Bharti Airtel 향후 성장
Future 기준 점검 4/6
Bharti Airtel (는) 각각 연간 22.2% 및 9.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 23.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 26.4% 로 예상됩니다.
핵심 정보
22.2%
이익 성장률
23.93%
EPS 성장률
| Wireless Telecom 이익 성장 | -6.2% |
| 매출 성장률 | 9.8% |
| 향후 자기자본이익률 | 26.43% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 23 Jun 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Jun 24
532454: Remote Connectivity Rollout Will Drive Future Upside
Analysts have slightly reduced their Bharti Airtel fair value estimate from ₹2,293.94 to ₹2,290.79, reflecting marginally softer assumptions on revenue growth, profit margins, and future P/E levels in their price targets. What's in the News Bharti Airtel completed Phase 1 of a project with the Indian Army’s 4 Corps at Tezpur, becoming the first service provider to offer mobile connectivity across 30 remote, high altitude Army stations in Arunachal Pradesh, with Phase 2 planned for 15 additional locations.내러티브 업데이트 • Jun 07
532454: Enterprise Security Platform And Insurance Monetisation Will Drive Future Upside
Analysts have adjusted their Bharti Airtel price target slightly from about ₹2,347 to ₹2,294, reflecting updates to their models that now include a different revenue growth path, a revised profit margin outlook, and a lower assumed future P/E multiple. What's in the News Upcoming special or extraordinary shareholders meeting scheduled for June 12, 2026 at 15:00 Indian Standard Time, giving investors a date to watch for company level decisions.내러티브 업데이트 • Apr 19
532454: New 5G Rollout And AI Fraud Protection Will Drive Future Upside
Analysts have nudged Bharti Airtel's fair value estimate slightly lower from ₹2,347.63 to ₹2,346.58, reflecting updated assumptions that combine a higher forecast revenue growth rate of 13.51%, a modestly lower profit margin of 20.04%, and a small adjustment to the future P/E to 34.11x. What's in the News More than 4,300 new 5G sites rolled out across 48 districts in UP East over the last 12 months, extending coverage to about 34 million people across cities, towns and rural areas, alongside a ₹399 recharge pack offering 28 days of unlimited 4G and 5G data plus unlimited calls (Business Expansions).내러티브 업데이트 • Apr 01
532454: Digital Financial Services Arm Will Support Expansion Of New Connectivity Services
Analysts have nudged their fair value estimate for Bharti Airtel slightly lower from ₹2,351.47 to ₹2,347.63, reflecting small refinements to revenue growth, profit margin and forward P/E assumptions. What's in the News Bharti Airtel has rolled out more than 2,750 new 5G sites across 36 districts in Gujarat over the past 12 months, extending high speed coverage to over 41 million customers and introducing an unlimited data option in its ₹399 recharge pack (Business Expansions).내러티브 업데이트 • Mar 18
532454: Digital Financial Services Arm Will Drive Stronger Long Term Outlook
Analysts have trimmed their price target for Bharti Airtel slightly from ₹2,356.73 to ₹2,351.47, reflecting updated assumptions around revenue, profit margins and future P/E multiples. What's in the News Bharti Airtel plans to inject ₹20,000m into its NBFC arm, Airtel Money Limited, over the next few years, with Airtel providing 70% of the capital and the promoter group the remaining 30%, following the NBFC license granted on February 13, 2026 (Key Developments).내러티브 업데이트 • Mar 03
532454: Digital Financial Services Expansion Will Support Stronger Long Term Outlook
The analyst price target for Bharti Airtel has been adjusted slightly lower, with the fair value estimate moving from about ₹2,356.88 to ₹2,356.73, as analysts fine tune their assumptions around revenue growth, profit margins, and future P/E levels. What's in the News Airtel plans to capitalise its NBFC subsidiary, Airtel Money Limited, with ₹20,000m over the next few years.내러티브 업데이트 • Feb 16
532454: Retail Expansion And 5G Rollout Will Drive Stronger Long Term Outlook
Analysts have lifted their fair value estimate for Bharti Airtel from ₹2,336.62 to ₹2,356.88, reflecting updated assumptions for slightly higher revenue growth, a modestly improved profit margin, and a lower future P/E multiple. What's in the News Bharti Airtel was removed from the FTSE All-World Index (USD), which may affect how some index-linked funds and passive investors gain exposure to the stock.내러티브 업데이트 • Feb 02
532454: Retail Expansion And 5G Rollout Will Support Stronger Long Term Outlook
Analysts have kept their price target for Bharti Airtel unchanged at ₹2,336.62, citing consistent assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E in their models. What's in the News Opened the 100th retail store in Gujarat at Tragad, Ahmedabad, expanding offline presence across 34 districts and offering the full suite of Airtel services, including high speed Wi Fi, mobile plans, Digital TV, IPTV and small business solutions (Key Developments).내러티브 업데이트 • Jan 19
532454: Leadership Refresh And Network APIs Will Support Stronger Long Term Outlook
Analysts have nudged their price target slightly higher for Bharti Airtel, highlighting small refinements to fair value estimates, revenue growth assumptions, profit margins, and future P/E expectations as the key drivers of this change. What's in the News The Board approved changes to the Memorandum of Association to include emerging technologies and related business activities within existing operations, subject to shareholder approval (Key Developments).내러티브 업데이트 • Jan 05
532454: Network Expansion And API Monetisation Will Likely Support Balanced Outlook
Analysts have nudged their fair value estimate for Bharti Airtel slightly higher to ₹2,319.74 from ₹2,298.76, citing updated assumptions that combine a lower revenue growth outlook with a firmer profit margin and a broadly steady future P/E multiple. What's in the News Bharti Airtel launched "Airtel Cartoon Network Classics" on Airtel Digital TV in partnership with Warner Bros.내러티브 업데이트 • Dec 18
532454: AI And Network Expansion Will Likely Support Balanced Outlook
Narrative Update on Bharti Airtel Analysts have marginally raised their price target on Bharti Airtel, with fair value increasing from ₹2,281 to ₹2,299, citing slightly stronger expectations for revenue growth, profit margins, and future earnings multiples. What's in the News Nokia and Bharti Airtel are opening Airtel's pan India network capabilities to third party developers via Nokia's Network as Code platform, creating new API based monetization opportunities around AI, 5G and edge computing for enterprises and developers on a subscription basis (Key Developments).내러티브 업데이트 • Dec 03
532454: AI Partnerships And Network Expansion Will Likely Support Balanced Outlook
Analysts have modestly raised their fair value estimate for Bharti Airtel from ₹2,245.63 to ₹2,281.12 per share, citing slightly stronger long term revenue growth expectations that more than offset a marginally lower projected profit margin and a small uptick in future valuation multiples. What's in the News Expanded its mobile network to Man and Merak on the eastern border of Ladakh, becoming the only operator to offer coverage along the 50 km stretch between Chushul and Pangong Tso.내러티브 업데이트 • Nov 19
532454: Emerging Technologies And New Partnerships Will Likely Support Balanced Outlook
Analysts have raised Bharti Airtel's fair value estimate by approximately ₹122 to ₹2,246. They cited improved revenue growth and profit margin projections as key drivers behind the update.내러티브 업데이트 • Nov 04
532454: AI Investments And Partnerships Will Strengthen Fair Value Outlook
Analysts have raised their price target for Bharti Airtel from ₹2,087.34 to ₹2,124.03. This reflects increased confidence in improved profit margins and favorable future valuation multiples, despite a slightly moderated revenue growth outlook.내러티브 업데이트 • Sep 04
Smartphone Adoption And Broadband Rollout Will Unlock Future Upside
With consensus forecasts for both revenue growth (13.2% p.a.) and net profit margin (18.31%) remaining steady, analysts see no material change to Bharti Airtel’s outlook, leaving the fair value unchanged at ₹2087. What's in the News Approved dividend of INR 16 per fully paid-up share and INR 4 per partly paid-up share for FY25.
새로운 내러티브 • Nov 07
Airtel's Digital Transformation And 5G Expansion Promise Dynamic Revenue Growth
Leadership changes aim to enhance growth via digital transformation and improved market strategies, while focusing on innovative younger leadership.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 3/31/2029 | 2,884,527 | 581,832 | 815,278 | 1,443,901 | 12 |
| 3/31/2028 | 2,651,658 | 493,791 | 719,840 | 1,350,177 | 24 |
| 3/31/2027 | 2,385,397 | 387,448 | 579,635 | 1,227,468 | 24 |
| 3/31/2026 | 2,109,728 | 266,952 | 746,608 | 1,222,296 | N/A |
| 12/31/2025 | 2,034,658 | 303,919 | 684,739 | 1,194,657 | N/A |
| 9/30/2025 | 1,946,135 | 385,426 | 609,008 | 1,124,893 | N/A |
| 6/30/2025 | 1,839,414 | 353,441 | 518,004 | 1,072,186 | N/A |
| 3/31/2025 | 1,729,852 | 335,561 | 373,036 | 983,322 | N/A |
| 12/31/2024 | 1,627,081 | 246,059 | 284,698 | 899,865 | N/A |
| 9/30/2024 | 1,554,783 | 122,669 | 258,556 | 856,935 | N/A |
| 6/30/2024 | 1,510,488 | 100,144 | 210,899 | 798,919 | N/A |
| 3/31/2024 | 1,499,824 | 74,670 | 266,920 | 788,982 | N/A |
| 12/31/2023 | 1,483,923 | 84,010 | 345,065 | 768,434 | N/A |
| 9/30/2023 | 1,462,972 | 75,470 | 326,441 | 744,247 | N/A |
| 6/30/2023 | 1,437,802 | 83,515 | 263,414 | 681,856 | N/A |
| 3/31/2023 | 1,391,448 | 83,459 | 264,177 | 653,246 | N/A |
| 12/31/2022 | 1,346,361 | 73,481 | 225,558 | 642,402 | N/A |
| 9/30/2022 | 1,286,983 | 65,895 | 88,882 | 609,700 | N/A |
| 6/30/2022 | 1,222,881 | 55,783 | 170,140 | 607,433 | N/A |
| 3/31/2022 | 1,165,469 | 42,549 | 111,733 | 550,166 | N/A |
| 12/31/2021 | 1,108,778 | 30,063 | 42,927 | 526,278 | N/A |
| 9/30/2021 | 1,075,782 | -67,798 | 132,948 | 492,161 | N/A |
| 6/30/2021 | 1,040,206 | -93,033 | 133,437 | 488,031 | N/A |
| 3/31/2021 | 1,012,586 | -261,402 | 146,234 | 482,050 | N/A |
| 12/31/2020 | 992,659 | -325,618 | 29,327 | 277,532 | N/A |
| 9/30/2020 | 943,492 | -253,475 | 37,743 | 268,655 | N/A |
| 6/30/2020 | 907,396 | -458,706 | -5,751 | 212,540 | N/A |
| 3/31/2020 | 862,122 | -351,370 | -41,305 | 181,287 | N/A |
| 12/31/2019 | 830,290 | -293,674 | N/A | 317,713 | N/A |
| 9/30/2019 | 816,930 | -275,390 | N/A | 263,560 | N/A |
| 6/30/2019 | 820,197 | -25,538 | N/A | 239,112 | N/A |
| 3/31/2019 | 811,090 | 4,095 | N/A | 200,702 | N/A |
| 12/31/2018 | 791,142 | 3,852 | N/A | 208,085 | N/A |
| 9/30/2018 | 791,881 | 6,048 | N/A | 214,078 | N/A |
| 6/30/2018 | 807,913 | 8,290 | N/A | 221,749 | N/A |
| 3/31/2018 | 828,876 | 10,990 | N/A | 298,538 | N/A |
| 12/31/2017 | 862,077 | 13,895 | N/A | 276,825 | N/A |
| 9/30/2017 | 891,834 | 15,874 | N/A | 276,269 | N/A |
| 6/30/2017 | 920,227 | 27,051 | N/A | 297,544 | N/A |
| 3/31/2017 | 955,889 | 37,998 | N/A | 282,799 | N/A |
| 12/31/2016 | 985,914 | 47,457 | N/A | 313,617 | N/A |
| 9/30/2016 | 993,309 | 53,500 | N/A | 314,076 | N/A |
| 6/30/2016 | 985,113 | 54,255 | N/A | 301,161 | N/A |
| 3/31/2016 | 966,192 | 60,767 | N/A | 279,423 | N/A |
| 12/31/2015 | 946,516 | 60,127 | N/A | 262,385 | N/A |
| 9/30/2015 | 937,653 | 63,412 | N/A | 264,717 | N/A |
| 6/30/2015 | 927,586 | 61,882 | N/A | 275,851 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: 532454 의 연간 예상 수익 증가율(22.2%)이 saving rate(6.9%)보다 높습니다.
수익 vs 시장: 532454 의 연간 수익(22.2%)이 Indian 시장(16.2%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: 532454 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: 532454 의 수익(연간 9.8%)이 Indian 시장(연간 10.9%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: 532454 의 수익(연간 9.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: 532454의 자본 수익률은 3년 후 26.4%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/25 16:28 |
| 종가 | 2026/06/25 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2026/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Bharti Airtel Limited는 61명의 분석가가 다루고 있습니다. 이 중 25명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Deep Shah | 360 ONE Capital Market Private Limited |
| Vivekanand Subbaraman | Ambit Capital |
| null null | Anand Rathi Shares and Stock Brokers Limited |