20Now 24% undervaluedOver the last 90 days, the stock has risen 14% to JP¥691. The fair value is estimated to be JP¥913, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 22% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.
Reported Earnings • Feb 17First quarter 2024 earnings released: EPS: JP¥9.48 (vs JP¥4.17 in 1Q 2023)First quarter 2024 results: EPS: JP¥9.48 (up from JP¥4.17 in 1Q 2023). Revenue: JP¥1.16b (up 4.0% from 1Q 2023). Net income: JP¥132.0m (up 128% from 1Q 2023). Profit margin: 11% (up from 5.2% in 1Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공고 • Feb 14Brangista Inc. (TSE:6176) announces an Equity Buyback for 400,000 shares, representing 2.87% for ¥300 million.Brangista Inc. (TSE:6176) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 2.87% of its total shares outstanding excluding treasury shares, for a total of ¥300 million. The purpose of repurchase program is to increase shareholder returns, improve capital efficiency, and implement a flexible capital policy in response to changes in the business environment. The repurchase program is valid till September 30, 2024. As of January 31, 2024, the company had 13,920,312 shares outstanding excluding treasury shares and had 654,988 shares in treasury.
공고 • Dec 28Brangista Inc. to Report Q1, 2024 Results on Feb 14, 2024Brangista Inc. announced that they will report Q1, 2024 results on Feb 14, 2024
Reported Earnings • Nov 20Full year 2023 earnings: EPS exceeds analyst expectationsFull year 2023 results: EPS: JP¥41.59 (up from JP¥12.79 in FY 2022). Revenue: JP¥4.56b (up 36% from FY 2022). Net income: JP¥579.0m (up 225% from FY 2022). Profit margin: 13% (up from 5.3% in FY 2022). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Revenue is forecast to grow 7.3% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
공고 • Nov 15Brangista Inc., Annual General Meeting, Dec 19, 2023Brangista Inc., Annual General Meeting, Dec 19, 2023.
Valuation Update With 7 Day Price Move • Nov 15Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥627, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Media industry in Japan. Total returns to shareholders of 21% over the past three years.
공고 • Sep 16Brangista Inc. to Report Fiscal Year 2023 Results on Nov 16, 2023Brangista Inc. announced that they will report fiscal year 2023 results on Nov 16, 2023
Valuation Update With 7 Day Price Move • Aug 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥954, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 68% over the past three years.
Reported Earnings • Aug 12Third quarter 2023 earnings released: EPS: JP¥9.34 (vs JP¥3.45 in 3Q 2022)Third quarter 2023 results: EPS: JP¥9.34 (up from JP¥3.45 in 3Q 2022). Revenue: JP¥1.16b (up 44% from 3Q 2022). Net income: JP¥130.0m (up 171% from 3Q 2022). Profit margin: 11% (up from 6.0% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 94% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥730, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 62% over the past three years.
공고 • Jun 09Brangista Inc. to Report Q3, 2023 Results on Aug 10, 2023Brangista Inc. announced that they will report Q3, 2023 results on Aug 10, 2023
Valuation Update With 7 Day Price Move • Jun 05Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥870, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 13x in the Media industry in Japan. Total returns to shareholders of 69% over the past three years.
Reported Earnings • May 20Second quarter 2023 earnings released: EPS: JP¥10.13 (vs JP¥5.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥10.13 (up from JP¥5.39 in 2Q 2022). Revenue: JP¥1.18b (up 41% from 2Q 2022). Net income: JP¥141.0m (up 88% from 2Q 2022). Profit margin: 12% (up from 8.9% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • May 16Investor sentiment improves as stock rises 19%After last week's 19% share price gain to JP¥548, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 14% over the past three years.
Reported Earnings • Feb 18First quarter 2023 earnings released: EPS: JP¥4.17 (vs JP¥1.94 in 1Q 2022)First quarter 2023 results: EPS: JP¥4.17 (up from JP¥1.94 in 1Q 2022). Revenue: JP¥1.11b (up 40% from 1Q 2022). Net income: JP¥58.0m (up 115% from 1Q 2022). Profit margin: 5.2% (up from 3.4% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공고 • Jan 09Brangista Inc. to Report Q1, 2023 Results on Feb 14, 2023Brangista Inc. announced that they will report Q1, 2023 results on Feb 14, 2023
Reported Earnings • Nov 17Full year 2022 earnings: EPS exceeds analyst expectationsFull year 2022 results: EPS: JP¥12.79 (down from JP¥15.30 in FY 2021). Revenue: JP¥3.36b (up 2.1% from FY 2021). Net income: JP¥178.0m (down 16% from FY 2021). Profit margin: 5.3% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 5.2%. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 4.5% growth forecast for the Media industry in Japan. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.
공고 • Nov 16Brangista Inc., Annual General Meeting, Dec 13, 2022Brangista Inc., Annual General Meeting, Dec 13, 2022.
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 11 non-independent directors. Director Noriyoshi Kubota was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Sep 01Brangista Inc. to Report Fiscal Year 2022 Results on Nov 14, 2022Brangista Inc. announced that they will report fiscal year 2022 results on Nov 14, 2022
Reported Earnings • Aug 12Third quarter 2022 earnings released: EPS: JP¥3.45 (vs JP¥2.80 in 3Q 2021)Third quarter 2022 results: EPS: JP¥3.45 (up from JP¥2.80 in 3Q 2021). Revenue: JP¥805.0m (up 1.9% from 3Q 2021). Net income: JP¥48.0m (up 23% from 3Q 2021). Profit margin: 6.0% (up from 4.9% in 3Q 2021). Over the next year, revenue is forecast to grow 7.7%, compared to a 6.7% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
공고 • Jun 29Brangista Inc. to Report Q3, 2022 Results on Aug 10, 2022Brangista Inc. announced that they will report Q3, 2022 results on Aug 10, 2022
Valuation Update With 7 Day Price Move • Jun 24Investor sentiment improved over the past weekAfter last week's 18% share price gain to JP¥568, the stock trades at a forward P/E ratio of 47x. Average forward P/E is 14x in the Media industry in Japan. Total loss to shareholders of 33% over the past three years.
Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improved over the past weekAfter last week's 16% share price gain to JP¥388, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 16x in the Media industry in Japan. Total loss to shareholders of 53% over the past three years.
Reported Earnings • May 19Second quarter 2022 earnings: EPS and revenues exceed analyst expectationsSecond quarter 2022 results: EPS: JP¥5.39 (down from JP¥5.89 in 2Q 2021). Revenue: JP¥838.0m (up 4.5% from 2Q 2021). Net income: JP¥75.0m (down 8.5% from 2Q 2021). Profit margin: 8.9% (down from 10% in 2Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) also surpassed analyst estimates by 1.6%. Over the next year, revenue is forecast to grow 4.2%, compared to a 4.4% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.
공고 • Apr 08Brangista Inc. to Report Q2, 2022 Results on May 13, 2022Brangista Inc. announced that they will report Q2, 2022 results on May 13, 2022
Reported Earnings • Feb 17First quarter 2022 earnings: EPS and revenues exceed analyst expectationsFirst quarter 2022 results: EPS: JP¥1.94 (down from JP¥5.46 in 1Q 2021). Revenue: JP¥796.0m (down 4.9% from 1Q 2021). Net income: JP¥27.0m (down 65% from 1Q 2021). Profit margin: 3.4% (down from 9.1% in 1Q 2021). The decrease in margin was primarily driven by lower revenue. Revenue exceeded analyst estimates by 3.4%. Earnings per share (EPS) also surpassed analyst estimates by 1.6%. Over the next year, revenue is forecast to grow 1.6%, compared to a 3.5% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 29% per year whereas the company’s share price has fallen by 30% per year.
Reported Earnings • Nov 15Full year 2021 earnings released: EPS JP¥15.30 (vs JP¥27.19 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥3.29b (up 18% from FY 2020). Net income: JP¥213.0m (up JP¥594.0m from FY 2020). Profit margin: 6.5% (up from net loss in FY 2020). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 17Second quarter 2021 earnings released: EPS JP¥5.89 (vs JP¥4.27 in 2Q 2020)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: JP¥802.0m (down 7.1% from 2Q 2020). Net income: JP¥82.0m (up 37% from 2Q 2020). Profit margin: 10% (up from 7.0% in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.
공고 • May 16Brangista Inc. Reports Consolidated Earnings Guidance for the Year Ended September 30, 2021Brangista Inc. reported consolidated earnings guidance for the year ended September 30, 2021. For the period, the company expects net sales to be JPY 3,100 million. Operating profit to be JPY 250 million. Profit attributable to owners of the parent to be JPY 170 million. Basic earnings per share to be JPY 12.21.
Is New 90 Day High Low • Mar 15New 90-day high: JP¥561The company is up 12% from a price of JP¥501 on 15 December 2020. Outperformed the Japanese market which is up 9.0% over the last 90 days. Lagged the Media industry, which is up 14% over the same period.
Reported Earnings • Feb 12First quarter 2021 earnings released: EPS JP¥5.46 (vs JP¥3.60 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥837.0m (up 11% from 1Q 2020). Net income: JP¥76.0m (up 49% from 1Q 2020). Profit margin: 9.1% (up from 6.8% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.
공고 • Dec 19Brangista Inc. to Report Q1, 2021 Results on Feb 10, 2021Brangista Inc. announced that they will report Q1, 2021 results on Feb 10, 2021
Is New 90 Day High Low • Dec 15New 90-day low: JP¥501The company is down 16% from its price of JP¥598 on 16 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 7.0% over the same period.
공고 • Nov 15Brangista Inc., Annual General Meeting, Dec 15, 2020Brangista Inc., Annual General Meeting, Dec 15, 2020.
공고 • Sep 06Brangista Inc. to Report Fiscal Year 2020 Results on Nov 13, 2020Brangista Inc. announced that they will report fiscal year 2020 results on Nov 13, 2020