View ValuationuSonar 향후 성장Future 기준 점검 3/6uSonar은 연간 수입과 매출이 각각 12.2%와 11.6% 증가할 것으로 예상되고 EPS는 연간 12.9%만큼 증가할 것으로 예상됩니다.핵심 정보12.2%이익 성장률12.91%EPS 성장률Interactive Media and Services 이익 성장8.5%매출 성장률11.6%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트02 Dec 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBuy Or Sell Opportunity • Jun 03Now 24% undervaluedOver the last 90 days, the stock has risen 35% to JP¥2,327. The fair value is estimated to be JP¥3,044, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last year. Earnings per share has grown by 5.1%. Revenue is forecast to grow by 12% in a year. Earnings are forecast to grow by 4.6% in the next year.Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 24%After last week's 24% share price gain to JP¥2,412, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Interactive Media and Services industry in Japan.New Risk • May 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.New Risk • May 21New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.8b (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.Reported Earnings • May 19First quarter 2026 earnings releasedFirst quarter 2026 results: EPS: JP¥41.27. Net income: JP¥339.0m (up JP¥339.0m from 1Q 2025). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Interactive Media and Services industry in Japan.Board Change • May 17Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Atsuo Kurosu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Feb 16uSonar Co., Ltd., Annual General Meeting, Mar 24, 2026uSonar Co., Ltd., Annual General Meeting, Mar 24, 2026.Reported Earnings • Feb 15Full year 2025 earnings released: EPS: JP¥113 (vs JP¥122 in FY 2024)Full year 2025 results: EPS: JP¥113. Revenue: JP¥7.19b (up 18% from FY 2024). Net income: JP¥888.0m (up 40% from FY 2024). Profit margin: 12% (up from 10% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.6% growth forecast for the Interactive Media and Services industry in Japan.Board Change • Feb 12High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Chairman Nami Fukutomi is the most experienced director on the board, commencing their role in 2001. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.New Risk • Feb 04New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.2b (US$97.2m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risk Market cap is less than US$100m (JP¥15.2b market cap, or US$97.2m).공시 • Dec 03+ 3 more updatesuSonar Co., Ltd. to Report Fiscal Year 2025 Results on Feb 13, 2026uSonar Co., Ltd. announced that they will report fiscal year 2025 results on Feb 13, 2026공시 • Oct 17uSonar Co., Ltd. has completed an IPO in the amount of ¥4.63 billion.uSonar Co., Ltd. has completed an IPO in the amount of ¥4.63 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 50,000 Price\Range: ¥2000 Discount Per Security: ¥160 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,265,000 Price\Range: ¥2000 Discount Per Security: ¥160 Transaction Features: Sponsor Backed Offering이익 및 매출 성장 예측TSE:431A - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20279,1701,2201,290N/A112/31/20268,1609901,160N/A13/31/20267,4911,001N/AN/AN/A12/31/20257,1918881,5381,711N/A12/31/20246,074634N/AN/AN/A12/31/20235,03874N/AN/AN/A애널리스트 향후 성장 전망수입 대 저축률: 431A 의 연간 예상 수익 증가율(12.2%)이 saving rate(0.8%)보다 높습니다.수익 vs 시장: 431A 의 연간 수익(12.2%)이 JP 시장(9.9%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 431A 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 431A 의 수익(연간 11.6%)이 JP 시장(연간 6.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 431A 의 수익(연간 11.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 431A의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/01 00:45종가2026/07/01 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스uSonar Co., Ltd.는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Satoshi SakaeNomura Securities Co. Ltd.
Buy Or Sell Opportunity • Jun 03Now 24% undervaluedOver the last 90 days, the stock has risen 35% to JP¥2,327. The fair value is estimated to be JP¥3,044, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last year. Earnings per share has grown by 5.1%. Revenue is forecast to grow by 12% in a year. Earnings are forecast to grow by 4.6% in the next year.
Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 24%After last week's 24% share price gain to JP¥2,412, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Interactive Media and Services industry in Japan.
New Risk • May 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
New Risk • May 21New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.8b (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
Reported Earnings • May 19First quarter 2026 earnings releasedFirst quarter 2026 results: EPS: JP¥41.27. Net income: JP¥339.0m (up JP¥339.0m from 1Q 2025). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Interactive Media and Services industry in Japan.
Board Change • May 17Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Atsuo Kurosu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Feb 16uSonar Co., Ltd., Annual General Meeting, Mar 24, 2026uSonar Co., Ltd., Annual General Meeting, Mar 24, 2026.
Reported Earnings • Feb 15Full year 2025 earnings released: EPS: JP¥113 (vs JP¥122 in FY 2024)Full year 2025 results: EPS: JP¥113. Revenue: JP¥7.19b (up 18% from FY 2024). Net income: JP¥888.0m (up 40% from FY 2024). Profit margin: 12% (up from 10% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.6% growth forecast for the Interactive Media and Services industry in Japan.
Board Change • Feb 12High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Chairman Nami Fukutomi is the most experienced director on the board, commencing their role in 2001. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
New Risk • Feb 04New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.2b (US$97.2m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risk Market cap is less than US$100m (JP¥15.2b market cap, or US$97.2m).
공시 • Dec 03+ 3 more updatesuSonar Co., Ltd. to Report Fiscal Year 2025 Results on Feb 13, 2026uSonar Co., Ltd. announced that they will report fiscal year 2025 results on Feb 13, 2026
공시 • Oct 17uSonar Co., Ltd. has completed an IPO in the amount of ¥4.63 billion.uSonar Co., Ltd. has completed an IPO in the amount of ¥4.63 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 50,000 Price\Range: ¥2000 Discount Per Security: ¥160 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,265,000 Price\Range: ¥2000 Discount Per Security: ¥160 Transaction Features: Sponsor Backed Offering