View ValuationLiberaware 향후 성장Future 기준 점검 2/6Liberaware 의 수익은 연간 43.5% 감소할 것으로 예상되는 반면, 연간 수익은 33.4% 로 증가할 것으로 예상됩니다. EPS는 연간 43.5% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-43.5%이익 성장률-43.52%EPS 성장률Professional Services 이익 성장12.7%매출 성장률33.4%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트31 Mar 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesNew Risk • Jun 15New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 44% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10.0% average weekly change). Earnings are forecast to decline by an average of 44% per year for the foreseeable future.공시 • Apr 01Liberaware Co., Ltd. announced that it has received ¥1.0603736 billion in funding from Nippon Hume Corporation, Nihon Suido Consultants Co., Ltd., Kansei Co.,Ltd., Yamada Shokai Co.,Ltd.On March 31, 2026, Liberaware Co., Ltd. has closed the transaction.New Risk • Mar 14New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: JP¥223m Forecast net loss in 2 years: JP¥101m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (12% average weekly change). Minor Risk Currently unprofitable and not forecast to become profitable over next 2 years (JP¥101m net loss in 2 years).New Risk • Jan 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 48% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (14% average weekly change). Earnings are forecast to decline by an average of 48% per year for the foreseeable future. High level of non-cash earnings (108% accrual ratio).공시 • Dec 28Liberaware Co., Ltd. to Report Q2, 2026 Results on Mar 13, 2026Liberaware Co., Ltd. announced that they will report Q2, 2026 results on Mar 13, 2026공시 • Dec 11Liberaware Co., Ltd. announced that it expects to receive ¥49.9768 million in funding from Kyushu Electric Power Company, IncorporatedLiberaware Co., Ltd. announced a private placement to issue 35,800 shares at an issue price of ¥1,396 per share for gross proceeds of ¥49,976,800 on December 10, 2025. The transaction will include participation from new investor Kyushu Electric Power Co., Inc. The transaction has been approved by shareholders, expected to close on December 26, 2025, disclosed the issue expenses of ¥450,000 and net proceeds of ¥49,526,800.Reported Earnings • Nov 06Full year 2025 earnings released: EPS: JP¥2.44 (vs JP¥25.53 loss in FY 2024)Full year 2025 results: EPS: JP¥2.44 (up from JP¥25.53 loss in FY 2024). Revenue: JP¥1.41b (up 73% from FY 2024). Net income: JP¥46.0m (up JP¥484.0m from FY 2024). Profit margin: 3.3% (up from net loss in FY 2024). The move to profitability was driven by higher revenue. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Professional Services industry in Japan.공시 • Sep 29Liberaware Co., Ltd. to Report Q1, 2026 Results on Dec 12, 2025Liberaware Co., Ltd. announced that they will report Q1, 2026 results on Dec 12, 2025New Risk • Sep 14New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 39% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings are forecast to decline by an average of 39% per year for the foreseeable future.공시 • Sep 12Liberaware Co., Ltd., Annual General Meeting, Oct 30, 2025Liberaware Co., Ltd., Annual General Meeting, Oct 30, 2025.공시 • Jul 02Liberaware Co., Ltd. to Report Fiscal Year 2025 Results on Sep 12, 2025Liberaware Co., Ltd. announced that they will report fiscal year 2025 results on Sep 12, 2025공시 • Apr 01Liberaware Co., Ltd. to Report Q3, 2025 Results on Jun 13, 2025Liberaware Co., Ltd. announced that they will report Q3, 2025 results on Jun 13, 2025New Risk • Jan 31New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (10.0% average weekly change). High level of non-cash earnings (75% accrual ratio). Minor Risk Market cap is less than US$100m (JP¥9.27b market cap, or US$60.1m).공시 • Jan 29Liberaware Co., Ltd. to Report Q2, 2025 Results on Mar 14, 2025Liberaware Co., Ltd. announced that they will report Q2, 2025 results on Mar 14, 2025New Risk • Jan 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended July 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported July 2023 fiscal period end). Revenue is less than US$5m (JP¥380m revenue, or US$2.4m). Market cap is less than US$100m (JP¥7.82b market cap, or US$49.5m).공시 • Oct 02Liberaware Co., Ltd. to Report Q1, 2025 Results on Dec 13, 2024Liberaware Co., Ltd. announced that they will report Q1, 2025 results on Dec 13, 2024공시 • Aug 24Liberaware Co., Ltd. to Report Fiscal Year 2024 Results on Sep 13, 2024Liberaware Co., Ltd. announced that they will report fiscal year 2024 results on Sep 13, 2024공시 • Jul 29Liberaware Co., Ltd. has completed an IPO in the amount of ¥974.919 million.Liberaware Co., Ltd. has completed an IPO in the amount of ¥974.919 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,700,000 Price\Range: ¥310 Discount Per Security: ¥24.8 Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,444,900 Price\Range: ¥310 Discount Per Security: ¥24.8 Transaction Features: Sponsor Backed OfferingBoard Change • Jul 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Outside Independent Director Moriya Minoru was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측TSE:218A - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수7/31/20283,800-200N/AN/A17/31/20272,900N/AN/AN/A17/31/20262,250-200N/AN/A14/30/20261,64322N/AN/AN/A1/31/20261,489-222-267-223N/A7/31/20251,40747-410-363N/A4/30/20251,186-1,499N/AN/AN/A7/31/2024815-438-263-253N/A7/31/2023380-641-826-638N/A7/31/2022260-456-542-471N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 218A 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -43.5%).수익 vs 시장: 218A 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -43.5%).고성장 수익: 218A 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: 218A 의 수익(연간 33.4%)이 JP 시장(연간 6.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 218A 의 수익(연간 33.4%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 218A의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YCommercial-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/16 16:25종가2026/06/16 00:00수익2026/04/30연간 수익2025/07/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Liberaware Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yusuke MiuraDaiwa Securities Co. Ltd.Yasuyoshi MimuraIchiyoshi Research Institute Inc.
New Risk • Jun 15New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 44% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10.0% average weekly change). Earnings are forecast to decline by an average of 44% per year for the foreseeable future.
공시 • Apr 01Liberaware Co., Ltd. announced that it has received ¥1.0603736 billion in funding from Nippon Hume Corporation, Nihon Suido Consultants Co., Ltd., Kansei Co.,Ltd., Yamada Shokai Co.,Ltd.On March 31, 2026, Liberaware Co., Ltd. has closed the transaction.
New Risk • Mar 14New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: JP¥223m Forecast net loss in 2 years: JP¥101m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (12% average weekly change). Minor Risk Currently unprofitable and not forecast to become profitable over next 2 years (JP¥101m net loss in 2 years).
New Risk • Jan 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 48% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (14% average weekly change). Earnings are forecast to decline by an average of 48% per year for the foreseeable future. High level of non-cash earnings (108% accrual ratio).
공시 • Dec 28Liberaware Co., Ltd. to Report Q2, 2026 Results on Mar 13, 2026Liberaware Co., Ltd. announced that they will report Q2, 2026 results on Mar 13, 2026
공시 • Dec 11Liberaware Co., Ltd. announced that it expects to receive ¥49.9768 million in funding from Kyushu Electric Power Company, IncorporatedLiberaware Co., Ltd. announced a private placement to issue 35,800 shares at an issue price of ¥1,396 per share for gross proceeds of ¥49,976,800 on December 10, 2025. The transaction will include participation from new investor Kyushu Electric Power Co., Inc. The transaction has been approved by shareholders, expected to close on December 26, 2025, disclosed the issue expenses of ¥450,000 and net proceeds of ¥49,526,800.
Reported Earnings • Nov 06Full year 2025 earnings released: EPS: JP¥2.44 (vs JP¥25.53 loss in FY 2024)Full year 2025 results: EPS: JP¥2.44 (up from JP¥25.53 loss in FY 2024). Revenue: JP¥1.41b (up 73% from FY 2024). Net income: JP¥46.0m (up JP¥484.0m from FY 2024). Profit margin: 3.3% (up from net loss in FY 2024). The move to profitability was driven by higher revenue. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Professional Services industry in Japan.
공시 • Sep 29Liberaware Co., Ltd. to Report Q1, 2026 Results on Dec 12, 2025Liberaware Co., Ltd. announced that they will report Q1, 2026 results on Dec 12, 2025
New Risk • Sep 14New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 39% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings are forecast to decline by an average of 39% per year for the foreseeable future.
공시 • Sep 12Liberaware Co., Ltd., Annual General Meeting, Oct 30, 2025Liberaware Co., Ltd., Annual General Meeting, Oct 30, 2025.
공시 • Jul 02Liberaware Co., Ltd. to Report Fiscal Year 2025 Results on Sep 12, 2025Liberaware Co., Ltd. announced that they will report fiscal year 2025 results on Sep 12, 2025
공시 • Apr 01Liberaware Co., Ltd. to Report Q3, 2025 Results on Jun 13, 2025Liberaware Co., Ltd. announced that they will report Q3, 2025 results on Jun 13, 2025
New Risk • Jan 31New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (10.0% average weekly change). High level of non-cash earnings (75% accrual ratio). Minor Risk Market cap is less than US$100m (JP¥9.27b market cap, or US$60.1m).
공시 • Jan 29Liberaware Co., Ltd. to Report Q2, 2025 Results on Mar 14, 2025Liberaware Co., Ltd. announced that they will report Q2, 2025 results on Mar 14, 2025
New Risk • Jan 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended July 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported July 2023 fiscal period end). Revenue is less than US$5m (JP¥380m revenue, or US$2.4m). Market cap is less than US$100m (JP¥7.82b market cap, or US$49.5m).
공시 • Oct 02Liberaware Co., Ltd. to Report Q1, 2025 Results on Dec 13, 2024Liberaware Co., Ltd. announced that they will report Q1, 2025 results on Dec 13, 2024
공시 • Aug 24Liberaware Co., Ltd. to Report Fiscal Year 2024 Results on Sep 13, 2024Liberaware Co., Ltd. announced that they will report fiscal year 2024 results on Sep 13, 2024
공시 • Jul 29Liberaware Co., Ltd. has completed an IPO in the amount of ¥974.919 million.Liberaware Co., Ltd. has completed an IPO in the amount of ¥974.919 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,700,000 Price\Range: ¥310 Discount Per Security: ¥24.8 Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,444,900 Price\Range: ¥310 Discount Per Security: ¥24.8 Transaction Features: Sponsor Backed Offering
Board Change • Jul 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Outside Independent Director Moriya Minoru was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.