NMDC 과거 순이익 실적
과거 기준 점검 3/6
NMDC의 수입은 연평균 -4.2%의 비율로 감소해 온 반면, Metals and Mining 산업은 수입이 연평균 19.4% 증가했습니다. 매출은 연평균 6.3%의 비율로 증가해 왔습니다. NMDC의 자기자본이익률은 21.3%이고 순이익률은 24.9%입니다.
핵심 정보
-4.21%
순이익 성장률
-4.25%
주당순이익(EPS) 성장률
| Metals and Mining 산업 성장률 | 25.90% |
| 매출 성장률 | 6.29% |
| 자기자본이익률 | 21.25% |
| 순이익률 | 24.89% |
| 최근 순이익 업데이트 | 31 Dec 2025 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 05
526371: Rare Earth Collaboration And Dividend Payout Will Shape Balanced Future Prospects
Analysts have trimmed NMDC's fair value estimate from ₹100.00 to ₹95.00, citing updated assumptions on the discount rate, revenue growth, profit margins, and a higher future P/E as the key drivers behind the revised price target. What's in the News NMDC has signed a Memorandum of Understanding with Gujarat Mineral Development Corporation Ltd.
내러티브 업데이트 • Apr 20
526371: Rare Earth Expansion And Higher Discount Rate Will Likely Restrain Future Returns
Analysts have nudged their NMDC fair value estimate slightly higher to ₹59.87 from ₹59.34, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E that modestly reshape their long term outlook for the stock. What's in the News Gujarat Mineral Development Corporation and NMDC signed an MoU to explore collaboration across the rare earth value chain in Gujarat, covering exploration, mining, beneficiation, processing and downstream applications linked to GMDC’s Ambadungar Rare Earth deposit (Key Developments).내러티브 업데이트 • Apr 06
526371: Rare Earth Collaboration And Dividend Payout Will Drive Future Upside Potential
Analysts have lifted NMDC's fair value estimate from ₹91.00 to ₹100.00, citing updated assumptions for revenue growth, profit margins, and the future P/E multiple that collectively support a slightly higher assessed valuation. What's in the News Gujarat Mineral Development Corporation Ltd.
내러티브 업데이트 • Mar 23
526371: Rare Earth MoU And Interim Dividend Will Shape Balanced 2026 Outlook
Analysts have trimmed their price target on NMDC slightly to around ₹81 from about ₹81.50, reflecting small adjustments to assumptions for discount rate, revenue growth, profit margin and future P/E multiples while keeping the overall investment view broadly consistent. What's in the News Gujarat Mineral Development Corporation and NMDC signed an MoU to explore collaboration in the Rare Earth Elements sector, focusing on an integrated value chain in Gujarat that covers exploration, mining, beneficiation, processing and downstream applications linked to GMDC’s Ambadungar deposit (Key Developments).내러티브 업데이트 • Mar 08
526371: Interim Dividend And Stable Assumptions Will Guide Measured 2026 Outlook
Analysts have trimmed their price target on NMDC to ₹81.41, a small adjustment that reflects slightly higher perceived risk in the discount rate. Revenue growth, profit margin and future P/E assumptions are broadly unchanged.내러티브 업데이트 • Feb 22
526371: Overseas Expansion Moves And Dividend Policy Will Shape 2026 Outlook
Analysts have nudged their fair value estimate for NMDC up from about ₹77.12 to roughly ₹81.41, citing updated assumptions around revenue growth, discount rate and forward P/E that modestly shift their valuation framework. What's in the News The board approved a first interim dividend of ₹2.50 per equity share of face value ₹1 for the 2025-26 financial year, with shareholders on record as of 13 February 2026 eligible to receive the payout within the timelines set under the Companies Act, 2013 (company filing).내러티브 업데이트 • Feb 07
526371: Overseas Acquisition Push Will Likely Pressure Future Share Returns
Analysts have nudged their price target on NMDC slightly higher, with fair value moving from ₹59.00 to about ₹59.34 as they factor in updated views on discount rates, revenue growth, profit margins and future P/E expectations. What's in the News A board meeting is scheduled for Feb 3, 2026, to review unaudited financial results for the quarter ended Dec 31, 2025, and to consider a proposal for an interim dividend for FY 2025-26, if any (Board Meeting).내러티브 업데이트 • Jan 24
526371: Higher Discount Rate And Lower P/E Will Pressure Future Returns
Analysts have trimmed their fair value estimate for NMDC from ₹60.00 to ₹59.00 as they now apply a slightly higher discount rate, while also assuming stronger revenue, a modestly higher profit margin and a lower future P/E multiple. What's in the News NMDC is actively looking for acquisitions in Africa, the Middle East, Latin America and Southeast Asia, focusing on both operating mines and virgin assets where pre-feasibility work supports commercial viability (Key Developments).내러티브 업데이트 • Jan 09
526371: Overseas Resource Expansion And Dividend Decisions Will Shape 2025 Outlook
Analysts have modestly adjusted their price expectations for NMDC, keeping the fair value view broadly unchanged at ₹77.12 while fine tuning assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated risk and earnings profiles. What's in the News NMDC is exploring acquisitions and investments in Africa, the Middle East, Latin America and Southeast Asia, including both operating mines and virgin mineral blocks where pre feasibility work supports commercial viability (Key Developments).내러티브 업데이트 • Dec 26
526371: Future Overseas Mineral Acquisitions Are Expected To Drive Upside Potential
Analysts have nudged their price target on NMDC slightly higher to Rs 91, citing marginally improved expectations for revenue growth, profit margins, and long term earnings multiples, despite a largely unchanged fair value outlook. What's in the News NMDC is actively scouting acquisitions and partnerships across Africa, the Middle East, Latin America and Southeast Asia, targeting both operating and greenfield mines based on pre feasibility studies (company/ministry officials).내러티브 업데이트 • Dec 12
526371: Future Mineral Expansion And Diversification Are Expected To Drive Upside Potential
Analysts have modestly revised their price target for NMDC to reflect a balanced view of faster expected revenue growth and slightly compressed margins, with valuation supported by a marginally lower assumed future P/E multiple. What's in the News NMDC is actively scouting for acquisitions and partnerships across Africa, the Middle East, Latin America and Southeast Asia, targeting both operating and greenfield mineral assets beyond coal and iron ore, including limestone and critical minerals (Key Developments).내러티브 업데이트 • Nov 27
526371: Adjustments To Dividend Plans And Margins Will Guide 2025 Outlook
Analysts have slightly reduced their price target for NMDC from ₹78.25 to ₹77.12, citing nuanced adjustments in the discount rate and future price-to-earnings expectations. What's in the News NMDC's Board Meeting is scheduled for November 14, 2025, at 11:30 Indian Standard Time.내러티브 업데이트 • Nov 13
526371: Dividend Plans And Stable Margins Will Shape Outlook For 2025
Analysts have revised NMDC's price target upward from ₹77.40 to ₹78.25, citing expectations for slightly improved revenue growth and steady profit margins. What's in the News The board meeting is scheduled for November 14, 2025, to consider the proposal for declaration of the first interim dividend for the financial year 2025-26 (company filing).내러티브 업데이트 • Oct 30
526371: Upcoming Results And Dividend Decision Will Shape Outlook Amid Modest Adjustments
Analysts have slightly raised their price target for NMDC from ₹76.6 to ₹77.4. This reflects a modest adjustment based on recent changes to forecasts for revenue growth, profit margin, and valuation multiples. What's in the News NMDC will hold a Board Meeting on October 29, 2025 to consider and approve the unaudited financial results for the quarter ended September 30, 2025 (Board Meeting).내러티브 업데이트 • Oct 16
Production Capacity Will Reach 100 Million Tonnes, Increasing Steel Outputs
Analysts have raised their price target for NMDC from ₹75.18 to ₹76.60. They cite improved profit margins and stronger revenue growth projections as key factors behind the upward revision.내러티브 업데이트 • Sep 04
Production Capacity Will Reach 100 Million Tonnes, Increasing Steel Outputs
As both NMDC's future P/E ratio and consensus revenue growth forecasts remained essentially unchanged, analysts have left their fair value estimate steady at ₹75.18. What's in the News NMDC approved a final dividend of INR 1.00 per equity share for FY 2024-25.
새로운 내러티브 • Feb 23
Production Capacity Will Reach 100 Million Tonnes, Increasing Steel Outputs
Significant CapEx to boost production capacity aims to drive revenue growth, while improved logistics and partnerships enhance sales volumes and earnings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
NMDC가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 277,324 | 69,015 | 24,502 | 0 |
| 30 Sep 25 | 266,894 | 70,271 | 23,518 | 0 |
| 30 Jun 25 | 252,302 | 65,397 | 23,536 | 0 |
| 31 Mar 25 | 239,055 | 65,429 | 23,073 | 0 |
| 31 Dec 24 | 233,902 | 64,780 | 21,594 | 0 |
| 30 Sep 24 | 222,323 | 60,800 | 20,730 | 0 |
| 30 Jun 24 | 213,274 | 58,947 | 20,039 | 0 |
| 31 Mar 24 | 213,079 | 55,761 | 19,247 | 0 |
| 31 Dec 23 | 206,699 | 64,348 | 19,785 | 0 |
| 30 Sep 23 | 189,800 | 58,630 | 19,159 | 0 |
| 30 Jun 23 | 182,945 | 58,089 | 19,100 | 0 |
| 31 Mar 23 | 176,669 | 56,021 | 17,630 | 0 |
| 31 Dec 22 | 185,178 | 51,481 | 18,200 | 0 |
| 30 Sep 22 | 206,715 | 62,841 | 17,473 | 0 |
| 30 Jun 22 | 241,366 | 76,360 | 16,103 | 0 |
| 31 Mar 22 | 259,648 | 94,294 | 15,881 | 0 |
| 31 Dec 21 | 260,271 | 103,967 | 15,437 | 0 |
| 30 Sep 21 | 245,084 | 105,049 | 16,903 | 0 |
| 30 Jun 21 | 199,448 | 89,315 | 17,251 | 0 |
| 31 Mar 21 | 153,701 | 62,766 | 16,131 | 0 |
| 31 Dec 20 | 117,098 | 37,582 | 15,755 | 0 |
| 30 Sep 20 | 103,611 | 29,947 | 15,324 | 0 |
| 30 Jun 20 | 103,730 | 29,338 | 16,823 | 0 |
| 31 Mar 20 | 116,992 | 35,741 | 17,756 | 0 |
| 31 Dec 19 | 121,552 | 47,074 | 16,092 | 0 |
| 30 Sep 19 | 127,983 | 48,826 | 15,742 | 0 |
| 30 Jun 19 | 129,944 | 48,231 | 15,176 | 0 |
| 31 Mar 19 | 121,527 | 46,193 | 13,430 | 0 |
| 31 Mar 18 | 116,149 | 38,089 | 15,640 | 0 |
| 31 Mar 17 | 88,281 | 25,444 | 15,003 | 0 |
| 31 Mar 16 | 64,558 | 25,466 | 10,267 | 0 |
양질의 수익: 526371는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: 526371의 현재 순 이익률 (24.9%)은 지난해 (27.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: 526371의 수익은 지난 5년 동안 연평균 4.2% 감소했습니다.
성장 가속화: 지난 1년간 526371 의 수익 증가율(6.5%)은 연간 평균(-4.2%)을 초과합니다.
수익 대 산업: 526371의 지난 1년 수익 증가율(6.5%)은 Metals and Mining 업계 평균(10.3%)을 능가하지 못했습니다.
자기자본이익률
높은 ROE: 526371의 자본 수익률(21.3%)은 높음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 04:41 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
NMDC Limited는 40명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Rajesh Majumdar | 360 ONE Capital Market Private Limited |
| Satyadeep Jain | Ambit Capital |
| Ashwin Mehta | Ambit Capital |