View ValuationSilver Life 향후 성장Future 기준 점검 2/6Silver Life (는) 각각 연간 8.2% 및 8.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 11.3% 로 예상됩니다.핵심 정보8.2%이익 성장률8.21%EPS 성장률Hospitality 이익 성장13.7%매출 성장률8.1%향후 자기자본이익률11.30%애널리스트 커버리지Low마지막 업데이트16 Mar 2026최근 향후 성장 업데이트Price Target Changed • Sep 17Price target decreased by 11% to JP¥1,550Down from JP¥1,750, the current price target is an average from 2 analysts. New target price is 87% above last closing price of JP¥830. Stock is down 30% over the past year. The company is forecast to post earnings per share of JP¥76.35 for next year compared to JP¥61.58 last year.Price Target Changed • Aug 17Price target decreased by 24% to JP¥1,700Down from JP¥2,250, the current price target is provided by 1 analyst. New target price is 44% above last closing price of JP¥1,178. Stock is down 8.7% over the past year. The company is forecast to post earnings per share of JP¥56.75 for next year compared to JP¥37.18 last year.공시 • Jun 09+ 1 more updateSilver Life Co., Ltd. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided non-consolidated earnings guidance for the fiscal year ending July 31, 2023. For the period, the company expected net sales of JPY 12,700 Million, operating profit of JPY 700 million, net income of JPY 550 million and basic earnings per share of JPY 50.96.Price Target Changed • Mar 28Price target decreased by 10.0% to JP¥2,250Down from JP¥2,500, the current price target is an average from 2 analysts. New target price is 68% above last closing price of JP¥1,342. Stock is down 8.8% over the past year. The company posted earnings per share of JP¥37.18 last year.Price Target Changed • Nov 16Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is an average from 2 analysts. New target price is 51% above last closing price of JP¥1,593. Stock is up 14% over the past year. The company posted earnings per share of JP¥37.18 last year.Price Target Changed • Dec 28Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is provided by 1 analyst. New target price is 89% above last closing price of JP¥1,271. Stock is down 41% over the past year. The company posted earnings per share of JP¥50.92 last year.모든 업데이트 보기Recent updatesDeclared Dividend • Mar 16Dividend of JP¥18.00 announcedShareholders will receive a dividend of JP¥18.00. Ex-date: 30th July 2026 Payment date: 29th October 2026 Dividend yield will be 2.0%, which is higher than the industry average of 0.6%. Sustainability & Growth The dividend has increased by an average of 6.3% per year over the past 3 years and payments have been stable during that time.Reported Earnings • Mar 14Second quarter 2026 earnings released: EPS: JP¥24.66 (vs JP¥17.00 in 2Q 2025)Second quarter 2026 results: EPS: JP¥24.66 (up from JP¥17.00 in 2Q 2025). Revenue: JP¥4.04b (up 12% from 2Q 2025). Net income: JP¥269.0m (up 46% from 2Q 2025). Profit margin: 6.7% (up from 5.1% in 2Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.Reported Earnings • Dec 16First quarter 2026 earnings released: EPS: JP¥13.02 (vs JP¥12.01 in 1Q 2025)First quarter 2026 results: EPS: JP¥13.02 (up from JP¥12.01 in 1Q 2025). Revenue: JP¥4.03b (up 11% from 1Q 2025). Net income: JP¥142.0m (up 8.9% from 1Q 2025). Profit margin: 3.5% (in line with 1Q 2025). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.Board Change • Nov 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 2 highly experienced directors. Outside Independent Director Tamura Shimizu was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Oct 30Silver Life Co., Ltd. to Report Q1, 2026 Results on Dec 11, 2025Silver Life Co., Ltd. announced that they will report Q1, 2026 results on Dec 11, 2025Reported Earnings • Sep 14Full year 2025 earnings released: EPS: JP¥64.58 (vs JP¥61.58 in FY 2024)Full year 2025 results: EPS: JP¥64.58 (up from JP¥61.58 in FY 2024). Revenue: JP¥14.9b (up 10% from FY 2024). Net income: JP¥702.0m (up 5.1% from FY 2024). Profit margin: 4.7% (down from 4.9% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.9% p.a. on average during the next 2 years, compared to a 6.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공시 • Sep 12Silver Life Co., Ltd., Annual General Meeting, Oct 28, 2025Silver Life Co., Ltd., Annual General Meeting, Oct 28, 2025.공시 • Jul 29Silver Life Co., Ltd. to Report Fiscal Year 2025 Results on Sep 12, 2025Silver Life Co., Ltd. announced that they will report fiscal year 2025 results on Sep 12, 2025Reported Earnings • Jun 12Third quarter 2025 earnings released: EPS: JP¥14.99 (vs JP¥13.37 in 3Q 2024)Third quarter 2025 results: EPS: JP¥14.99 (up from JP¥13.37 in 3Q 2024). Revenue: JP¥3.69b (up 10% from 3Q 2024). Net income: JP¥162.8m (up 12% from 3Q 2024). Profit margin: 4.4% (up from 4.3% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥741, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 21x in the Hospitality industry in Japan. Total loss to shareholders of 47% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,249 per share.분석 기사 • Apr 07Market Cool On Silver Life Co., Ltd.'s (TSE:9262) Earnings Pushing Shares 27% LowerSilver Life Co., Ltd. ( TSE:9262 ) shareholders won't be pleased to see that the share price has had a very rough...New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.7% average weekly change). Market cap is less than US$100m (JP¥6.17b market cap, or US$42.2m).Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥565, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Hospitality industry in Japan. Total loss to shareholders of 62% over the past three years.Declared Dividend • Mar 13Dividend of JP¥16.00 announcedShareholders will receive a dividend of JP¥16.00. Ex-date: 30th July 2025 Payment date: 30th October 2025 Dividend yield will be 2.2%, which is higher than the industry average of 0.6%. Sustainability & Growth The dividend has increased by an average of 3.3% per year over the past 2 years and payments have been stable during that time.Reported Earnings • Mar 12Second quarter 2025 earnings released: EPS: JP¥17.00 (vs JP¥16.97 in 2Q 2024)Second quarter 2025 results: EPS: JP¥17.00 (up from JP¥16.97 in 2Q 2024). Revenue: JP¥3.62b (up 8.0% from 2Q 2024). Net income: JP¥184.6m (flat on 2Q 2024). Profit margin: 5.1% (down from 5.5% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.공시 • Jan 17+ 1 more updateSilver Life Co., Ltd. to Report Q2, 2025 Results on Mar 11, 2025Silver Life Co., Ltd. announced that they will report Q2, 2025 results on Mar 11, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥7.61b market cap, or US$48.2m).Reported Earnings • Dec 13First quarter 2025 earnings released: EPS: JP¥12.01 (vs JP¥16.33 in 1Q 2024)First quarter 2025 results: EPS: JP¥12.01 (down from JP¥16.33 in 1Q 2024). Revenue: JP¥3.62b (up 8.0% from 1Q 2024). Net income: JP¥130.4m (down 26% from 1Q 2024). Profit margin: 3.6% (down from 5.3% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Board Change • Nov 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Outside Independent Director Reiko Saito was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Oct 29Silver Life Co., Ltd. to Report Q1, 2025 Results on Dec 11, 2024Silver Life Co., Ltd. announced that they will report Q1, 2025 results on Dec 11, 2024Price Target Changed • Sep 17Price target decreased by 11% to JP¥1,550Down from JP¥1,750, the current price target is an average from 2 analysts. New target price is 87% above last closing price of JP¥830. Stock is down 30% over the past year. The company is forecast to post earnings per share of JP¥76.35 for next year compared to JP¥61.58 last year.Reported Earnings • Sep 17Full year 2024 earnings released: EPS: JP¥61.58 (vs JP¥55.68 in FY 2023)Full year 2024 results: EPS: JP¥61.58 (up from JP¥55.68 in FY 2023). Revenue: JP¥13.6b (up 11% from FY 2023). Net income: JP¥668.0m (up 11% from FY 2023). Profit margin: 4.9% (in line with FY 2023). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.공시 • Sep 12+ 3 more updatesSilver Life Co., Ltd., Annual General Meeting, Oct 29, 2024Silver Life Co., Ltd., Annual General Meeting, Oct 29, 2024.분석 기사 • Sep 04Market Might Still Lack Some Conviction On Silver Life Co., Ltd. (TSE:9262) Even After 27% Share Price BoostSilver Life Co., Ltd. ( TSE:9262 ) shareholders would be excited to see that the share price has had a great month...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥729, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 20x in the Hospitality industry in Japan. Total loss to shareholders of 59% over the past three years.Upcoming Dividend • Jul 23Upcoming dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 30 July 2024. Payment date: 30 October 2024. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (0.7%).공시 • Jul 04Silver Life Co., Ltd. to Report Fiscal Year 2024 Results on Sep 12, 2024Silver Life Co., Ltd. announced that they will report fiscal year 2024 results on Sep 12, 2024Reported Earnings • Jun 11Third quarter 2024 earnings released: EPS: JP¥13.37 (vs JP¥11.10 in 3Q 2023)Third quarter 2024 results: EPS: JP¥13.37 (up from JP¥11.10 in 3Q 2023). Revenue: JP¥3.35b (up 11% from 3Q 2023). Net income: JP¥145.0m (up 21% from 3Q 2023). Profit margin: 4.3% (up from 4.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.공시 • Apr 29Silver Life Co., Ltd. to Report Q3, 2024 Results on Jun 11, 2024Silver Life Co., Ltd. announced that they will report Q3, 2024 results on Jun 11, 2024분석 기사 • Mar 12Silver Life (TSE:9262) Has A Pretty Healthy Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Reported Earnings • Mar 12Second quarter 2024 earnings released: EPS: JP¥16.97 (vs JP¥12.40 in 2Q 2023)Second quarter 2024 results: EPS: JP¥16.97 (up from JP¥12.40 in 2Q 2023). Revenue: JP¥3.35b (up 12% from 2Q 2023). Net income: JP¥184.0m (up 37% from 2Q 2023). Profit margin: 5.5% (up from 4.5% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.Reported Earnings • Dec 13First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: JP¥3.36b (up 11% from 1Q 2023). Net income: JP¥177.4m (down 3.1% from 1Q 2023). Profit margin: 5.3% (down from 6.1% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 24% per year.Reported Earnings • Nov 02Full year 2023 earnings released: EPS: JP¥55.68 (vs JP¥37.18 in FY 2022)Full year 2023 results: EPS: JP¥55.68 (up from JP¥37.18 in FY 2022). Revenue: JP¥12.3b (up 9.4% from FY 2022). Net income: JP¥602.0m (up 50% from FY 2022). Profit margin: 4.9% (up from 3.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 18% per year whereas the company’s share price has fallen by 20% per year.공시 • Oct 18+ 1 more updateSilver Life Co., Ltd. to Report Q2, 2024 Results on Mar 11, 2024Silver Life Co., Ltd. announced that they will report Q2, 2024 results on Mar 11, 2024공시 • Sep 12Silver Life Co., Ltd., Annual General Meeting, Oct 27, 2023Silver Life Co., Ltd., Annual General Meeting, Oct 27, 2023.Reported Earnings • Sep 12Full year 2023 earnings released: EPS: JP¥55.68 (vs JP¥37.18 in FY 2022)Full year 2023 results: EPS: JP¥55.68 (up from JP¥37.18 in FY 2022). Revenue: JP¥12.3b (up 9.4% from FY 2022). Net income: JP¥602.0m (up 50% from FY 2022). Profit margin: 4.9% (up from 3.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 18% per year and the company’s share price has also fallen by 18% per year.Price Target Changed • Aug 17Price target decreased by 24% to JP¥1,700Down from JP¥2,250, the current price target is provided by 1 analyst. New target price is 44% above last closing price of JP¥1,178. Stock is down 8.7% over the past year. The company is forecast to post earnings per share of JP¥56.75 for next year compared to JP¥37.18 last year.New Risk • Jul 30New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥14.0b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.공시 • Jul 24Silver Life Co., Ltd. to Report Fiscal Year 2023 Results on Sep 11, 2023Silver Life Co., Ltd. announced that they will report fiscal year 2023 results on Sep 11, 2023Valuation Update With 7 Day Price Move • Jul 04Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,526, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 31x in the Hospitality industry in Japan. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,248 per share.공시 • Jun 09+ 1 more updateSilver Life Co., Ltd. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided non-consolidated earnings guidance for the fiscal year ending July 31, 2023. For the period, the company expected net sales of JPY 12,700 Million, operating profit of JPY 700 million, net income of JPY 550 million and basic earnings per share of JPY 50.96.Reported Earnings • Jun 09Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥3.01b (up 6.7% from 3Q 2022). Net income: JP¥120.2m (down 5.3% from 3Q 2022). Profit margin: 4.0% (down from 4.5% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Price Target Changed • Mar 28Price target decreased by 10.0% to JP¥2,250Down from JP¥2,500, the current price target is an average from 2 analysts. New target price is 68% above last closing price of JP¥1,342. Stock is down 8.8% over the past year. The company posted earnings per share of JP¥37.18 last year.Valuation Update With 7 Day Price Move • Mar 17Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to JP¥1,363, the stock trades at a trailing P/E ratio of 31.8x. Average trailing P/E is 24x in the Hospitality industry in Japan. Total loss to shareholders of 1.9% over the past three years.Reported Earnings • Mar 11Second quarter 2023 earnings released: EPS: JP¥12.40 (vs JP¥14.83 in 2Q 2022)Second quarter 2023 results: EPS: JP¥12.40 (down from JP¥14.83 in 2Q 2022). Revenue: JP¥3.00b (up 8.4% from 2Q 2022). Net income: JP¥134.0m (down 16% from 2Q 2022). Profit margin: 4.5% (down from 5.8% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.Reported Earnings • Dec 11First quarter 2023 earnings released: EPS: JP¥20.84 (vs JP¥8.73 in 1Q 2022)First quarter 2023 results: EPS: JP¥20.84 (up from JP¥8.73 in 1Q 2022). Revenue: JP¥3.02b (up 12% from 1Q 2022). Net income: JP¥225.0m (up 139% from 1Q 2022). Profit margin: 7.5% (up from 3.5% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.공시 • Dec 10+ 1 more updateSilver Life Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided dividend guidance of JPY 15 per share for the fiscal year ending July 31, 2023.Price Target Changed • Nov 16Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is an average from 2 analysts. New target price is 51% above last closing price of JP¥1,593. Stock is up 14% over the past year. The company posted earnings per share of JP¥37.18 last year.Reported Earnings • Nov 02Full year 2022 earnings released: EPS: JP¥37.18 (vs JP¥50.92 in FY 2021)Full year 2022 results: EPS: JP¥37.18 (down from JP¥50.92 in FY 2021). Revenue: JP¥11.2b (up 12% from FY 2021). Net income: JP¥401.0m (down 27% from FY 2021). Profit margin: 3.6% (down from 5.4% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.공시 • Oct 31+ 2 more updatesSilver Life Co., Ltd. to Report Q3, 2023 Results on Jun 08, 2023Silver Life Co., Ltd. announced that they will report Q3, 2023 results on Jun 08, 2023공시 • Sep 15Silver Life Co., Ltd., Annual General Meeting, Oct 26, 2022Silver Life Co., Ltd., Annual General Meeting, Oct 26, 2022.Reported Earnings • Sep 15Full year 2022 earnings released: EPS: JP¥37.18 (vs JP¥50.92 in FY 2021)Full year 2022 results: EPS: JP¥37.18 (down from JP¥50.92 in FY 2021). Revenue: JP¥11.2b (up 12% from FY 2021). Net income: JP¥401.0m (down 27% from FY 2021). Profit margin: 3.6% (down from 5.4% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 21% per year, which means it has not declined as severely as earnings.공시 • Jul 02Silver Life Co., Ltd. to Report Fiscal Year 2022 Results on Sep 13, 2022Silver Life Co., Ltd. announced that they will report fiscal year 2022 results on Sep 13, 2022Reported Earnings • Jun 09Third quarter 2022 earnings released: EPS: JP¥11.77 (vs JP¥11.38 in 3Q 2021)Third quarter 2022 results: EPS: JP¥11.77 (up from JP¥11.38 in 3Q 2021). Revenue: JP¥2.82b (up 12% from 3Q 2021). Net income: JP¥127.0m (up 4.1% from 3Q 2021). Profit margin: 4.5% (down from 4.8% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Satoshi Nakatani was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Mar 17Investor sentiment improved over the past weekAfter last week's 26% share price gain to JP¥1,482, the stock trades at a trailing P/E ratio of 41.8x. Average trailing P/E is 24x in the Hospitality industry in Japan. Total loss to shareholders of 35% over the past three years.Reported Earnings • Mar 12Second quarter 2022 earnings: Revenues and EPS in line with analyst expectationsSecond quarter 2022 results: EPS: JP¥14.83 (down from JP¥18.02 in 2Q 2021). Revenue: JP¥2.77b (up 14% from 2Q 2021). Net income: JP¥160.0m (down 17% from 2Q 2021). Profit margin: 5.8% (down from 7.9% in 2Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.Price Target Changed • Dec 28Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is provided by 1 analyst. New target price is 89% above last closing price of JP¥1,271. Stock is down 41% over the past year. The company posted earnings per share of JP¥50.92 last year.Reported Earnings • Nov 02Full year 2021 earnings released: EPS JP¥50.92 (vs JP¥63.75 in FY 2020)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2021 results: Revenue: JP¥10.1b (up 14% from FY 2020). Net income: JP¥546.0m (down 20% from FY 2020). Profit margin: 5.4% (down from 7.7% in FY 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 16% per year.Valuation Update With 7 Day Price Move • Sep 17Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to JP¥1,515, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 44x in the Hospitality industry in Japan. Total loss to shareholders of 51% over the past three years.Reported Earnings • Sep 15Full year 2021 earnings released: EPS JP¥50.92 (vs JP¥63.75 in FY 2020)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2021 results: Revenue: JP¥10.1b (up 14% from FY 2020). Net income: JP¥546.0m (down 20% from FY 2020). Profit margin: 5.4% (down from 7.7% in FY 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 20% per year.Reported Earnings • Jun 11Third quarter 2021 earnings released: EPS JP¥11.38 (vs JP¥16.54 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥2.52b (up 13% from 3Q 2020). Net income: JP¥122.0m (down 31% from 3Q 2020). Profit margin: 4.8% (down from 7.9% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Reported Earnings • Mar 12Second quarter 2021 earnings released: EPS JP¥18.02 (vs JP¥14.60 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥2.43b (up 15% from 2Q 2020). Net income: JP¥193.0m (up 25% from 2Q 2020). Profit margin: 7.9% (up from 7.3% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.Is New 90 Day High Low • Mar 08New 90-day low: JP¥2,005The company is down 2.0% from its price of JP¥2,050 on 08 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 5.0% over the same period.Valuation Update With 7 Day Price Move • Dec 16Investor sentiment improved over the past weekAfter last week's 18% share price gain to JP¥2,399, the stock is trading at a trailing P/E ratio of 33.9x, up from the previous P/E ratio of 28.8x. This compares to an average P/E of 37x in the Hospitality industry in Japan. Total returns to shareholders over the past three years are 136%.Reported Earnings • Dec 12First quarter 2021 earnings released: EPS JP¥20.95The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥2.45b (up 18% from 1Q 2020). Net income: JP¥224.0m (up 52% from 1Q 2020). Profit margin: 9.1% (up from 7.0% in 1Q 2020). The increase in margin was driven by higher revenue.Is New 90 Day High Low • Dec 10New 90-day high: JP¥2,266The company is up 3.0% from its price of JP¥2,195 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 10.0% over the same period.공시 • Jul 17+ 2 more updatesSilver Life Co., Ltd. to Report Q2, 2021 Results on Mar 11, 2021Silver Life Co., Ltd. announced that they will report Q2, 2021 results on Mar 11, 2021이익 및 매출 성장 예측TSE:9262 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수7/31/202819,2001,000N/A2,01917/31/202717,800900N/A1,87617/31/202616,300870N/A1,78711/31/202615,7437987261,672N/A10/31/202515,331778N/AN/AN/A7/31/202514,9187025151,519N/A4/30/202514,435639N/AN/AN/A1/31/202514,091622201,220N/A10/31/202413,822621N/AN/AN/A7/31/202413,5556681521,315N/A4/30/202413,302671N/AN/AN/A1/31/202412,9616461171,276N/A10/31/202312,607596N/AN/AN/A7/31/202312,2666022431,201N/A4/30/202311,969457N/AN/AN/A1/31/202311,7804644631,118N/A10/31/202211,547490N/AN/AN/A7/31/202211,215401-3301,209N/A4/30/202210,914388N/AN/AN/A1/31/202210,612383-2,252612N/A10/31/202110,279416N/AN/AN/A7/31/202110,050546-2,333369N/A4/30/20219,803739N/AN/AN/A1/31/20219,508793-431923N/A10/31/20209,198755N/AN/AN/A7/31/20208,832678-428678N/A4/30/20208,479647N/AN/AN/A1/31/20208,221638-211745N/A10/31/20197,984641N/AN/AN/A7/31/20197,800635N/A906N/A4/30/20197,562598N/AN/AN/A1/31/20197,258544N/A717N/A10/31/20186,951495N/AN/AN/A7/31/20186,547431N/A506N/A4/30/20186,187411N/AN/AN/A7/31/20175,245377N/A426N/A7/31/20164,151301N/AN/AN/A7/31/20153,531209N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 9262 의 연간 예상 수익 증가율(8.2%)이 saving rate(0.8%)보다 높습니다.수익 vs 시장: 9262 의 연간 수익(8.2%)이 JP 시장(8.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 9262 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 9262 의 수익(연간 8.1%)이 JP 시장(연간 5.3%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 9262 의 수익(연간 8.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 9262의 자본 수익률은 3년 후 11.3%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 06:45종가2026/05/21 00:00수익2026/01/31연간 수익2025/07/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Silver Life Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Masatoshi NagataIchiyoshi Research Institute Inc.Yu OkazakiNomura Securities Co. Ltd.
Price Target Changed • Sep 17Price target decreased by 11% to JP¥1,550Down from JP¥1,750, the current price target is an average from 2 analysts. New target price is 87% above last closing price of JP¥830. Stock is down 30% over the past year. The company is forecast to post earnings per share of JP¥76.35 for next year compared to JP¥61.58 last year.
Price Target Changed • Aug 17Price target decreased by 24% to JP¥1,700Down from JP¥2,250, the current price target is provided by 1 analyst. New target price is 44% above last closing price of JP¥1,178. Stock is down 8.7% over the past year. The company is forecast to post earnings per share of JP¥56.75 for next year compared to JP¥37.18 last year.
공시 • Jun 09+ 1 more updateSilver Life Co., Ltd. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided non-consolidated earnings guidance for the fiscal year ending July 31, 2023. For the period, the company expected net sales of JPY 12,700 Million, operating profit of JPY 700 million, net income of JPY 550 million and basic earnings per share of JPY 50.96.
Price Target Changed • Mar 28Price target decreased by 10.0% to JP¥2,250Down from JP¥2,500, the current price target is an average from 2 analysts. New target price is 68% above last closing price of JP¥1,342. Stock is down 8.8% over the past year. The company posted earnings per share of JP¥37.18 last year.
Price Target Changed • Nov 16Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is an average from 2 analysts. New target price is 51% above last closing price of JP¥1,593. Stock is up 14% over the past year. The company posted earnings per share of JP¥37.18 last year.
Price Target Changed • Dec 28Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is provided by 1 analyst. New target price is 89% above last closing price of JP¥1,271. Stock is down 41% over the past year. The company posted earnings per share of JP¥50.92 last year.
Declared Dividend • Mar 16Dividend of JP¥18.00 announcedShareholders will receive a dividend of JP¥18.00. Ex-date: 30th July 2026 Payment date: 29th October 2026 Dividend yield will be 2.0%, which is higher than the industry average of 0.6%. Sustainability & Growth The dividend has increased by an average of 6.3% per year over the past 3 years and payments have been stable during that time.
Reported Earnings • Mar 14Second quarter 2026 earnings released: EPS: JP¥24.66 (vs JP¥17.00 in 2Q 2025)Second quarter 2026 results: EPS: JP¥24.66 (up from JP¥17.00 in 2Q 2025). Revenue: JP¥4.04b (up 12% from 2Q 2025). Net income: JP¥269.0m (up 46% from 2Q 2025). Profit margin: 6.7% (up from 5.1% in 2Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
Reported Earnings • Dec 16First quarter 2026 earnings released: EPS: JP¥13.02 (vs JP¥12.01 in 1Q 2025)First quarter 2026 results: EPS: JP¥13.02 (up from JP¥12.01 in 1Q 2025). Revenue: JP¥4.03b (up 11% from 1Q 2025). Net income: JP¥142.0m (up 8.9% from 1Q 2025). Profit margin: 3.5% (in line with 1Q 2025). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
Board Change • Nov 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 2 highly experienced directors. Outside Independent Director Tamura Shimizu was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Oct 30Silver Life Co., Ltd. to Report Q1, 2026 Results on Dec 11, 2025Silver Life Co., Ltd. announced that they will report Q1, 2026 results on Dec 11, 2025
Reported Earnings • Sep 14Full year 2025 earnings released: EPS: JP¥64.58 (vs JP¥61.58 in FY 2024)Full year 2025 results: EPS: JP¥64.58 (up from JP¥61.58 in FY 2024). Revenue: JP¥14.9b (up 10% from FY 2024). Net income: JP¥702.0m (up 5.1% from FY 2024). Profit margin: 4.7% (down from 4.9% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.9% p.a. on average during the next 2 years, compared to a 6.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공시 • Sep 12Silver Life Co., Ltd., Annual General Meeting, Oct 28, 2025Silver Life Co., Ltd., Annual General Meeting, Oct 28, 2025.
공시 • Jul 29Silver Life Co., Ltd. to Report Fiscal Year 2025 Results on Sep 12, 2025Silver Life Co., Ltd. announced that they will report fiscal year 2025 results on Sep 12, 2025
Reported Earnings • Jun 12Third quarter 2025 earnings released: EPS: JP¥14.99 (vs JP¥13.37 in 3Q 2024)Third quarter 2025 results: EPS: JP¥14.99 (up from JP¥13.37 in 3Q 2024). Revenue: JP¥3.69b (up 10% from 3Q 2024). Net income: JP¥162.8m (up 12% from 3Q 2024). Profit margin: 4.4% (up from 4.3% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥741, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 21x in the Hospitality industry in Japan. Total loss to shareholders of 47% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,249 per share.
분석 기사 • Apr 07Market Cool On Silver Life Co., Ltd.'s (TSE:9262) Earnings Pushing Shares 27% LowerSilver Life Co., Ltd. ( TSE:9262 ) shareholders won't be pleased to see that the share price has had a very rough...
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.7% average weekly change). Market cap is less than US$100m (JP¥6.17b market cap, or US$42.2m).
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥565, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Hospitality industry in Japan. Total loss to shareholders of 62% over the past three years.
Declared Dividend • Mar 13Dividend of JP¥16.00 announcedShareholders will receive a dividend of JP¥16.00. Ex-date: 30th July 2025 Payment date: 30th October 2025 Dividend yield will be 2.2%, which is higher than the industry average of 0.6%. Sustainability & Growth The dividend has increased by an average of 3.3% per year over the past 2 years and payments have been stable during that time.
Reported Earnings • Mar 12Second quarter 2025 earnings released: EPS: JP¥17.00 (vs JP¥16.97 in 2Q 2024)Second quarter 2025 results: EPS: JP¥17.00 (up from JP¥16.97 in 2Q 2024). Revenue: JP¥3.62b (up 8.0% from 2Q 2024). Net income: JP¥184.6m (flat on 2Q 2024). Profit margin: 5.1% (down from 5.5% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
공시 • Jan 17+ 1 more updateSilver Life Co., Ltd. to Report Q2, 2025 Results on Mar 11, 2025Silver Life Co., Ltd. announced that they will report Q2, 2025 results on Mar 11, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥7.61b market cap, or US$48.2m).
Reported Earnings • Dec 13First quarter 2025 earnings released: EPS: JP¥12.01 (vs JP¥16.33 in 1Q 2024)First quarter 2025 results: EPS: JP¥12.01 (down from JP¥16.33 in 1Q 2024). Revenue: JP¥3.62b (up 8.0% from 1Q 2024). Net income: JP¥130.4m (down 26% from 1Q 2024). Profit margin: 3.6% (down from 5.3% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Board Change • Nov 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Outside Independent Director Reiko Saito was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Oct 29Silver Life Co., Ltd. to Report Q1, 2025 Results on Dec 11, 2024Silver Life Co., Ltd. announced that they will report Q1, 2025 results on Dec 11, 2024
Price Target Changed • Sep 17Price target decreased by 11% to JP¥1,550Down from JP¥1,750, the current price target is an average from 2 analysts. New target price is 87% above last closing price of JP¥830. Stock is down 30% over the past year. The company is forecast to post earnings per share of JP¥76.35 for next year compared to JP¥61.58 last year.
Reported Earnings • Sep 17Full year 2024 earnings released: EPS: JP¥61.58 (vs JP¥55.68 in FY 2023)Full year 2024 results: EPS: JP¥61.58 (up from JP¥55.68 in FY 2023). Revenue: JP¥13.6b (up 11% from FY 2023). Net income: JP¥668.0m (up 11% from FY 2023). Profit margin: 4.9% (in line with FY 2023). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
공시 • Sep 12+ 3 more updatesSilver Life Co., Ltd., Annual General Meeting, Oct 29, 2024Silver Life Co., Ltd., Annual General Meeting, Oct 29, 2024.
분석 기사 • Sep 04Market Might Still Lack Some Conviction On Silver Life Co., Ltd. (TSE:9262) Even After 27% Share Price BoostSilver Life Co., Ltd. ( TSE:9262 ) shareholders would be excited to see that the share price has had a great month...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥729, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 20x in the Hospitality industry in Japan. Total loss to shareholders of 59% over the past three years.
Upcoming Dividend • Jul 23Upcoming dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 30 July 2024. Payment date: 30 October 2024. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (0.7%).
공시 • Jul 04Silver Life Co., Ltd. to Report Fiscal Year 2024 Results on Sep 12, 2024Silver Life Co., Ltd. announced that they will report fiscal year 2024 results on Sep 12, 2024
Reported Earnings • Jun 11Third quarter 2024 earnings released: EPS: JP¥13.37 (vs JP¥11.10 in 3Q 2023)Third quarter 2024 results: EPS: JP¥13.37 (up from JP¥11.10 in 3Q 2023). Revenue: JP¥3.35b (up 11% from 3Q 2023). Net income: JP¥145.0m (up 21% from 3Q 2023). Profit margin: 4.3% (up from 4.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
공시 • Apr 29Silver Life Co., Ltd. to Report Q3, 2024 Results on Jun 11, 2024Silver Life Co., Ltd. announced that they will report Q3, 2024 results on Jun 11, 2024
분석 기사 • Mar 12Silver Life (TSE:9262) Has A Pretty Healthy Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Reported Earnings • Mar 12Second quarter 2024 earnings released: EPS: JP¥16.97 (vs JP¥12.40 in 2Q 2023)Second quarter 2024 results: EPS: JP¥16.97 (up from JP¥12.40 in 2Q 2023). Revenue: JP¥3.35b (up 12% from 2Q 2023). Net income: JP¥184.0m (up 37% from 2Q 2023). Profit margin: 5.5% (up from 4.5% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Dec 13First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: JP¥3.36b (up 11% from 1Q 2023). Net income: JP¥177.4m (down 3.1% from 1Q 2023). Profit margin: 5.3% (down from 6.1% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 24% per year.
Reported Earnings • Nov 02Full year 2023 earnings released: EPS: JP¥55.68 (vs JP¥37.18 in FY 2022)Full year 2023 results: EPS: JP¥55.68 (up from JP¥37.18 in FY 2022). Revenue: JP¥12.3b (up 9.4% from FY 2022). Net income: JP¥602.0m (up 50% from FY 2022). Profit margin: 4.9% (up from 3.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 18% per year whereas the company’s share price has fallen by 20% per year.
공시 • Oct 18+ 1 more updateSilver Life Co., Ltd. to Report Q2, 2024 Results on Mar 11, 2024Silver Life Co., Ltd. announced that they will report Q2, 2024 results on Mar 11, 2024
공시 • Sep 12Silver Life Co., Ltd., Annual General Meeting, Oct 27, 2023Silver Life Co., Ltd., Annual General Meeting, Oct 27, 2023.
Reported Earnings • Sep 12Full year 2023 earnings released: EPS: JP¥55.68 (vs JP¥37.18 in FY 2022)Full year 2023 results: EPS: JP¥55.68 (up from JP¥37.18 in FY 2022). Revenue: JP¥12.3b (up 9.4% from FY 2022). Net income: JP¥602.0m (up 50% from FY 2022). Profit margin: 4.9% (up from 3.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 18% per year and the company’s share price has also fallen by 18% per year.
Price Target Changed • Aug 17Price target decreased by 24% to JP¥1,700Down from JP¥2,250, the current price target is provided by 1 analyst. New target price is 44% above last closing price of JP¥1,178. Stock is down 8.7% over the past year. The company is forecast to post earnings per share of JP¥56.75 for next year compared to JP¥37.18 last year.
New Risk • Jul 30New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥14.0b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
공시 • Jul 24Silver Life Co., Ltd. to Report Fiscal Year 2023 Results on Sep 11, 2023Silver Life Co., Ltd. announced that they will report fiscal year 2023 results on Sep 11, 2023
Valuation Update With 7 Day Price Move • Jul 04Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,526, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 31x in the Hospitality industry in Japan. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,248 per share.
공시 • Jun 09+ 1 more updateSilver Life Co., Ltd. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided non-consolidated earnings guidance for the fiscal year ending July 31, 2023. For the period, the company expected net sales of JPY 12,700 Million, operating profit of JPY 700 million, net income of JPY 550 million and basic earnings per share of JPY 50.96.
Reported Earnings • Jun 09Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥3.01b (up 6.7% from 3Q 2022). Net income: JP¥120.2m (down 5.3% from 3Q 2022). Profit margin: 4.0% (down from 4.5% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Hospitality industry in Japan. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Price Target Changed • Mar 28Price target decreased by 10.0% to JP¥2,250Down from JP¥2,500, the current price target is an average from 2 analysts. New target price is 68% above last closing price of JP¥1,342. Stock is down 8.8% over the past year. The company posted earnings per share of JP¥37.18 last year.
Valuation Update With 7 Day Price Move • Mar 17Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to JP¥1,363, the stock trades at a trailing P/E ratio of 31.8x. Average trailing P/E is 24x in the Hospitality industry in Japan. Total loss to shareholders of 1.9% over the past three years.
Reported Earnings • Mar 11Second quarter 2023 earnings released: EPS: JP¥12.40 (vs JP¥14.83 in 2Q 2022)Second quarter 2023 results: EPS: JP¥12.40 (down from JP¥14.83 in 2Q 2022). Revenue: JP¥3.00b (up 8.4% from 2Q 2022). Net income: JP¥134.0m (down 16% from 2Q 2022). Profit margin: 4.5% (down from 5.8% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
Reported Earnings • Dec 11First quarter 2023 earnings released: EPS: JP¥20.84 (vs JP¥8.73 in 1Q 2022)First quarter 2023 results: EPS: JP¥20.84 (up from JP¥8.73 in 1Q 2022). Revenue: JP¥3.02b (up 12% from 1Q 2022). Net income: JP¥225.0m (up 139% from 1Q 2022). Profit margin: 7.5% (up from 3.5% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
공시 • Dec 10+ 1 more updateSilver Life Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending July 31, 2023Silver Life Co., Ltd. provided dividend guidance of JPY 15 per share for the fiscal year ending July 31, 2023.
Price Target Changed • Nov 16Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is an average from 2 analysts. New target price is 51% above last closing price of JP¥1,593. Stock is up 14% over the past year. The company posted earnings per share of JP¥37.18 last year.
Reported Earnings • Nov 02Full year 2022 earnings released: EPS: JP¥37.18 (vs JP¥50.92 in FY 2021)Full year 2022 results: EPS: JP¥37.18 (down from JP¥50.92 in FY 2021). Revenue: JP¥11.2b (up 12% from FY 2021). Net income: JP¥401.0m (down 27% from FY 2021). Profit margin: 3.6% (down from 5.4% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
공시 • Oct 31+ 2 more updatesSilver Life Co., Ltd. to Report Q3, 2023 Results on Jun 08, 2023Silver Life Co., Ltd. announced that they will report Q3, 2023 results on Jun 08, 2023
공시 • Sep 15Silver Life Co., Ltd., Annual General Meeting, Oct 26, 2022Silver Life Co., Ltd., Annual General Meeting, Oct 26, 2022.
Reported Earnings • Sep 15Full year 2022 earnings released: EPS: JP¥37.18 (vs JP¥50.92 in FY 2021)Full year 2022 results: EPS: JP¥37.18 (down from JP¥50.92 in FY 2021). Revenue: JP¥11.2b (up 12% from FY 2021). Net income: JP¥401.0m (down 27% from FY 2021). Profit margin: 3.6% (down from 5.4% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 21% per year, which means it has not declined as severely as earnings.
공시 • Jul 02Silver Life Co., Ltd. to Report Fiscal Year 2022 Results on Sep 13, 2022Silver Life Co., Ltd. announced that they will report fiscal year 2022 results on Sep 13, 2022
Reported Earnings • Jun 09Third quarter 2022 earnings released: EPS: JP¥11.77 (vs JP¥11.38 in 3Q 2021)Third quarter 2022 results: EPS: JP¥11.77 (up from JP¥11.38 in 3Q 2021). Revenue: JP¥2.82b (up 12% from 3Q 2021). Net income: JP¥127.0m (up 4.1% from 3Q 2021). Profit margin: 4.5% (down from 4.8% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Satoshi Nakatani was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Mar 17Investor sentiment improved over the past weekAfter last week's 26% share price gain to JP¥1,482, the stock trades at a trailing P/E ratio of 41.8x. Average trailing P/E is 24x in the Hospitality industry in Japan. Total loss to shareholders of 35% over the past three years.
Reported Earnings • Mar 12Second quarter 2022 earnings: Revenues and EPS in line with analyst expectationsSecond quarter 2022 results: EPS: JP¥14.83 (down from JP¥18.02 in 2Q 2021). Revenue: JP¥2.77b (up 14% from 2Q 2021). Net income: JP¥160.0m (down 17% from 2Q 2021). Profit margin: 5.8% (down from 7.9% in 2Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.
Price Target Changed • Dec 28Price target decreased to JP¥2,400Down from JP¥3,000, the current price target is provided by 1 analyst. New target price is 89% above last closing price of JP¥1,271. Stock is down 41% over the past year. The company posted earnings per share of JP¥50.92 last year.
Reported Earnings • Nov 02Full year 2021 earnings released: EPS JP¥50.92 (vs JP¥63.75 in FY 2020)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2021 results: Revenue: JP¥10.1b (up 14% from FY 2020). Net income: JP¥546.0m (down 20% from FY 2020). Profit margin: 5.4% (down from 7.7% in FY 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 16% per year.
Valuation Update With 7 Day Price Move • Sep 17Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to JP¥1,515, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 44x in the Hospitality industry in Japan. Total loss to shareholders of 51% over the past three years.
Reported Earnings • Sep 15Full year 2021 earnings released: EPS JP¥50.92 (vs JP¥63.75 in FY 2020)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2021 results: Revenue: JP¥10.1b (up 14% from FY 2020). Net income: JP¥546.0m (down 20% from FY 2020). Profit margin: 5.4% (down from 7.7% in FY 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 20% per year.
Reported Earnings • Jun 11Third quarter 2021 earnings released: EPS JP¥11.38 (vs JP¥16.54 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥2.52b (up 13% from 3Q 2020). Net income: JP¥122.0m (down 31% from 3Q 2020). Profit margin: 4.8% (down from 7.9% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 12Second quarter 2021 earnings released: EPS JP¥18.02 (vs JP¥14.60 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥2.43b (up 15% from 2Q 2020). Net income: JP¥193.0m (up 25% from 2Q 2020). Profit margin: 7.9% (up from 7.3% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
Is New 90 Day High Low • Mar 08New 90-day low: JP¥2,005The company is down 2.0% from its price of JP¥2,050 on 08 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 5.0% over the same period.
Valuation Update With 7 Day Price Move • Dec 16Investor sentiment improved over the past weekAfter last week's 18% share price gain to JP¥2,399, the stock is trading at a trailing P/E ratio of 33.9x, up from the previous P/E ratio of 28.8x. This compares to an average P/E of 37x in the Hospitality industry in Japan. Total returns to shareholders over the past three years are 136%.
Reported Earnings • Dec 12First quarter 2021 earnings released: EPS JP¥20.95The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥2.45b (up 18% from 1Q 2020). Net income: JP¥224.0m (up 52% from 1Q 2020). Profit margin: 9.1% (up from 7.0% in 1Q 2020). The increase in margin was driven by higher revenue.
Is New 90 Day High Low • Dec 10New 90-day high: JP¥2,266The company is up 3.0% from its price of JP¥2,195 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 10.0% over the same period.
공시 • Jul 17+ 2 more updatesSilver Life Co., Ltd. to Report Q2, 2021 Results on Mar 11, 2021Silver Life Co., Ltd. announced that they will report Q2, 2021 results on Mar 11, 2021