View Financial HealthAi Robotics 배당 및 자사주 매입배당 기준 점검 0/6Ai Robotics 배당금을 지급한 기록이 없습니다.핵심 정보n/a배당 수익률-0.2%자사주 매입 수익률총 주주 수익률-0.2%미래 배당 수익률n/a배당 성장률n/a다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향n/a최근 배당 및 자사주 매입 업데이트업데이트 없음모든 업데이트 보기Recent updates분석 기사 • May 27We Don’t Think Ai Robotics' (TSE:247A) Earnings Should Make Shareholders Too ComfortableThe healthy profit announcement from Ai Robotics Inc. ( TSE:247A ) didn't seem to impress investors. We think that they...공시 • May 14Ai Robotics Inc., Annual General Meeting, Jun 23, 2026Ai Robotics Inc., Annual General Meeting, Jun 23, 2026.공시 • May 09Ai Robotics Inc. to Report Fiscal Year 2026 Results on May 13, 2026Ai Robotics Inc. announced that they will report fiscal year 2026 results on May 13, 2026Valuation Update With 7 Day Price Move • Apr 20Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥1,361, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 52% over the past year.Valuation Update With 7 Day Price Move • Mar 11Investor sentiment improves as stock rises 31%After last week's 31% share price gain to JP¥1,425, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 78% over the past year.Reported Earnings • Feb 18Third quarter 2026 earnings released: EPS: JP¥20.11 (vs JP¥9.65 in 3Q 2025)Third quarter 2026 results: EPS: JP¥20.11 (up from JP¥9.65 in 3Q 2025). Revenue: JP¥8.00b (up 118% from 3Q 2025). Net income: JP¥1.26b (up 124% from 3Q 2025). Profit margin: 16% (in line with 3Q 2025). Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Japan.New Risk • Feb 18New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Share price has been highly volatile over the past 3 months (9.9% average weekly change).공시 • Feb 16Ai Robotics Inc. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Ai Robotics Inc. provided non-consolidated earnings guidance for the fiscal year ending March 31, 2026. For the year, the company expects net sales of JPY 28,000 million, operating profit of JPY 4,800 million, profit of JPY 3,330 million and basic earnings per share of JPY 54.68.Valuation Update With 7 Day Price Move • Feb 13Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥1,525, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 16x in the Media industry in Japan. Total returns to shareholders of 114% over the past year.분석 기사 • Feb 12Ai Robotics (TSE:247A) May Have Issues Allocating Its CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...Valuation Update With 7 Day Price Move • Dec 19Investor sentiment improves as stock rises 41%After last week's 41% share price gain to JP¥1,713, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 206% over the past year.Valuation Update With 7 Day Price Move • Dec 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,238, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 143% over the past year.공시 • Nov 29Ai Robotics Inc. to Report Q3, 2026 Results on Feb 13, 2026Ai Robotics Inc. announced that they will report Q3, 2026 results on Feb 13, 2026분석 기사 • Nov 25Ai Robotics' (TSE:247A) Earnings Are Built On Soft FoundationsThe healthy profit announcement from Ai Robotics Inc. ( TSE:247A ) didn't seem to impress investors. We did some...Reported Earnings • Nov 23Second quarter 2026 earnings released: EPS: JP¥7.86 (vs JP¥9.65 in 2Q 2025)Second quarter 2026 results: EPS: JP¥7.86 (down from JP¥9.65 in 2Q 2025). Revenue: JP¥6.04b (up 64% from 2Q 2025). Net income: JP¥468.3m (down 17% from 2Q 2025). Profit margin: 7.8% (down from 15% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 45% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Media industry in Japan.Valuation Update With 7 Day Price Move • Nov 17Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to JP¥1,489, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 20x in the Media industry in Japan. Total returns to shareholders of 176% over the past year.분석 기사 • Oct 29Ai Robotics (TSE:247A) Knows How To Allocate CapitalIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...분석 기사 • Sep 29Ai Robotics (TSE:247A) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • Sep 27Ai Robotics Inc. to Report Q2, 2026 Results on Nov 14, 2025Ai Robotics Inc. announced that they will report Q2, 2026 results on Nov 14, 2025Reported Earnings • Aug 15First quarter 2026 earnings releasedFirst quarter 2026 results: EPS: JP¥0.035. Net income: JP¥412.0k (up JP¥412.0k from 1Q 2025). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Japan.Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥6,960, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 20x in the Media industry in Japan.Valuation Update With 7 Day Price Move • Jul 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥6,350, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan.공시 • Jun 27Ai Robotics Inc. to Report Q1, 2026 Results on Aug 13, 2025Ai Robotics Inc. announced that they will report Q1, 2026 results on Aug 13, 2025Valuation Update With 7 Day Price Move • Jun 20Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥6,320, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan.Buy Or Sell Opportunity • May 30Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 39% to JP¥5,080. The fair value is estimated to be JP¥4,173, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 101% over the last year. Earnings per share has grown by 18%. Revenue is forecast to grow by 83% in 2 years. Earnings are forecast to grow by 80% in the next 2 years.분석 기사 • May 26Ai Robotics' (TSE:247A) Profits May Not Reveal Underlying IssuesThe market for Ai Robotics Inc.'s ( TSE:247A ) stock was strong after it released a healthy earnings report last week...New Risk • May 26New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 89% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10.0% average weekly change). High level of non-cash earnings (89% accrual ratio).공시 • May 15Ai Robotics Inc., Annual General Meeting, Jun 24, 2025Ai Robotics Inc., Annual General Meeting, Jun 24, 2025.Valuation Update With 7 Day Price Move • May 15Investor sentiment improves as stock rises 24%After last week's 24% share price gain to JP¥4,975, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 18x in the Media industry in Japan.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥3,440, the stock trades at a trailing P/E ratio of 47.4x. Average trailing P/E is 16x in the Media industry in Japan.Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥3,890, the stock trades at a trailing P/E ratio of 53.6x. Average trailing P/E is 17x in the Media industry in Japan.공시 • Mar 01Ai Robotics Inc. to Report Fiscal Year 2025 Results on May 14, 2025Ai Robotics Inc. announced that they will report fiscal year 2025 results on May 14, 2025공시 • Nov 30Ai Robotics Inc. to Report Q3, 2025 Results on Feb 14, 2025Ai Robotics Inc. announced that they will report Q3, 2025 results on Feb 14, 2025공시 • Oct 01Ai Robotics Inc. to Report Q2, 2025 Results on Nov 13, 2024Ai Robotics Inc. announced that they will report Q2, 2025 results on Nov 13, 2024Board Change • Sep 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Managing Director Yukiteru Yamamoto was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 과거에 247A 의 주당 배당금이 안정적이었는지 판단하기에는 데이터가 부족합니다.배당금 증가: 247A 의 배당금 지급이 증가했는지 판단하기에는 데이터가 부족합니다.배당 수익률 vs 시장Ai Robotics 배당 수익률 vs 시장247A의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (247A)n/a시장 하위 25% (JP)1.7%시장 상위 25% (JP)3.8%업계 평균 (Media)1.9%분석가 예측 (247A) (최대 3년)n/a주목할만한 배당금: 회사가 최근 지급을 보고하지 않았기 때문에 하위 25%의 배당금 지급자에 대해 247A 의 배당 수익률을 평가할 수 없습니다.고배당: 회사가 최근 지급을 보고하지 않았기 때문에 배당금 지급자의 상위 25%에 대해 247A 의 배당 수익률을 평가할 수 없습니다.주주 대상 이익 배당수익 보장: 배당금 지급이 수익으로 충당되는지 확인하기 위해 247A 의 지급 비율을 계산하기에는 데이터가 부족합니다.주주 현금 배당현금 흐름 범위: 247A 에서 지급을 보고하지 않았기 때문에 배당 지속 가능성을 계산할 수 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YJP 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/29 22:22종가2026/05/29 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Ai Robotics Inc.는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yumiko KaiIchiyoshi Research Institute Inc.
분석 기사 • May 27We Don’t Think Ai Robotics' (TSE:247A) Earnings Should Make Shareholders Too ComfortableThe healthy profit announcement from Ai Robotics Inc. ( TSE:247A ) didn't seem to impress investors. We think that they...
공시 • May 14Ai Robotics Inc., Annual General Meeting, Jun 23, 2026Ai Robotics Inc., Annual General Meeting, Jun 23, 2026.
공시 • May 09Ai Robotics Inc. to Report Fiscal Year 2026 Results on May 13, 2026Ai Robotics Inc. announced that they will report fiscal year 2026 results on May 13, 2026
Valuation Update With 7 Day Price Move • Apr 20Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥1,361, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 52% over the past year.
Valuation Update With 7 Day Price Move • Mar 11Investor sentiment improves as stock rises 31%After last week's 31% share price gain to JP¥1,425, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 78% over the past year.
Reported Earnings • Feb 18Third quarter 2026 earnings released: EPS: JP¥20.11 (vs JP¥9.65 in 3Q 2025)Third quarter 2026 results: EPS: JP¥20.11 (up from JP¥9.65 in 3Q 2025). Revenue: JP¥8.00b (up 118% from 3Q 2025). Net income: JP¥1.26b (up 124% from 3Q 2025). Profit margin: 16% (in line with 3Q 2025). Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Japan.
New Risk • Feb 18New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Share price has been highly volatile over the past 3 months (9.9% average weekly change).
공시 • Feb 16Ai Robotics Inc. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Ai Robotics Inc. provided non-consolidated earnings guidance for the fiscal year ending March 31, 2026. For the year, the company expects net sales of JPY 28,000 million, operating profit of JPY 4,800 million, profit of JPY 3,330 million and basic earnings per share of JPY 54.68.
Valuation Update With 7 Day Price Move • Feb 13Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥1,525, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 16x in the Media industry in Japan. Total returns to shareholders of 114% over the past year.
분석 기사 • Feb 12Ai Robotics (TSE:247A) May Have Issues Allocating Its CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...
Valuation Update With 7 Day Price Move • Dec 19Investor sentiment improves as stock rises 41%After last week's 41% share price gain to JP¥1,713, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 206% over the past year.
Valuation Update With 7 Day Price Move • Dec 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,238, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 143% over the past year.
공시 • Nov 29Ai Robotics Inc. to Report Q3, 2026 Results on Feb 13, 2026Ai Robotics Inc. announced that they will report Q3, 2026 results on Feb 13, 2026
분석 기사 • Nov 25Ai Robotics' (TSE:247A) Earnings Are Built On Soft FoundationsThe healthy profit announcement from Ai Robotics Inc. ( TSE:247A ) didn't seem to impress investors. We did some...
Reported Earnings • Nov 23Second quarter 2026 earnings released: EPS: JP¥7.86 (vs JP¥9.65 in 2Q 2025)Second quarter 2026 results: EPS: JP¥7.86 (down from JP¥9.65 in 2Q 2025). Revenue: JP¥6.04b (up 64% from 2Q 2025). Net income: JP¥468.3m (down 17% from 2Q 2025). Profit margin: 7.8% (down from 15% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 45% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Media industry in Japan.
Valuation Update With 7 Day Price Move • Nov 17Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to JP¥1,489, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 20x in the Media industry in Japan. Total returns to shareholders of 176% over the past year.
분석 기사 • Oct 29Ai Robotics (TSE:247A) Knows How To Allocate CapitalIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
분석 기사 • Sep 29Ai Robotics (TSE:247A) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • Sep 27Ai Robotics Inc. to Report Q2, 2026 Results on Nov 14, 2025Ai Robotics Inc. announced that they will report Q2, 2026 results on Nov 14, 2025
Reported Earnings • Aug 15First quarter 2026 earnings releasedFirst quarter 2026 results: EPS: JP¥0.035. Net income: JP¥412.0k (up JP¥412.0k from 1Q 2025). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Japan.
Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥6,960, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 20x in the Media industry in Japan.
Valuation Update With 7 Day Price Move • Jul 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥6,350, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan.
공시 • Jun 27Ai Robotics Inc. to Report Q1, 2026 Results on Aug 13, 2025Ai Robotics Inc. announced that they will report Q1, 2026 results on Aug 13, 2025
Valuation Update With 7 Day Price Move • Jun 20Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥6,320, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan.
Buy Or Sell Opportunity • May 30Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 39% to JP¥5,080. The fair value is estimated to be JP¥4,173, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 101% over the last year. Earnings per share has grown by 18%. Revenue is forecast to grow by 83% in 2 years. Earnings are forecast to grow by 80% in the next 2 years.
분석 기사 • May 26Ai Robotics' (TSE:247A) Profits May Not Reveal Underlying IssuesThe market for Ai Robotics Inc.'s ( TSE:247A ) stock was strong after it released a healthy earnings report last week...
New Risk • May 26New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 89% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10.0% average weekly change). High level of non-cash earnings (89% accrual ratio).
공시 • May 15Ai Robotics Inc., Annual General Meeting, Jun 24, 2025Ai Robotics Inc., Annual General Meeting, Jun 24, 2025.
Valuation Update With 7 Day Price Move • May 15Investor sentiment improves as stock rises 24%After last week's 24% share price gain to JP¥4,975, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 18x in the Media industry in Japan.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥3,440, the stock trades at a trailing P/E ratio of 47.4x. Average trailing P/E is 16x in the Media industry in Japan.
Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥3,890, the stock trades at a trailing P/E ratio of 53.6x. Average trailing P/E is 17x in the Media industry in Japan.
공시 • Mar 01Ai Robotics Inc. to Report Fiscal Year 2025 Results on May 14, 2025Ai Robotics Inc. announced that they will report fiscal year 2025 results on May 14, 2025
공시 • Nov 30Ai Robotics Inc. to Report Q3, 2025 Results on Feb 14, 2025Ai Robotics Inc. announced that they will report Q3, 2025 results on Feb 14, 2025
공시 • Oct 01Ai Robotics Inc. to Report Q2, 2025 Results on Nov 13, 2024Ai Robotics Inc. announced that they will report Q2, 2025 results on Nov 13, 2024
Board Change • Sep 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Managing Director Yukiteru Yamamoto was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.