EFC (I) 과거 순이익 실적
과거 기준 점검 5/6
EFC (I)은 연평균 72.3%의 비율로 수입이 증가해 온 반면, Retail Distributors 산업은 수입이 27.8% 증가했습니다. 매출은 연평균 63.9%의 비율로 증가했습니다. EFC (I)의 자기자본이익률은 28.8%이고 순이익률은 22.3%입니다.
핵심 정보
72.31%
순이익 성장률
61.97%
주당순이익(EPS) 성장률
| Retail Distributors 산업 성장률 | 21.58% |
| 매출 성장률 | 63.89% |
| 자기자본이익률 | 28.84% |
| 순이익률 | 22.34% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 06
512008: Upcoming Rights Issue Will Support Future Upside Potential
Analysts have reduced their price target for EFC (I) to ₹275 from ₹375, citing updated assumptions that include lower revenue growth and profit margin expectations, along with a higher future P/E, partially offset by a slightly lower discount rate. What's in the News EFC (I) completed a follow on equity offering of equity shares, raising about ₹1.599418b through a rights offering under Regulation S.내러티브 업데이트 • May 04
512008: Upcoming Rights Issue And Board Actions Will Support Upside Potential
Analysts have kept their fair value estimate for EFC (I) steady at ₹375, citing only minor tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any major shift in the fundamental outlook. What's in the News Board meeting scheduled for May 1, 2026 at 11:00 IST to consider and approve a rights issue of fully paid-up equity shares (company filing).내러티브 업데이트 • Apr 17
512008: Upcoming Equity Offering And Board Decisions Will Support Upside Potential
Narrative Update on EFC (I) The analyst price target for EFC (I) remains at ₹375, with analysts keeping their fair value view broadly unchanged, as small adjustments to the discount rate and the assumed future P/E leave the overall valuation framework intact. What's in the News EFC (I) Limited has filed a follow on equity offering of ₹1.6b in equity shares, described as common stock, under Regulation S as a rights offering (Key Developments).내러티브 업데이트 • Apr 02
512008: Upcoming Fundraising Plans And Results Review Will Support Upside Potential
Analysts have kept the EFC (I) price target unchanged at ₹375, citing only modest tweaks to inputs such as the discount rate and forward P/E assumptions, rather than any shift in the core earnings or growth outlook. What's in the News EFC (I) has scheduled a board meeting on Apr 03, 2026 to consider raising funds via issuance of equity shares or other eligible securities through permissible modes, including a private placement, along with other matters on the agenda (company filing).내러티브 업데이트 • Mar 19
512008: Upcoming Results Review Will Highlight Upside From Steady Fair Value
Analysts have maintained the fair value for EFC (I) at ₹375, using a slightly lower discount rate and a marginally reduced future P/E assumption. This reflects fine-tuned expectations for the stock rather than a major shift in conviction.내러티브 업데이트 • Mar 05
512008: Upcoming Results Review Will Support Upside From Stable Fair Value
Analysts have maintained their fair value estimate for EFC (I) at ₹375.0, with only slight adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions. This indicates that their overall view of the stock's risk and earnings profile remains broadly unchanged.내러티브 업데이트 • Feb 19
512008: Merger Share Allotment And Retail Leasing Entry Will Drive Upside
Analysts have kept the fair value for EFC (I) steady at ₹375, while adjusting their assumptions slightly toward a lower discount rate, modestly softer revenue growth, a marginally higher profit margin, and a higher future P/E multiple to reflect a more balanced risk return view. What's in the News Board meeting scheduled on Feb 14, 2026 to consider and approve the unaudited standalone and consolidated financial results for the quarter ended Dec 31, 2025 (company filing).내러티브 업데이트 • Feb 04
512008: Retail Leasing Entry Will Drive Upside Following Merger Share Allotment
Analysts have kept their fair value estimate for EFC (I) unchanged at €375.00, while slightly adjusting underlying inputs such as the discount rate, revenue growth, profit margin and forward P/E. This reflects fine tuning of their assumptions rather than a shift in their overall view.내러티브 업데이트 • Jan 21
512008: Retail Leasing Expansion And Share Allotment Will Unlock Upside By 2026
Analysts have nudged their price target on EFC (I) slightly higher to reflect a small adjustment in the assumed future P/E multiple, while keeping fair value and key growth and margin assumptions essentially unchanged. What's in the News A board meeting is scheduled for November 28, 2025 to approve the issue and allotment of 37,730,000 fully paid-up equity shares of INR 2 each to eligible shareholders of Whitehills Interior Limited under an NCLT approved Scheme of Amalgamation, Merger by Absorption, Mumbai Bench order dated November 12, 2025 (Key Developments).내러티브 업데이트 • Jan 06
512008: Retail Leasing Expansion Will Drive Significant Upside By 2026
Analysts kept their price target for EFC (I) broadly unchanged at US$375, reflecting only minor adjustments to inputs such as discount rate, revenue growth assumptions, profit margin and forward P/E that did not materially alter their overall valuation view. What's in the News Board meeting scheduled for November 28, 2025 to approve the issue and allotment of 37,730,000 fully paid-up equity shares of INR 2 each to eligible shareholders of Whitehills Interior Limited under an NCLT approved Scheme of Amalgamation, Merger by Absorption (Key Developments).내러티브 업데이트 • Dec 15
512008: Retail Expansion And Merger Integration Will Drive Significant Upside By 2026
Analysts have raised their price target for EFC (I) to approximately $375 per share from about $188 previously, citing a lower perceived discount rate, resilient long term revenue growth and margin assumptions, and a higher justified future P E multiple. What's in the News Board meeting on November 28, 2025 to approve issuance and allotment of 37,730,000 fully paid equity shares of INR 2 each to shareholders of Whitehills Interior Limited as part of a court approved merger by absorption scheme (Board Meeting, NCLT order).내러티브 업데이트 • Nov 30
512008: Retail Expansion And Completed Merger Will Drive Major Upside By 2026
EFC's analyst price target remains steady at $375.00, as analysts see minimal shifts in revenue growth and profit margin projections. This supports their maintained valuation.내러티브 업데이트 • Nov 16
512008: Expansion Into Retail Leasing Will Drive Substantial Upside By 2026
Analysts have revised their fair value estimate for EFC downward from $465 to $375. This change is based on updated projections for growth, discount rates, and company margins.
새로운 내러티브 • Feb 17
Emberstone SM REIT IPO And Vertical Expansions Will Increase Asset-Light Revenue Streams
Diversification with Emberstone SM REIT and focus on asset-light revenue streams promise better net margins and enhanced earnings.새로운 내러티브 • Feb 17
Emberstone SM REIT IPO And Vertical Expansions Will Increase Asset-Light Revenue Streams
Diversification with Emberstone SM REIT and focus on asset-light revenue streams promise better net margins and enhanced earnings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
EFC (I)가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 10,367 | 2,316 | 603 | 0 |
| 31 Dec 25 | 9,548 | 1,767 | 492 | 0 |
| 30 Sep 25 | 8,625 | 1,478 | 443 | 0 |
| 30 Jun 25 | 7,743 | 1,321 | 376 | 0 |
| 31 Mar 25 | 6,567 | 1,128 | 313 | 0 |
| 31 Dec 24 | 5,298 | 1,100 | 231 | 0 |
| 30 Sep 24 | 5,338 | 885 | 189 | 0 |
| 30 Jun 24 | 4,651 | 699 | 164 | 0 |
| 31 Mar 24 | 4,195 | 580 | 141 | 0 |
| 31 Dec 23 | 3,882 | 301 | 131 | 0 |
| 30 Sep 23 | 2,424 | 165 | 104 | 0 |
| 30 Jun 23 | 1,592 | 93 | 73 | 0 |
| 31 Mar 23 | 1,032 | 43 | 51 | 0 |
| 31 Dec 22 | 413 | 38 | 15 | 0 |
| 30 Sep 22 | 150 | 14 | 5 | 0 |
| 30 Jun 22 | 4 | 3 | 0 | 0 |
| 31 Mar 22 | 0 | 0 | 0 | 0 |
| 31 Dec 21 | 0 | 0 | 0 | 0 |
| 30 Sep 21 | 0 | 1 | 0 | 0 |
| 30 Jun 21 | 0 | 1 | 0 | 0 |
| 31 Mar 21 | 0 | 1 | 0 | 0 |
| 31 Dec 20 | 0 | 1 | 0 | 0 |
| 30 Sep 20 | 0 | 1 | 0 | 0 |
| 30 Jun 20 | 0 | 2 | 0 | 0 |
| 31 Mar 20 | 0 | 1 | 0 | 0 |
| 31 Dec 19 | 3 | 1 | 0 | 0 |
| 30 Sep 19 | 13 | 1 | 0 | 0 |
| 30 Jun 19 | 21 | 0 | 0 | 0 |
| 31 Mar 19 | 21 | 0 | 0 | 0 |
| 31 Dec 18 | 19 | 0 | 0 | 0 |
| 30 Sep 18 | 8 | 0 | 0 | 0 |
| 30 Jun 18 | 0 | 1 | 0 | 0 |
| 31 Mar 18 | 28 | 1 | 0 | 0 |
| 31 Dec 17 | 46 | 1 | 0 | 0 |
| 30 Sep 17 | 69 | 0 | 0 | 0 |
| 30 Jun 17 | 69 | 0 | 0 | 0 |
| 31 Mar 17 | 54 | 0 | 0 | 0 |
| 31 Dec 16 | 56 | 1 | 0 | 0 |
| 30 Sep 16 | 46 | 0 | 0 | 0 |
| 30 Jun 16 | 46 | 0 | 0 | 0 |
| 31 Mar 16 | 51 | 0 | 0 | 0 |
| 31 Dec 15 | 69 | 0 | 0 | 0 |
| 30 Sep 15 | 63 | 0 | 0 | 0 |
| 30 Jun 15 | 68 | 0 | 0 | 0 |
양질의 수익: 512008의 비현금 수익 수준이 높습니다.
이익 마진 증가: 512008의 현재 순 이익률 (22.3%)은 지난해 (17.2%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: 512008의 수익은 지난 5년 동안 연평균 72.3%로 크게 증가했습니다.
성장 가속화: 지난 1년간 512008 의 수익 증가율(105.2%)은 연간 평균(72.3%)을 초과합니다.
수익 대 산업: 512008의 지난 1년 수익 증가율(105.2%)은 Retail Distributors 업계의 18.5%를 상회했습니다.
자기자본이익률
높은 ROE: 512008의 자본 수익률(28.8%)은 높음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/10 01:00 |
| 종가 | 2026/06/10 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2026/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
EFC (I) Limited는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Fenil Brahmbhatt | Choice Equity Broking Private Limited |