View ValuationAddtech AB (publ.) 향후 성장Future 기준 점검 4/6Addtech AB (publ.) (는) 각각 연간 11.2% 및 6.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 26.3% 로 예상됩니다.핵심 정보11.2%이익 성장률11.99%EPS 성장률Trade Distributors 이익 성장13.5%매출 성장률6.9%향후 자기자본이익률26.34%애널리스트 커버리지Good마지막 업데이트21 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesDeclared Dividend • May 23Dividend of kr3.60 announcedShareholders will receive a dividend of kr3.60. Ex-date: 27th August 2026 Payment date: 2nd September 2026 Dividend yield will be 13%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 16% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 40% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • May 21+ 1 more updateAddtech AB (publ.), Annual General Meeting, Aug 26, 2026Addtech AB (publ.), Annual General Meeting, Aug 26, 2026, at 15:30 W. Europe Standard Time.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • May 20Addtech AB (publ.) to Report First Half, 2027 Results on Oct 22, 2026Addtech AB (publ.) announced that they will report first half, 2027 results on Oct 22, 2026Valuation Update With 7 Day Price Move • May 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €28.42, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 16x in the Trade Distributors industry in Europe. Total loss to shareholders of 4.5% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €21.92 per share.Board Change • Apr 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 03Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V. on April 1, 2026. Staka Holding B.V. has an annual turnover of approximately €15 million. . The acquisition is expected to have a marginally positive impact on Addtech's earnings per share during the current financial year. The expected completion of the transaction is April 1, 2026.Buy Or Sell Opportunity • Mar 04Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to €32.24. The fair value is estimated to be €26.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.Buy Or Sell Opportunity • Feb 17Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to €29.22. The fair value is estimated to be €23.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.New Risk • Feb 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks High level of debt (62% net debt to equity). Share price has been volatile over the past 3 months (5.2% average weekly change).Reported Earnings • Feb 06Third quarter 2026 earnings released: EPS: kr1.91 (vs kr1.65 in 3Q 2025)Third quarter 2026 results: EPS: kr1.91 (up from kr1.65 in 3Q 2025). Revenue: kr5.56b (up 1.4% from 3Q 2025). Net income: kr516.0m (up 16% from 3Q 2025). Profit margin: 9.3% (up from 8.1% in 3Q 2025). Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.Board Change • Feb 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Nov 07Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG on November 6, 2025. Axion will become part of and complement our existing operations within the Vehicle Solution business unit of Addtech AB. For the period ending December 31, 2024, Axion AG reported total revenue of €23 million. The acquisition is conditioned on approval from relevant competition authorities and closing is estimated to take place at the beginning of January 2026.공시 • Oct 23Addtech AB (publ.) to Report Q1, 2027 Results on Jul 14, 2026Addtech AB (publ.) announced that they will report Q1, 2027 results on Jul 14, 2026Buy Or Sell Opportunity • Oct 01Now 20% overvaluedOver the last 90 days, the stock has fallen 2.1% to €28.22. The fair value is estimated to be €23.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 26% in the next 2 years.Board Change • Sep 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Jul 16First quarter 2026 earnings released: EPS: kr2.02 (vs kr1.78 in 1Q 2025)First quarter 2026 results: EPS: kr2.02 (up from kr1.78 in 1Q 2025). Revenue: kr5.84b (up 7.4% from 1Q 2025). Net income: kr544.0m (up 13% from 1Q 2025). Profit margin: 9.3% (up from 8.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Trade Distributors industry in Europe.공시 • Jul 15Addtech AB (publ.) to Report Fiscal Year 2026 Results on May 20, 2026Addtech AB (publ.) announced that they will report fiscal year 2026 results on May 20, 2026Board Change • Jul 14Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Jun 24Addtech AB (publ.) announces Annual dividend, payable on September 03, 2025Addtech AB (publ.) announced Annual dividend of SEK 3.2000 per share payable on September 03, 2025, ex-date on August 28, 2025 and record date on August 29, 2025.공시 • May 16Addtech AB (publ.), Annual General Meeting, Aug 27, 2025Addtech AB (publ.), Annual General Meeting, Aug 27, 2025, at 16:00 W. Europe Standard Time. Location: at iva, grev turegatan 16, stockholm Sweden공시 • May 15+ 2 more updatesAddtech AB (publ.) to Report Nine Months, 2026 Results on Feb 05, 2026Addtech AB (publ.) announced that they will report nine months, 2026 results on Feb 05, 2026공시 • Jul 13Addtech AB (publ.) to Report Fiscal Year 2025 Results on May 15, 2025Addtech AB (publ.) announced that they will report fiscal year 2025 results on May 15, 2025이익 및 매출 성장 예측BIT:1ADDT - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수3/31/202927,7793,0023,5033,88553/31/202826,9852,7773,2263,61963/31/202724,7742,4472,8153,25563/31/202622,7032,1472,8212,996N/A12/31/202522,5952,0742,7872,995N/A9/30/202522,5202,0032,6512,850N/A6/30/202522,1971,9562,3802,584N/A3/31/202521,7961,8922,4762,709N/A12/31/202421,1371,7952,3142,529N/A9/30/202420,6161,7372,3942,620N/A6/30/202420,3681,7342,4092,630N/A3/31/202420,0191,6322,3862,575N/A12/31/202320,1951,6412,4822,705N/A9/30/202319,8881,6282,3352,537N/A6/30/202319,4271,5441,9862,177N/A3/31/202318,7141,4951,7161,911N/A12/31/202217,3631,3661,2601,416N/A9/30/202216,2961,2571,0521,210N/A6/30/202215,1351,1601,0441,194N/A3/31/202214,0381,0749951,121N/A12/31/202113,0499441,1471,258N/A9/30/202112,3448471,2791,371N/A6/30/202111,8107701,3001,387N/A3/31/202111,3367061,4121,503N/A12/31/202011,4477851,4231,500N/A9/30/202011,4127561,0881,165N/A6/30/202011,6068171,0991,188N/A3/31/202011,7358621,0121,117N/A12/31/201911,561777N/A871N/A9/30/201911,266790N/A898N/A6/30/201910,687725N/A725N/A3/31/201910,148660N/A524N/A12/31/20189,405613N/A471N/A9/30/20188,884573N/A548N/A6/30/20188,438533N/A506N/A3/31/20188,022514N/A539N/A12/31/20177,842499N/A548N/A9/30/20177,631481N/A473N/A6/30/20177,397470N/A532N/A3/31/20177,178440N/A551N/A12/31/20166,868406N/A536N/A9/30/20166,619377N/A547N/A6/30/20166,443343N/A514N/A3/31/20166,155314N/A474N/A12/31/20155,294260N/A500N/A9/30/20155,480290N/A511N/A6/30/20155,662304N/A526N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1ADDT 의 연간 예상 수익 증가율(11.2%)이 saving rate(3.3%)보다 높습니다.수익 vs 시장: 1ADDT 의 연간 수익(11.2%)이 Italian 시장(11.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 1ADDT 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 1ADDT 의 수익(연간 6.9%)이 Italian 시장(연간 5.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 1ADDT 의 수익(연간 6.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1ADDT의 자본 수익률은 3년 후 26.3%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 04:10종가2026/05/22 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Addtech AB (publ.)는 11명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierErik CasselABG Sundal Collier SponsoredJohan SundénCarnegie Investment Bank AB8명의 분석가 더 보기
Declared Dividend • May 23Dividend of kr3.60 announcedShareholders will receive a dividend of kr3.60. Ex-date: 27th August 2026 Payment date: 2nd September 2026 Dividend yield will be 13%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 16% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 40% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • May 21+ 1 more updateAddtech AB (publ.), Annual General Meeting, Aug 26, 2026Addtech AB (publ.), Annual General Meeting, Aug 26, 2026, at 15:30 W. Europe Standard Time.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • May 20Addtech AB (publ.) to Report First Half, 2027 Results on Oct 22, 2026Addtech AB (publ.) announced that they will report first half, 2027 results on Oct 22, 2026
Valuation Update With 7 Day Price Move • May 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €28.42, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 16x in the Trade Distributors industry in Europe. Total loss to shareholders of 4.5% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €21.92 per share.
Board Change • Apr 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 03Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V. on April 1, 2026. Staka Holding B.V. has an annual turnover of approximately €15 million. . The acquisition is expected to have a marginally positive impact on Addtech's earnings per share during the current financial year. The expected completion of the transaction is April 1, 2026.
Buy Or Sell Opportunity • Mar 04Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to €32.24. The fair value is estimated to be €26.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.
Buy Or Sell Opportunity • Feb 17Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to €29.22. The fair value is estimated to be €23.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.
New Risk • Feb 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks High level of debt (62% net debt to equity). Share price has been volatile over the past 3 months (5.2% average weekly change).
Reported Earnings • Feb 06Third quarter 2026 earnings released: EPS: kr1.91 (vs kr1.65 in 3Q 2025)Third quarter 2026 results: EPS: kr1.91 (up from kr1.65 in 3Q 2025). Revenue: kr5.56b (up 1.4% from 3Q 2025). Net income: kr516.0m (up 16% from 3Q 2025). Profit margin: 9.3% (up from 8.1% in 3Q 2025). Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.
Board Change • Feb 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Nov 07Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG on November 6, 2025. Axion will become part of and complement our existing operations within the Vehicle Solution business unit of Addtech AB. For the period ending December 31, 2024, Axion AG reported total revenue of €23 million. The acquisition is conditioned on approval from relevant competition authorities and closing is estimated to take place at the beginning of January 2026.
공시 • Oct 23Addtech AB (publ.) to Report Q1, 2027 Results on Jul 14, 2026Addtech AB (publ.) announced that they will report Q1, 2027 results on Jul 14, 2026
Buy Or Sell Opportunity • Oct 01Now 20% overvaluedOver the last 90 days, the stock has fallen 2.1% to €28.22. The fair value is estimated to be €23.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 26% in the next 2 years.
Board Change • Sep 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jul 16First quarter 2026 earnings released: EPS: kr2.02 (vs kr1.78 in 1Q 2025)First quarter 2026 results: EPS: kr2.02 (up from kr1.78 in 1Q 2025). Revenue: kr5.84b (up 7.4% from 1Q 2025). Net income: kr544.0m (up 13% from 1Q 2025). Profit margin: 9.3% (up from 8.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Trade Distributors industry in Europe.
공시 • Jul 15Addtech AB (publ.) to Report Fiscal Year 2026 Results on May 20, 2026Addtech AB (publ.) announced that they will report fiscal year 2026 results on May 20, 2026
Board Change • Jul 14Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Jun 24Addtech AB (publ.) announces Annual dividend, payable on September 03, 2025Addtech AB (publ.) announced Annual dividend of SEK 3.2000 per share payable on September 03, 2025, ex-date on August 28, 2025 and record date on August 29, 2025.
공시 • May 16Addtech AB (publ.), Annual General Meeting, Aug 27, 2025Addtech AB (publ.), Annual General Meeting, Aug 27, 2025, at 16:00 W. Europe Standard Time. Location: at iva, grev turegatan 16, stockholm Sweden
공시 • May 15+ 2 more updatesAddtech AB (publ.) to Report Nine Months, 2026 Results on Feb 05, 2026Addtech AB (publ.) announced that they will report nine months, 2026 results on Feb 05, 2026
공시 • Jul 13Addtech AB (publ.) to Report Fiscal Year 2025 Results on May 15, 2025Addtech AB (publ.) announced that they will report fiscal year 2025 results on May 15, 2025