View ValuationBeijer Ref 향후 성장Future 기준 점검 1/6Beijer Ref (는) 각각 연간 8.9% 및 5.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 11.9% 로 예상됩니다.핵심 정보8.9%이익 성장률8.91%EPS 성장률Trade Distributors 이익 성장14.0%매출 성장률5.1%향후 자기자본이익률11.94%애널리스트 커버리지Good마지막 업데이트13 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Apr 24+ 1 more updateBeijer Ref AB (publ) Approves Dividend for the Financial Year 2025, Payable on 30 April 2026 and on 30 October 2026Beijer Ref AB (publ) at its AGM held on April 23, 2026, resolved to pay a dividend of SEK 1.50 per share for the financial year 2025. The dividend shall be paid in two instalments, the first with SEK 0.75 per share with 27 April 2026 as record date and the second with SEK 0.75 per share with 27 October 2026 as record date. The dividend is expected to be distributed by Euroclear Sweden AB on 30 April 2026 and on 30 October 2026.Buy Or Sell Opportunity • Apr 13Now 20% overvaluedOver the last 90 days, the stock has fallen 4.7% to €12.73. The fair value is estimated to be €10.59, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 9.9%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.Board Change • Apr 10Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Mar 20Beijer Ref AB (publ), Annual General Meeting, Apr 23, 2026Beijer Ref AB (publ), Annual General Meeting, Apr 23, 2026, at 14:00 W. Europe Standard Time. Location: malmo borshus, skeppsbron 2, malmo SwedenBuy Or Sell Opportunity • Feb 28Now 20% overvaluedOver the last 90 days, the stock has fallen 5.0% to €13.13. The fair value is estimated to be €10.92, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 9.9%. For the next 3 years, revenue is forecast to grow by 5.5% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.New Risk • Feb 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Declared Dividend • Feb 09Final dividend of kr0.75 announcedShareholders will receive a dividend of kr0.75. Ex-date: 24th April 2026 Payment date: 30th April 2026 Dividend yield will be 6.3%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (33% earnings payout ratio) and cash flows (20% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 41% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Jan 30Beijer Ref AB (Publ) Proposes Dividend for the Financial Year 2025The Board of Directors of Beijer Ref AB (publ) proposed a dividend of SEK 1.50 per share (1.40) for the year 2025, corresponding to 31% (32) of net profit for the year attributable to the parent company's shareholders, excluding items affecting comparability. This corresponds to an increase in the dividend of 7%. The Board of Directors proposes that the dividend be paid in two instalments to accommodate the Group's seasonal variations. The Board of Directors' final proposal for dividend per share will be presented no later than in connection with the notice to the Annual General Meeting.공시 • Jan 28Beijer Ref AB Announces Kate Swann Will Not Stand for Re-Election as Chair of the BoardBeijer Ref AB has announced that Kate Swann will not stand for re-election as Chair of the Board at the forthcoming Annual General Meeting.공시 • Jan 21Beijer Ref AB (publ) (OM:BEIJ B) acquired 75% stake in Idema Clima Srl.Beijer Ref AB (publ) (OM:BEIJ B) acquired 75% stake in Idema Clima Srl on January 20, 2026. Beijer Ref has an option to acquire the remaining shares. The company will continue to operate under its own brand. The acquisition is expected to have a minor positive impact on Beijer Ref’s results. Idema has an annual turnover of approximately SEK 200 million. Beijer Ref AB (publ) (OM:BEIJ B) completed the acquisition 75% stake in Idema Clima Srl on January 20, 2026.공시 • Dec 16+ 1 more updateBeijer Ref AB (publ) to Report Q4, 2026 Results on Jan 29, 2027Beijer Ref AB (publ) announced that they will report Q4, 2026 results on Jan 29, 2027공시 • Dec 15+ 2 more updatesBeijer Ref AB (publ) to Report Q2, 2026 Results on Jul 17, 2026Beijer Ref AB (publ) announced that they will report Q2, 2026 results on Jul 17, 2026Reported Earnings • Oct 26Third quarter 2025 earnings released: EPS: kr1.44 (vs kr1.30 in 3Q 2024)Third quarter 2025 results: EPS: kr1.44 (up from kr1.30 in 3Q 2024). Revenue: kr9.73b (up 2.5% from 3Q 2024). Net income: kr732.0m (up 11% from 3Q 2024). Profit margin: 7.5% (up from 6.9% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.Board Change • Oct 23Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Oct 21Beijer Ref AB (publ) (OM:BEIJ B) signed an agreement to acquire 80% stake in Airwave OÜ.Beijer Ref AB (publ) (OM:BEIJ B) signed an agreement to acquire 80% stake in Airwave OÜ on October 20, 2025. Upon completion, Airwave OÜ will continue to operate under its own brand and Beijer Ref will have an option to acquire the remaining shares in Airwave OÜ. For the period ending December 31, 2024, Airwave OÜ reported total revenue of SEK 600 million. The transaction needs to be approved by the competition authority in Estonia as conditions of closing. Robin Viia of Superia Corporate Finance acted as sole financial advisor to the founders of Airwave OÜ.Upcoming Dividend • Oct 18Upcoming dividend of kr0.70 per shareEligible shareholders must have bought the stock before 24 October 2025. Payment date: 30 October 2025. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of Italian dividend payers (4.9%). Lower than average of industry peers (2.4%).Board Change • Sep 22Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Apr 24Beijer Ref AB (Publ) Approves Dividend for the Financial Year 2024, Payable on 2 May 2025 and on 30 October 2025Beijer Ref AB (publ) at its AGM held on April 24, 2025, approved to pay a dividend of SEK 1.40 per share for the financial year 2024. The dividend shall be paid in two instalments, the first with SEK 0.70 per share with 28 April 2025 as record date and the second with SEK 0.70 per share with 27 October 2025 as record date. The dividend is expected to be distributed by Euroclear Sweden AB on 2 May 2025 and on 30 October 2025.공시 • Mar 20Beijer Ref AB (publ), Annual General Meeting, Apr 24, 2025Beijer Ref AB (publ), Annual General Meeting, Apr 24, 2025, at 14:00 W. Europe Standard Time. Location: at glasklart, dockplatsen 1, in malmo, Sweden공시 • Mar 15+ 2 more updatesBeijer Ref AB (publ) to Report Q3, 2025 Results on Oct 24, 2025Beijer Ref AB (publ) announced that they will report Q3, 2025 results on Oct 24, 2025이익 및 매출 성장 예측BIT:1BEIJ - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202843,6003,2913,1084,200812/31/202741,0552,9892,8473,861812/31/202638,6712,6633,0544,06783/31/202636,7182,3253,6504,071N/A12/31/202537,0672,3263,7884,209N/A9/30/202537,6132,4503,3243,702N/A6/30/202537,3812,3752,8063,251N/A3/31/202536,8802,3062,5623,007N/A12/31/202435,6622,2272,6353,080N/A9/30/202434,4822,5353,2163,678N/A6/30/202433,4792,4383,2273,587N/A3/31/202432,4522,4232,3332,693N/A12/31/202332,1502,3751,3931,753N/A9/30/202330,3401,761248695N/A6/30/202327,8281,625-419-199N/A3/31/202325,1131,329-261-41N/A12/31/202222,6381,248-13981N/A9/30/202221,0921,353-1,050-848N/A6/30/202219,4541,176-945-743N/A3/31/202218,0771,069-732-530N/A12/31/202116,905979-11389N/A9/30/202116,041908587772N/A6/30/202115,538905804989N/A3/31/202114,3157691,2841,469N/A12/31/202014,0627221,1451,330N/A9/30/202014,0887231,2961,460N/A6/30/202014,2037331,4241,588N/A3/31/202014,8618291,0521,216N/A12/31/201914,817864N/A1,255N/A9/30/201914,676845N/A1,221N/A6/30/201914,330830N/A828N/A3/31/201913,844820N/A885N/A12/31/201813,015769N/A690N/A9/30/201812,123752N/A380N/A6/30/201811,071660N/A494N/A3/31/201810,217559N/A360N/A12/31/20179,830511N/A502N/A9/30/20179,629464N/A402N/A6/30/20179,535432N/A236N/A3/31/20179,296401N/A256N/A12/31/20169,045389N/A65N/A9/30/20168,872374N/A243N/A6/30/20168,746379N/A341N/A3/31/20168,482364N/A478N/A12/31/20158,361366N/A495N/A9/30/20158,124365N/A500N/A6/30/20157,736351N/A393N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1BEIJ 의 연간 예상 수익 증가율(8.9%)이 saving rate(3.3%)보다 높습니다.수익 vs 시장: 1BEIJ 의 연간 수익(8.9%)이 Italian 시장(10.6%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 1BEIJ 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 1BEIJ 의 수익(연간 5.1%)이 Italian 시장(연간 5.6%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 1BEIJ 의 수익(연간 5.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1BEIJ의 자본 수익률은 3년 후 11.9%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/14 21:43종가2026/05/14 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Beijer Ref AB (publ)는 20명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierSimon JonssonBerenbergGerhard OrgonasBerenberg17명의 분석가 더 보기
공시 • Apr 24+ 1 more updateBeijer Ref AB (publ) Approves Dividend for the Financial Year 2025, Payable on 30 April 2026 and on 30 October 2026Beijer Ref AB (publ) at its AGM held on April 23, 2026, resolved to pay a dividend of SEK 1.50 per share for the financial year 2025. The dividend shall be paid in two instalments, the first with SEK 0.75 per share with 27 April 2026 as record date and the second with SEK 0.75 per share with 27 October 2026 as record date. The dividend is expected to be distributed by Euroclear Sweden AB on 30 April 2026 and on 30 October 2026.
Buy Or Sell Opportunity • Apr 13Now 20% overvaluedOver the last 90 days, the stock has fallen 4.7% to €12.73. The fair value is estimated to be €10.59, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 9.9%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
Board Change • Apr 10Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Mar 20Beijer Ref AB (publ), Annual General Meeting, Apr 23, 2026Beijer Ref AB (publ), Annual General Meeting, Apr 23, 2026, at 14:00 W. Europe Standard Time. Location: malmo borshus, skeppsbron 2, malmo Sweden
Buy Or Sell Opportunity • Feb 28Now 20% overvaluedOver the last 90 days, the stock has fallen 5.0% to €13.13. The fair value is estimated to be €10.92, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 9.9%. For the next 3 years, revenue is forecast to grow by 5.5% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
New Risk • Feb 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Declared Dividend • Feb 09Final dividend of kr0.75 announcedShareholders will receive a dividend of kr0.75. Ex-date: 24th April 2026 Payment date: 30th April 2026 Dividend yield will be 6.3%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (33% earnings payout ratio) and cash flows (20% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 41% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Jan 30Beijer Ref AB (Publ) Proposes Dividend for the Financial Year 2025The Board of Directors of Beijer Ref AB (publ) proposed a dividend of SEK 1.50 per share (1.40) for the year 2025, corresponding to 31% (32) of net profit for the year attributable to the parent company's shareholders, excluding items affecting comparability. This corresponds to an increase in the dividend of 7%. The Board of Directors proposes that the dividend be paid in two instalments to accommodate the Group's seasonal variations. The Board of Directors' final proposal for dividend per share will be presented no later than in connection with the notice to the Annual General Meeting.
공시 • Jan 28Beijer Ref AB Announces Kate Swann Will Not Stand for Re-Election as Chair of the BoardBeijer Ref AB has announced that Kate Swann will not stand for re-election as Chair of the Board at the forthcoming Annual General Meeting.
공시 • Jan 21Beijer Ref AB (publ) (OM:BEIJ B) acquired 75% stake in Idema Clima Srl.Beijer Ref AB (publ) (OM:BEIJ B) acquired 75% stake in Idema Clima Srl on January 20, 2026. Beijer Ref has an option to acquire the remaining shares. The company will continue to operate under its own brand. The acquisition is expected to have a minor positive impact on Beijer Ref’s results. Idema has an annual turnover of approximately SEK 200 million. Beijer Ref AB (publ) (OM:BEIJ B) completed the acquisition 75% stake in Idema Clima Srl on January 20, 2026.
공시 • Dec 16+ 1 more updateBeijer Ref AB (publ) to Report Q4, 2026 Results on Jan 29, 2027Beijer Ref AB (publ) announced that they will report Q4, 2026 results on Jan 29, 2027
공시 • Dec 15+ 2 more updatesBeijer Ref AB (publ) to Report Q2, 2026 Results on Jul 17, 2026Beijer Ref AB (publ) announced that they will report Q2, 2026 results on Jul 17, 2026
Reported Earnings • Oct 26Third quarter 2025 earnings released: EPS: kr1.44 (vs kr1.30 in 3Q 2024)Third quarter 2025 results: EPS: kr1.44 (up from kr1.30 in 3Q 2024). Revenue: kr9.73b (up 2.5% from 3Q 2024). Net income: kr732.0m (up 11% from 3Q 2024). Profit margin: 7.5% (up from 6.9% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.
Board Change • Oct 23Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Oct 21Beijer Ref AB (publ) (OM:BEIJ B) signed an agreement to acquire 80% stake in Airwave OÜ.Beijer Ref AB (publ) (OM:BEIJ B) signed an agreement to acquire 80% stake in Airwave OÜ on October 20, 2025. Upon completion, Airwave OÜ will continue to operate under its own brand and Beijer Ref will have an option to acquire the remaining shares in Airwave OÜ. For the period ending December 31, 2024, Airwave OÜ reported total revenue of SEK 600 million. The transaction needs to be approved by the competition authority in Estonia as conditions of closing. Robin Viia of Superia Corporate Finance acted as sole financial advisor to the founders of Airwave OÜ.
Upcoming Dividend • Oct 18Upcoming dividend of kr0.70 per shareEligible shareholders must have bought the stock before 24 October 2025. Payment date: 30 October 2025. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of Italian dividend payers (4.9%). Lower than average of industry peers (2.4%).
Board Change • Sep 22Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. Independent Director Nathalie Delbreuve was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Apr 24Beijer Ref AB (Publ) Approves Dividend for the Financial Year 2024, Payable on 2 May 2025 and on 30 October 2025Beijer Ref AB (publ) at its AGM held on April 24, 2025, approved to pay a dividend of SEK 1.40 per share for the financial year 2024. The dividend shall be paid in two instalments, the first with SEK 0.70 per share with 28 April 2025 as record date and the second with SEK 0.70 per share with 27 October 2025 as record date. The dividend is expected to be distributed by Euroclear Sweden AB on 2 May 2025 and on 30 October 2025.
공시 • Mar 20Beijer Ref AB (publ), Annual General Meeting, Apr 24, 2025Beijer Ref AB (publ), Annual General Meeting, Apr 24, 2025, at 14:00 W. Europe Standard Time. Location: at glasklart, dockplatsen 1, in malmo, Sweden
공시 • Mar 15+ 2 more updatesBeijer Ref AB (publ) to Report Q3, 2025 Results on Oct 24, 2025Beijer Ref AB (publ) announced that they will report Q3, 2025 results on Oct 24, 2025