Waseda Academy 향후 성장

Future 기준 점검 2/6

Waseda Academy (는) 각각 연간 7.1% 및 7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.4% 로 예상됩니다.

핵심 정보

7.1%

이익 성장률

7.08%

EPS 성장률

Consumer Services 이익 성장	11.6%
매출 성장률	7.0%
향후 자기자본이익률	15.40%
애널리스트 커버리지	Low
마지막 업데이트	08 Jun 2026

최근 향후 성장 업데이트

Recent updates

분석 기사 • May 19

We Think Waseda Academy's (TSE:4718) Solid Earnings Are Understated

Shareholders appeared to be happy with Waseda Academy Co., Ltd.'s ( TSE:4718 ) solid earnings report last week...

분석 기사 • Nov 07

Waseda Academy's (TSE:4718) Solid Earnings Are Supported By Other Strong Factors

Even though Waseda Academy Co., Ltd.'s ( TSE:4718 ) recent earnings release was robust, the market didn't seem to...

분석 기사 • Sep 22

Waseda Academy (TSE:4718) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

The board of Waseda Academy Co., Ltd. ( TSE:4718 ) has announced that it will be increasing its dividend by 33% on the...

분석 기사 • Jan 03

Waseda Academy's (TSE:4718) Dividend Will Be Increased To ¥40.00

Waseda Academy Co., Ltd. ( TSE:4718 ) will increase its dividend on the 26th of June to ¥40.00, which is 33% higher...

분석 기사 • Dec 16

Waseda Academy (TSE:4718) Is Increasing Its Dividend To ¥40.00

The board of Waseda Academy Co., Ltd. ( TSE:4718 ) has announced that it will be increasing its dividend by 33% on the...

분석 기사 • Nov 29

Waseda Academy's (TSE:4718) Dividend Will Be Increased To ¥40.00

Waseda Academy Co., Ltd. ( TSE:4718 ) has announced that it will be increasing its periodic dividend on the 26th of...

분석 기사 • Aug 27

Waseda Academy (TSE:4718) Has Announced A Dividend Of ¥15.00

The board of Waseda Academy Co., Ltd. ( TSE:4718 ) has announced that it will pay a dividend on the 28th of November...

분석 기사 • Mar 26

Waseda Academy's (TSE:4718) Upcoming Dividend Will Be Larger Than Last Year's

The board of Waseda Academy Co., Ltd. ( TSE:4718 ) has announced that it will be paying its dividend of ¥30.00 on the...

분석 기사 • Feb 26

Waseda Academy (TSE:4718) Is Increasing Its Dividend To ¥30.00

Waseda Academy Co., Ltd.'s ( TSE:4718 ) dividend will be increasing from last year's payment of the same period to...

이익 및 매출 성장 예측

TSE:4718 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2029	46,500	3,100	N/A	4,921	1
3/31/2028	43,500	2,900	N/A	4,621	1
3/31/2027	40,600	2,750	N/A	4,181	1
3/31/2026	37,658	2,487	3,158	4,202	N/A
12/31/2025	36,971	2,456	N/A	N/A	N/A
9/30/2025	36,369	2,483	3,180	4,108	N/A
6/30/2025	35,546	2,414	N/A	N/A	N/A
3/31/2025	35,069	2,338	2,801	3,886	N/A
12/31/2024	34,466	2,220	N/A	N/A	N/A
9/30/2024	33,858	2,043	1,954	3,706	N/A
6/30/2024	33,162	1,883	N/A	N/A	N/A
3/31/2024	32,867	2,132	2,217	3,637	N/A
12/31/2023	32,368	1,926	N/A	N/A	N/A
9/30/2023	31,881	1,866	2,412	3,256	N/A
6/30/2023	31,178	1,698	N/A	N/A	N/A
3/31/2023	30,728	1,553	2,124	2,908	N/A
12/31/2022	30,192	1,370	N/A	N/A	N/A
9/30/2022	29,666	1,229	2,182	2,780	N/A
6/30/2022	29,119	1,176	N/A	N/A	N/A
3/31/2022	28,551	1,108	1,870	2,645	N/A
12/31/2021	27,631	903	N/A	N/A	N/A
9/30/2021	27,223	1,002	1,922	2,567	N/A
6/30/2021	26,262	784	N/A	N/A	N/A
3/31/2021	25,453	529	1,519	1,900	N/A
12/31/2020	24,751	428	N/A	N/A	N/A
9/30/2020	24,235	440	633	1,107	N/A
6/30/2020	24,394	572	N/A	N/A	N/A
3/31/2020	24,611	772	763	1,525	N/A
12/31/2019	24,733	1,073	N/A	N/A	N/A
9/30/2019	24,508	969	N/A	1,922	N/A
6/30/2019	24,122	971	N/A	N/A	N/A
3/31/2019	23,814	925	N/A	2,150	N/A
12/31/2018	23,400	848	N/A	N/A	N/A
9/30/2018	23,103	877	N/A	1,901	N/A
6/30/2018	22,557	758	N/A	N/A	N/A
3/31/2018	22,143	727	N/A	1,400	N/A
12/31/2017	21,709	657	N/A	N/A	N/A
9/30/2017	21,260	617	N/A	1,494	N/A
6/30/2017	20,882	702	N/A	N/A	N/A
3/31/2017	20,685	679	N/A	1,263	N/A
12/31/2016	20,470	625	N/A	N/A	N/A
9/30/2016	20,399	594	N/A	1,335	N/A
6/30/2016	20,185	519	N/A	N/A	N/A
3/31/2016	20,190	584	N/A	1,360	N/A
12/31/2015	20,032	594	N/A	N/A	N/A
9/30/2015	19,863	519	N/A	1,456	N/A
6/30/2015	19,613	445	N/A	N/A	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 4718 의 연간 예상 수익 증가율(7.1%)이 saving rate(0.8%)보다 높습니다.

수익 vs 시장: 4718 의 연간 수익(7.1%)이 JP 시장(9.8%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 4718 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 4718 의 수익(연간 7%)이 JP 시장(연간 6.6%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 4718 의 수익(연간 7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 4718의 자본 수익률은 3년 후 15.4%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2026/06/26 11:58
종가	2026/06/26 00:00
수익	2026/03/31
연간 수익	2026/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Waseda Academy Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Satoru Sekine	Daiwa Securities Co. Ltd.
Masatoshi Nagata	Ichiyoshi Research Institute Inc.

Waseda Academy 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Full Year Ending March 31, 2024

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Full Year Ending March 31, 2024

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending March 31, 2023

Waseda Academy Co., Ltd. Provides Consolidated Financial Guidance for the Six Months Ending September 30, 2022 and for the Year Ending March 31, 2023

Recent updates

Waseda Academy Co., Ltd. to Report Q1, 2027 Results on Jul 31, 2026

We Think Waseda Academy's (TSE:4718) Solid Earnings Are Understated

Full year 2026 earnings released: EPS: JP¥135 (vs JP¥127 in FY 2025)

Waseda Academy Co., Ltd., Annual General Meeting, Jun 25, 2026

Waseda Academy Co., Ltd. to Report Fiscal Year 2026 Results on May 12, 2026

Upcoming dividend of JP¥35.00 per share

Third quarter 2026 earnings released: EPS: JP¥30.04 (vs JP¥31.92 in 3Q 2025)

Waseda Academy Co., Ltd. to Report Q3, 2026 Results on Feb 04, 2026

First half dividend of JP¥35.00 announced

Waseda Academy's (TSE:4718) Solid Earnings Are Supported By Other Strong Factors

Second quarter 2026 earnings released: EPS: JP¥72.32 (vs JP¥68.97 in 2Q 2025)

Waseda Academy Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025

Waseda Academy's (TSE:4718) Dividend Will Be ¥20.00

Waseda Academy (TSE:4718) Is Due To Pay A Dividend Of ¥20.00

Waseda Academy's (TSE:4718) Dividend Will Be ¥20.00

Waseda Academy (TSE:4718) Will Pay A Dividend Of ¥20.00

First quarter 2026 earnings released: JP¥14.99 loss per share (vs JP¥18.82 loss in 1Q 2025)

Waseda Academy (TSE:4718) Is Due To Pay A Dividend Of ¥20.00

Waseda Academy (TSE:4718) Has Announced A Dividend Of ¥20.00

Final dividend of JP¥20.00 announced

Waseda Academy Co., Ltd. to Report Q1, 2026 Results on Aug 01, 2025

Full year 2025 earnings: Revenues and EPS in line with analyst expectations

Waseda Academy Co., Ltd., Annual General Meeting, Jun 26, 2025

Upcoming dividend of JP¥40.00 per share

Waseda Academy (TSE:4718) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Waseda Academy Co., Ltd. to Report Fiscal Year 2025 Results on May 09, 2025

Third quarter 2025 earnings released: EPS: JP¥31.92 (vs JP¥21.41 in 3Q 2024)

Waseda Academy's (TSE:4718) Dividend Will Be Increased To ¥40.00

Waseda Academy Co., Ltd. to Report Q3, 2025 Results on Jan 31, 2025

Waseda Academy (TSE:4718) Is Increasing Its Dividend To ¥40.00

Waseda Academy's (TSE:4718) Dividend Will Be Increased To ¥40.00

First half dividend increased to JP¥40.00

Second quarter 2025 earnings released: EPS: JP¥68.97 (vs JP¥58.46 in 2Q 2024)

Waseda Academy Co., Ltd. to Report Q2, 2025 Results on Oct 31, 2024

Upcoming dividend of JP¥15.00 per share

Waseda Academy (TSE:4718) Has Announced A Dividend Of ¥15.00

Waseda Academy Co., Ltd. (TSE:4718) announces an Equity Buyback for 220,000 shares, representing 1.19% for ¥344.52 million.

First quarter 2025 earnings released: JP¥18.82 loss per share (vs JP¥5.51 loss in 1Q 2024)

Final dividend of JP¥15.00 announced

Waseda Academy Co., Ltd. to Report Q1, 2025 Results on Jul 31, 2024

Waseda Academy Co., Ltd. (TSE:4718) announces an Equity Buyback for 480,000 shares, representing 2.52% for ¥736.32 million.

Full year 2024 earnings: EPS exceeds analyst expectations

Waseda Academy Co., Ltd., Annual General Meeting, Jun 25, 2024

Waseda Academy's (TSE:4718) Upcoming Dividend Will Be Larger Than Last Year's

Waseda Academy Co., Ltd. to Report Fiscal Year 2024 Results on May 10, 2024

Upcoming dividend of JP¥30.00 per share

Waseda Academy (TSE:4718) Is Increasing Its Dividend To ¥30.00

New major risk - Revenue and earnings growth

Third quarter 2024 earnings released: EPS: JP¥21.41 (vs JP¥18.28 in 3Q 2023)

Waseda Academy Co., Ltd. Provides Dividend Guidance for the Year Ending March 31, 2024

Waseda Academy Co., Ltd. to Report Q3, 2024 Results on Jan 31, 2024

Second quarter 2024 earnings released: EPS: JP¥58.46 (vs JP¥49.79 in 2Q 2023)

Waseda Academy Co., Ltd. Announces Dividend for the Second Quarter of Year Ending March 31, 2024, Payable on November 28, 2023 and Provides Dividend Guidance for the Year Ending March 31, 2024

Waseda Academy Co., Ltd. to Report Q2, 2024 Results on Oct 31, 2023

Upcoming dividend of JP¥10.00 per share at 2.1% yield

First quarter 2024 earnings released: JP¥5.51 loss per share (vs JP¥13.21 loss in 1Q 2023)

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Full Year Ending March 31, 2024

Waseda Academy Co., Ltd. to Report Q1, 2024 Results on Jul 31, 2023

Waseda Academy Co., Ltd., Annual General Meeting, Jun 27, 2023

Full year 2023 earnings: EPS exceeds analyst expectations

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Full Year Ending March 31, 2024

Upcoming dividend of JP¥16.00 per share at 2.0% yield

Waseda Academy Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending March 31, 2023

Waseda Academy Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2023

Third quarter 2023 earnings released: EPS: JP¥18.28 (vs JP¥10.82 in 3Q 2022)

Waseda Academy Co., Ltd. to Report Q3, 2023 Results on Jan 31, 2023

No independent directors

Second quarter 2023 earnings released: EPS: JP¥49.79 (vs JP¥46.99 in 2Q 2022)

Waseda Academy Co., Ltd. Announces Dividend for the Six Months Ending September 30, 2022, Payable on November 28, 2022; Provides Dividend Guidance for the Year Ending March 31, 2023

Upcoming dividend of JP¥8.00 per share

Waseda Academy Co., Ltd. to Report Q2, 2023 Results on Oct 31, 2022