View ValuationScout24 향후 성장Future 기준 점검 3/6Scout24 (는) 각각 연간 10.3% 및 8.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22.5% 로 예상됩니다.핵심 정보10.3%이익 성장률12.23%EPS 성장률Interactive Media and Services 이익 성장29.8%매출 성장률8.6%향후 자기자본이익률22.53%애널리스트 커버리지Good마지막 업데이트22 May 2026최근 향후 성장 업데이트공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.모든 업데이트 보기Recent updatesDeclared Dividend • May 20Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.1%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (42% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 41% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: €0.97 (vs €0.69 in 1Q 2025)First quarter 2026 results: EPS: €0.97 (up from €0.69 in 1Q 2025). Revenue: €185.4m (up 14% from 1Q 2025). Net income: €68.5m (up 37% from 1Q 2025). Profit margin: 37% (up from 31% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Interactive Media and Services industry in Europe.공시 • Apr 30Scout24 SE, Annual General Meeting, Jun 17, 2026Scout24 SE, Annual General Meeting, Jun 17, 2026, at 10:00 W. Europe Standard Time.Declared Dividend • Apr 24Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.2%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 48% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Declared Dividend • Mar 29Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.4%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 44% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Mar 27Scout24 SE announces Annual dividend, payable on June 22, 2026Scout24 SE announced Annual dividend of EUR 1.5000 per share payable on June 22, 2026, ex-date on June 18, 2026 and record date on June 19, 2026.Reported Earnings • Mar 01Full year 2025 earnings released: EPS: €3.33 (vs €2.22 in FY 2024)Full year 2025 results: EPS: €3.33 (up from €2.22 in FY 2024). Revenue: €669.5m (up 14% from FY 2024). Net income: €240.0m (up 48% from FY 2024). Profit margin: 36% (up from 28% in FY 2024). Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 35% growth forecast for the Interactive Media and Services industry in Italy.Valuation Update With 7 Day Price Move • Feb 10Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €72.00, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Interactive Media and Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €92.76 per share.Buy Or Sell Opportunity • Feb 04Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 25% to €74.05. The fair value is estimated to be €95.57, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 9.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.New Risk • Feb 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.공시 • Jan 07+ 1 more updateScout24 SE Announces Chief Financial Officer ChangesThe Supervisory Board of Scout24 SE has appointed Martin Mildner as Chief Financial Officer (CFO), effective 1 March 2026. Martin Mildner succeeds Dirk Schmelzer, who is leaving the company at his own request on 28 February 2026, after more than six successful years.공시 • Jan 05Scout24 SE (XTRA:G24) announces an Equity Buyback for 7,000,000 shares, for €500 million.Scout24 SE (XTRA:G24) announces a share repurchase program. Under the program, the company will repurchase up to 7,000,000 shares, €500 million worth of its shares. The share buyback shall not commence before January 5, 2025 (earliest possible purchase date) and will be completed no later than June 30, 2028.공시 • Nov 12+ 3 more updatesScout24 SE to Report Q1, 2026 Results on Apr 29, 2026Scout24 SE announced that they will report Q1, 2026 results on Apr 29, 2026Buy Or Sell Opportunity • Nov 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 21% to €93.25. The fair value is estimated to be €118, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: €1.41 (vs €0.69 in 3Q 2024)Third quarter 2025 results: EPS: €1.41 (up from €0.69 in 3Q 2024). Revenue: €170.0m (up 14% from 3Q 2024). Net income: €101.5m (up 103% from 3Q 2024). Profit margin: 60% (up from 34% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Interactive Media and Services industry in Italy.공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.공시 • Oct 30Scout24 SE to Report Q4, 2025 Results on Feb 26, 2026Scout24 SE announced that they will report Q4, 2025 results on Feb 26, 2026Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: €0.54 (vs €0.47 in 2Q 2024)Second quarter 2025 results: EPS: €0.54 (up from €0.47 in 2Q 2024). Revenue: €166.2m (up 15% from 2Q 2024). Net income: €39.0m (up 13% from 2Q 2024). Profit margin: 24% (in line with 2Q 2024). Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Interactive Media and Services industry in Italy.공시 • Jun 07+ 1 more updateScout24 SE Approves Dividend for the Year 2024Scout24 SE announced that based on the successful 2024 financial year, shareholders were proposed and approved a double-digit increase in dividend for the third consecutive time. For the 2024 financial year, shareholders will thus receive a dividend of EUR 1.32 per share, an increase of 10%.공시 • Apr 17Scout24 SE, Annual General Meeting, Jun 05, 2025Scout24 SE, Annual General Meeting, Jun 05, 2025, at 10:00 W. Europe Standard Time.Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €2.22 (vs €2.43 in FY 2023)Full year 2024 results: EPS: €2.22 (down from €2.43 in FY 2023). Revenue: €588.8m (up 11% from FY 2023). Net income: €162.1m (down 9.3% from FY 2023). Profit margin: 28% (down from 34% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.9% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Interactive Media and Services industry in Europe.공시 • Mar 28+ 1 more updateScout24 SE (XTRA:G24) agreed to acquire Immounited.Scout24 SE (XTRA:G24) agreed to acquire Immounited on March 26, 2025. After closing of the transaction, operational management will be taken over by a strong team: Markus Dejmek, Managing Director of ImmoScout24 Austria, and Günther Schabus, Managing Director of Sprengnetter Austria, will lead the business together with the existing management team of IMMOunited. The acquisition is subject to customary closing conditions including regulatory approval.이익 및 매출 성장 예측BIT:1G24 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028914349374N/A1412/31/2027844306329N/A1512/31/2026762264292N/A153/31/2026692259N/AN/AN/A12/31/2025669240264285N/A9/30/2025651229N/AN/AN/A6/30/2025631177247271N/A3/31/2025610173N/AN/AN/A12/31/2024589162232257N/A9/30/2024574176N/AN/AN/A6/30/2024562172192216N/A3/31/2024545181N/AN/AN/A12/31/2023532179177201N/A9/30/2023516171N/AN/AN/A6/30/2023500157153181N/A3/31/2023489141N/AN/AN/A12/31/2022476124132162N/A9/30/2022463100N/AN/AN/A6/30/202244691127157N/A3/31/202243186N/AN/AN/A12/31/202141691106135N/A9/30/2021404104N/AN/AN/A6/30/202139410371109N/A3/31/20213811002461N/A12/31/20203761024783N/A9/30/20203738679108N/A6/30/202037082132153N/A3/31/202037173196214N/A12/31/201936464N/A194N/A9/30/201920017N/A204N/A6/30/201924637N/A190N/A3/31/201928963N/A202N/A12/31/201832976N/A208N/A9/30/2018529130N/A193N/A6/30/2018514122N/A193N/A3/31/2018501117N/A173N/A12/31/2017488111N/A164N/A9/30/2017477102N/A126N/A6/30/201746792N/A142N/A3/31/201746078N/A155N/A12/31/201645467N/A155N/A9/30/201644258N/A159N/A6/30/201643147N/A133N/A3/31/201641759N/A134N/A12/31/201540457N/A124N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1G24 의 연간 예상 수익 증가율(10.3%)이 saving rate(3.3%)보다 높습니다.수익 vs 시장: 1G24 의 연간 수익(10.3%)이 Italian 시장(11.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 1G24 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 1G24 의 수익(연간 8.6%)이 Italian 시장(연간 5.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 1G24 의 수익(연간 8.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1G24의 자본 수익률은 3년 후 22.5%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 02:37종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Scout24 SE는 36명의 분석가가 다루고 있습니다. 이 중 15명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Fernando Cordero BarreiraBanco SantanderAndrew RossBarclaysWilliam LarwoodBerenberg33명의 분석가 더 보기
공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.
Declared Dividend • May 20Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.1%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (42% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 41% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: €0.97 (vs €0.69 in 1Q 2025)First quarter 2026 results: EPS: €0.97 (up from €0.69 in 1Q 2025). Revenue: €185.4m (up 14% from 1Q 2025). Net income: €68.5m (up 37% from 1Q 2025). Profit margin: 37% (up from 31% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Interactive Media and Services industry in Europe.
공시 • Apr 30Scout24 SE, Annual General Meeting, Jun 17, 2026Scout24 SE, Annual General Meeting, Jun 17, 2026, at 10:00 W. Europe Standard Time.
Declared Dividend • Apr 24Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.2%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 48% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Declared Dividend • Mar 29Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.4%, which is higher than the industry average of 0.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 44% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Mar 27Scout24 SE announces Annual dividend, payable on June 22, 2026Scout24 SE announced Annual dividend of EUR 1.5000 per share payable on June 22, 2026, ex-date on June 18, 2026 and record date on June 19, 2026.
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: €3.33 (vs €2.22 in FY 2024)Full year 2025 results: EPS: €3.33 (up from €2.22 in FY 2024). Revenue: €669.5m (up 14% from FY 2024). Net income: €240.0m (up 48% from FY 2024). Profit margin: 36% (up from 28% in FY 2024). Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 35% growth forecast for the Interactive Media and Services industry in Italy.
Valuation Update With 7 Day Price Move • Feb 10Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €72.00, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Interactive Media and Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €92.76 per share.
Buy Or Sell Opportunity • Feb 04Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 25% to €74.05. The fair value is estimated to be €95.57, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 9.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
New Risk • Feb 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
공시 • Jan 07+ 1 more updateScout24 SE Announces Chief Financial Officer ChangesThe Supervisory Board of Scout24 SE has appointed Martin Mildner as Chief Financial Officer (CFO), effective 1 March 2026. Martin Mildner succeeds Dirk Schmelzer, who is leaving the company at his own request on 28 February 2026, after more than six successful years.
공시 • Jan 05Scout24 SE (XTRA:G24) announces an Equity Buyback for 7,000,000 shares, for €500 million.Scout24 SE (XTRA:G24) announces a share repurchase program. Under the program, the company will repurchase up to 7,000,000 shares, €500 million worth of its shares. The share buyback shall not commence before January 5, 2025 (earliest possible purchase date) and will be completed no later than June 30, 2028.
공시 • Nov 12+ 3 more updatesScout24 SE to Report Q1, 2026 Results on Apr 29, 2026Scout24 SE announced that they will report Q1, 2026 results on Apr 29, 2026
Buy Or Sell Opportunity • Nov 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 21% to €93.25. The fair value is estimated to be €118, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: €1.41 (vs €0.69 in 3Q 2024)Third quarter 2025 results: EPS: €1.41 (up from €0.69 in 3Q 2024). Revenue: €170.0m (up 14% from 3Q 2024). Net income: €101.5m (up 103% from 3Q 2024). Profit margin: 60% (up from 34% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Interactive Media and Services industry in Italy.
공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.
공시 • Oct 30Scout24 SE to Report Q4, 2025 Results on Feb 26, 2026Scout24 SE announced that they will report Q4, 2025 results on Feb 26, 2026
Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: €0.54 (vs €0.47 in 2Q 2024)Second quarter 2025 results: EPS: €0.54 (up from €0.47 in 2Q 2024). Revenue: €166.2m (up 15% from 2Q 2024). Net income: €39.0m (up 13% from 2Q 2024). Profit margin: 24% (in line with 2Q 2024). Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Interactive Media and Services industry in Italy.
공시 • Jun 07+ 1 more updateScout24 SE Approves Dividend for the Year 2024Scout24 SE announced that based on the successful 2024 financial year, shareholders were proposed and approved a double-digit increase in dividend for the third consecutive time. For the 2024 financial year, shareholders will thus receive a dividend of EUR 1.32 per share, an increase of 10%.
공시 • Apr 17Scout24 SE, Annual General Meeting, Jun 05, 2025Scout24 SE, Annual General Meeting, Jun 05, 2025, at 10:00 W. Europe Standard Time.
Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €2.22 (vs €2.43 in FY 2023)Full year 2024 results: EPS: €2.22 (down from €2.43 in FY 2023). Revenue: €588.8m (up 11% from FY 2023). Net income: €162.1m (down 9.3% from FY 2023). Profit margin: 28% (down from 34% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.9% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Interactive Media and Services industry in Europe.
공시 • Mar 28+ 1 more updateScout24 SE (XTRA:G24) agreed to acquire Immounited.Scout24 SE (XTRA:G24) agreed to acquire Immounited on March 26, 2025. After closing of the transaction, operational management will be taken over by a strong team: Markus Dejmek, Managing Director of ImmoScout24 Austria, and Günther Schabus, Managing Director of Sprengnetter Austria, will lead the business together with the existing management team of IMMOunited. The acquisition is subject to customary closing conditions including regulatory approval.